miles bramwell support services limited
miles bramwell support services limited Company Information
Company Number
03666752
Next Accounts
Feb 2026
Shareholders
whittaker guernsey
Group Structure
View All
Industry
Combined office administrative service activities
Registered Address
clover nook road, clover nook industrial estate, somercotes alfreton, derbyshire, DE55 4RF
Website
www.slimmingworld.co.ukmiles bramwell support services limited Estimated Valuation
Pomanda estimates the enterprise value of MILES BRAMWELL SUPPORT SERVICES LIMITED at £11.3m based on a Turnover of £15.3m and 0.74x industry multiple (adjusted for size and gross margin).
miles bramwell support services limited Estimated Valuation
Pomanda estimates the enterprise value of MILES BRAMWELL SUPPORT SERVICES LIMITED at £5.8m based on an EBITDA of £1.2m and a 4.63x industry multiple (adjusted for size and gross margin).
miles bramwell support services limited Estimated Valuation
Pomanda estimates the enterprise value of MILES BRAMWELL SUPPORT SERVICES LIMITED at £1.8m based on Net Assets of £709.4k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Miles Bramwell Support Services Limited Overview
Miles Bramwell Support Services Limited is a live company located in somercotes alfreton, DE55 4RF with a Companies House number of 03666752. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in November 1998, it's largest shareholder is whittaker guernsey with a 100% stake. Miles Bramwell Support Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £15.3m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Miles Bramwell Support Services Limited Health Check
Pomanda's financial health check has awarded Miles Bramwell Support Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
2 Weak
Size
annual sales of £15.3m, make it larger than the average company (£1.4m)
- Miles Bramwell Support Services Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.6%)
- Miles Bramwell Support Services Limited
9.6% - Industry AVG
Production
with a gross margin of 43.1%, this company has a comparable cost of product (43.1%)
- Miles Bramwell Support Services Limited
43.1% - Industry AVG
Profitability
an operating margin of 7.8% make it more profitable than the average company (2.4%)
- Miles Bramwell Support Services Limited
2.4% - Industry AVG
Employees
with 174 employees, this is above the industry average (14)
174 - Miles Bramwell Support Services Limited
14 - Industry AVG
Pay Structure
on an average salary of £39k, the company has an equivalent pay structure (£39k)
- Miles Bramwell Support Services Limited
£39k - Industry AVG
Efficiency
resulting in sales per employee of £87.7k, this is equally as efficient (£87.7k)
- Miles Bramwell Support Services Limited
£87.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Miles Bramwell Support Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Miles Bramwell Support Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Miles Bramwell Support Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (27 weeks)
70 weeks - Miles Bramwell Support Services Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.1%, this is a higher level of debt than the average (51.4%)
58.1% - Miles Bramwell Support Services Limited
51.4% - Industry AVG
MILES BRAMWELL SUPPORT SERVICES LIMITED financials
Miles Bramwell Support Services Limited's latest turnover from May 2024 is estimated at £15.3 million and the company has net assets of £709.4 thousand. According to their latest financial statements, Miles Bramwell Support Services Limited has 174 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 174 | 172 | 174 | 169 | 174 | 169 | 169 | 153 | 139 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 417,618 | 68,697 | 93,364 | 220,151 | 373,093 | 424,758 | 306,562 | 209,794 | 276,079 | 119,424 | 149,749 | 87,380 | 145,237 | 73,544 | 68,410 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 417,618 | 68,697 | 93,364 | 220,151 | 373,093 | 424,758 | 306,562 | 209,794 | 276,079 | 119,424 | 149,749 | 87,380 | 145,237 | 73,544 | 68,410 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,618 | 125,731 | 213,878 | 148,766 | 152,090 | 4,535 | |||||||||
| Group Debtors | 13,519 | 757,235 | 41,512 | 11,591 | 28,743 | 49,553 | 66,465 | ||||||||
| Misc Debtors | 8,966 | 4,273 | 648,456 | 36,685 | 606 | ||||||||||
| Cash | 1,276,230 | 186,675 | 568,969 | 66,678 | 181,303 | 2,739,606 | 356,021 | 650,790 | 187,670 | 1,635 | 21,573 | 85,465 | 127,813 | ||
| misc current assets | |||||||||||||||
| total current assets | 1,276,230 | 209,160 | 761,508 | 689,968 | 617,245 | 66,678 | 210,046 | 2,789,765 | 422,486 | 652,408 | 313,401 | 215,513 | 170,339 | 237,555 | 132,348 |
| total assets | 1,693,848 | 277,857 | 854,872 | 910,119 | 990,338 | 491,436 | 516,608 | 2,999,559 | 698,565 | 771,832 | 463,150 | 302,893 | 315,576 | 311,099 | 200,758 |
| Bank overdraft | 1,882,561 | 3,047,186 | |||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 359,982 | 128,225 | 10,937 | 68,158 | 132,816 | 32,165 | |||||||||
| Group/Directors Accounts | 536,836 | 12,528 | 1,564 | 9,816 | 9,177 | 40,297 | 59,932 | 566 | |||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 409,204 | 482,580 | 520,530 | 230,896 | 418,832 | 129,142 | 47,789 | 55,248 | 79,355 | ||||||
| total current liabilities | 946,040 | 495,108 | 2,404,655 | 3,287,898 | 428,009 | 169,439 | 47,789 | 115,180 | 79,921 | 359,982 | 128,225 | 10,937 | 68,158 | 132,816 | 32,165 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 38,451 | 4,231 | 15,883 | 16,156 | 12,725 | 9,700 | 9,900 | 12,200 | 3,800 | 3,500 | 7,000 | 7,600 | |||
| total long term liabilities | 38,451 | 4,231 | 15,883 | 16,156 | 12,725 | 9,700 | 9,900 | 12,200 | 3,800 | 3,500 | 7,000 | 7,600 | |||
| total liabilities | 984,491 | 495,108 | 2,404,655 | 3,292,129 | 443,892 | 185,595 | 60,514 | 124,880 | 89,821 | 372,182 | 128,225 | 14,737 | 71,658 | 139,816 | 39,765 |
| net assets | 709,357 | -217,251 | -1,549,783 | -2,382,010 | 546,446 | 305,841 | 456,094 | 2,874,679 | 608,744 | 399,650 | 334,925 | 288,156 | 243,918 | 171,283 | 160,993 |
| total shareholders funds | 709,357 | -217,251 | -1,549,783 | -2,382,010 | 546,446 | 305,841 | 456,094 | 2,874,679 | 608,744 | 399,650 | 334,925 | 288,156 | 243,918 | 171,283 | 160,993 |
| May 2024 | May 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 51,285 | 6,673 | 93,876 | 109,270 | 153,689 | 82,810 | 105,426 | 87,276 | 95,128 | 56,049 | 47,928 | 46,818 | 46,798 | 18,236 | 23,873 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -22,485 | -739,023 | 71,540 | 641,692 | 48,276 | -28,743 | -21,416 | -16,306 | 64,847 | -124,113 | -88,147 | 65,112 | -3,324 | 147,555 | 4,535 |
| Creditors | -359,982 | 231,757 | 117,288 | -57,221 | -64,658 | 100,651 | 32,165 | ||||||||
| Accruals and Deferred Income | -73,376 | -37,950 | 289,634 | -187,936 | 289,690 | 81,353 | -7,459 | -24,107 | 79,355 | ||||||
| Deferred Taxes & Provisions | 38,451 | -4,231 | -11,652 | -273 | 3,431 | 3,025 | -200 | -2,300 | 12,200 | -3,800 | 300 | -3,500 | -600 | 7,600 | |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 524,308 | 10,964 | -8,252 | 639 | -31,120 | 40,297 | -59,932 | 59,366 | 566 | ||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 1,089,555 | 186,675 | -568,969 | 502,291 | -114,625 | -2,558,303 | 2,383,585 | -294,769 | 463,120 | 186,035 | -19,938 | -63,892 | -42,348 | 127,813 | |
| overdraft | -1,882,561 | -1,164,625 | 3,047,186 | ||||||||||||
| change in cash | 1,089,555 | 2,069,236 | 1,164,625 | -3,616,155 | 502,291 | -114,625 | -2,558,303 | 2,383,585 | -294,769 | 463,120 | 186,035 | -19,938 | -63,892 | -42,348 | 127,813 |
miles bramwell support services limited Credit Report and Business Information
Miles Bramwell Support Services Limited Competitor Analysis
Perform a competitor analysis for miles bramwell support services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in DE55 area or any other competitors across 12 key performance metrics.
miles bramwell support services limited Ownership
MILES BRAMWELL SUPPORT SERVICES LIMITED group structure
Miles Bramwell Support Services Limited has no subsidiary companies.
Ultimate parent company
WHITTAKER GUERNSEY UNLIMITED COMPANY
#0058620
1 parent
MILES BRAMWELL SUPPORT SERVICES LIMITED
03666752
miles bramwell support services limited directors
Miles Bramwell Support Services Limited currently has 5 directors. The longest serving directors include Mrs Lisa Salmon (Aug 2018) and Ms Rebecca Robinson (Feb 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Lisa Salmon | 57 years | Aug 2018 | - | Director | |
| Ms Rebecca Robinson | 50 years | Feb 2022 | - | Director | |
| Ms Lisa Dobbs | 50 years | Feb 2022 | - | Director | |
| Mrs Yvonne Sanders | 51 years | May 2024 | - | Director | |
| Mr Stuart Hutson | 49 years | May 2024 | - | Director |
P&L
May 2024turnover
15.3m
-6%
operating profit
1.2m
0%
gross margin
43.2%
+0.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
709.4k
-4.27%
total assets
1.7m
+5.1%
cash
1.3m
+5.84%
net assets
Total assets minus all liabilities
miles bramwell support services limited company details
company number
03666752
Type
Private limited with Share Capital
industry
82110 - Combined office administrative service activities
incorporation date
November 1998
age
27
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
April 2024
previous names
alliedproof limited (December 1998)
accountant
-
auditor
-
address
clover nook road, clover nook industrial estate, somercotes alfreton, derbyshire, DE55 4RF
Bank
BARCLAYS BANK PLC
Legal Advisor
-
miles bramwell support services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to miles bramwell support services limited.
miles bramwell support services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MILES BRAMWELL SUPPORT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
miles bramwell support services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
