copyright rescue international limited
copyright rescue international limited Company Information
Company Number
03665345
Next Accounts
Sep 2025
Shareholders
andrew john mcqueen
david loader
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
kemp house 160 city road, london, EC1V 2NX
Website
www.crinigeria.comcopyright rescue international limited Estimated Valuation
Pomanda estimates the enterprise value of COPYRIGHT RESCUE INTERNATIONAL LIMITED at £96.1k based on a Turnover of £175.3k and 0.55x industry multiple (adjusted for size and gross margin).
copyright rescue international limited Estimated Valuation
Pomanda estimates the enterprise value of COPYRIGHT RESCUE INTERNATIONAL LIMITED at £0 based on an EBITDA of £0 and a 3.27x industry multiple (adjusted for size and gross margin).
copyright rescue international limited Estimated Valuation
Pomanda estimates the enterprise value of COPYRIGHT RESCUE INTERNATIONAL LIMITED at £0 based on Net Assets of £-180.4k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Copyright Rescue International Limited Overview
Copyright Rescue International Limited is a live company located in london, EC1V 2NX with a Companies House number of 03665345. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 1998, it's largest shareholder is andrew john mcqueen with a 50% stake. Copyright Rescue International Limited is a mature, micro sized company, Pomanda has estimated its turnover at £175.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Copyright Rescue International Limited Health Check
Pomanda's financial health check has awarded Copyright Rescue International Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £175.3k, make it smaller than the average company (£1.2m)
- Copyright Rescue International Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (7.9%)
- Copyright Rescue International Limited
7.9% - Industry AVG
Production
with a gross margin of 20.5%, this company has a higher cost of product (41.7%)
- Copyright Rescue International Limited
41.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Copyright Rescue International Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Copyright Rescue International Limited
15 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Copyright Rescue International Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £87.7k, this is less efficient (£104.2k)
- Copyright Rescue International Limited
£104.2k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is earlier than average (31 days)
- Copyright Rescue International Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 500 days, this is slower than average (40 days)
- Copyright Rescue International Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Copyright Rescue International Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Copyright Rescue International Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1825.2%, this is a higher level of debt than the average (48.1%)
1825.2% - Copyright Rescue International Limited
48.1% - Industry AVG
COPYRIGHT RESCUE INTERNATIONAL LIMITED financials
Copyright Rescue International Limited's latest turnover from December 2023 is estimated at £175.3 thousand and the company has net assets of -£180.4 thousand. According to their latest financial statements, Copyright Rescue International Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 982,271 | ||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 865,110 | ||||||||||||||
| Gross Profit | 117,161 | ||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -10,090 | ||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | -10,090 | ||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -10,090 | ||||||||||||||
| Employee Costs | 58,500 | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 3 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6 | 6 | |||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 6 | 6 | 6 | 6 | 6 | 6 | |||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | |||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 10,452 | 249,410 | 26,361 | 224,717 | 1,749,642 | 1,369,114 | 831,719 | 678,258 | 828,220 | 694,921 | |||||
| Group Debtors | 158,773 | 159,932 | 159,465 | 507 | 224,722 | 141,232 | |||||||||
| Misc Debtors | 90,637 | 69,190 | 65,000 | 385,064 | |||||||||||
| Cash | |||||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 10,452 | 249,410 | 249,410 | 229,122 | 159,465 | 65,507 | 411,425 | 224,717 | 1,749,642 | 1,369,114 | 1,056,441 | 819,490 | 828,220 | 694,921 | |
| total assets | 10,458 | 249,416 | 249,416 | 229,128 | 159,471 | 65,513 | 411,431 | 224,723 | 1,749,642 | 1,369,114 | 1,056,441 | 819,490 | 828,220 | 694,921 | |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 190,878 | 429,836 | 219,524 | 257,315 | 479,951 | 1,984,260 | 1,580,888 | 215,818 | 128,693 | 885,578 | 716,993 | ||||
| Group/Directors Accounts | 238,872 | 1,012,747 | 812,327 | ||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 429,836 | 409,548 | 339,891 | 101,218 | 170,472 | ||||||||||
| total current liabilities | 190,878 | 429,836 | 429,836 | 409,548 | 339,891 | 320,742 | 666,659 | 479,951 | 1,984,260 | 1,580,888 | 1,228,565 | 941,020 | 885,578 | 716,993 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 190,878 | 429,836 | 429,836 | 409,548 | 339,891 | 320,742 | 666,659 | 479,951 | 1,984,260 | 1,580,888 | 1,228,565 | 941,020 | 885,578 | 716,993 | |
| net assets | -180,420 | -180,420 | -180,420 | -180,420 | -180,420 | -255,229 | -255,228 | -255,228 | -234,618 | -211,774 | -172,124 | -121,530 | -57,358 | -22,072 | |
| total shareholders funds | -180,420 | -180,420 | -180,420 | -180,420 | -180,420 | -255,229 | -255,228 | -255,228 | -234,618 | -211,774 | -172,124 | -121,530 | -57,358 | -22,072 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -238,958 | 20,288 | 69,657 | 159,465 | -65,507 | -345,918 | 186,708 | -1,524,925 | 380,528 | 312,673 | 236,951 | -8,730 | 133,299 | 694,921 | |
| Creditors | -238,958 | 429,836 | -219,524 | -37,791 | -222,636 | -1,504,309 | 403,372 | 1,365,070 | 87,125 | -756,885 | 168,585 | 716,993 | |||
| Accruals and Deferred Income | -429,836 | 20,288 | 69,657 | 339,891 | -101,218 | -69,254 | 170,472 | ||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -6 | 6 | -6 | 6 | |||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -238,872 | 238,872 | -1,012,747 | 200,420 | 812,327 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | |||||||||||||||
| overdraft | |||||||||||||||
| change in cash |
copyright rescue international limited Credit Report and Business Information
Copyright Rescue International Limited Competitor Analysis
Perform a competitor analysis for copyright rescue international limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.
copyright rescue international limited Ownership
COPYRIGHT RESCUE INTERNATIONAL LIMITED group structure
Copyright Rescue International Limited has 1 subsidiary company.
Ultimate parent company
COPYRIGHT RESCUE INTERNATIONAL LIMITED
03665345
1 subsidiary
copyright rescue international limited directors
Copyright Rescue International Limited currently has 2 directors. The longest serving directors include Mr David Loader (Nov 1998) and Mr Andrew McQueen (Nov 1998).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Loader | 75 years | Nov 1998 | - | Director | |
| Mr Andrew McQueen | England | 60 years | Nov 1998 | - | Director |
P&L
December 2023turnover
175.3k
-78%
operating profit
0
0%
gross margin
20.6%
+2.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-180.4k
0%
total assets
10.5k
-0.96%
cash
0
0%
net assets
Total assets minus all liabilities
copyright rescue international limited company details
company number
03665345
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
November 1998
age
27
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
kemp house 160 city road, london, EC1V 2NX
Bank
COUTTS & CO
Legal Advisor
-
copyright rescue international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to copyright rescue international limited. Currently there are 2 open charges and 0 have been satisfied in the past.
copyright rescue international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COPYRIGHT RESCUE INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
copyright rescue international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
