harvard estates limited Company Information
Company Number
03671087
Website
-Registered Address
26 theydon road, london, E5 9NA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
zelma gluck 99%
harold gluck 1%
harvard estates limited Estimated Valuation
Pomanda estimates the enterprise value of HARVARD ESTATES LIMITED at £0 based on a Turnover of £0 and 3.27x industry multiple (adjusted for size and gross margin).
harvard estates limited Estimated Valuation
Pomanda estimates the enterprise value of HARVARD ESTATES LIMITED at £2.6m based on an EBITDA of £369.3k and a 6.91x industry multiple (adjusted for size and gross margin).
harvard estates limited Estimated Valuation
Pomanda estimates the enterprise value of HARVARD ESTATES LIMITED at £1.2m based on Net Assets of £1.2m and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harvard Estates Limited Overview
Harvard Estates Limited is a live company located in london, E5 9NA with a Companies House number of 03671087. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1998, it's largest shareholder is zelma gluck with a 99% stake. Harvard Estates Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harvard Estates Limited Health Check
Pomanda's financial health check has awarded Harvard Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Harvard Estates Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Harvard Estates Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Harvard Estates Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Harvard Estates Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Harvard Estates Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Harvard Estates Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Harvard Estates Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Harvard Estates Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Harvard Estates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harvard Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
- - Harvard Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.9%, this is a lower level of debt than the average (62.9%)
- - Harvard Estates Limited
- - Industry AVG
HARVARD ESTATES LIMITED financials
Harvard Estates Limited's latest turnover from March 2023 is estimated at 0 and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Harvard Estates Limited has no employees and maintains cash reserves of £141 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 1,900,000 | 1,900,000 | 1,900,000 | 1,321,787 | 0 | 0 | 1,321,787 | 1,321,787 | 839,287 | 839,287 | 835,670 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,563,800 | 1,900,000 | 0 | 0 | 0 | 0 | 1,321,787 | 1,321,787 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,563,800 | 1,900,000 | 1,900,000 | 1,900,000 | 1,900,000 | 1,321,787 | 1,321,787 | 1,321,787 | 1,321,787 | 1,321,787 | 839,287 | 839,287 | 835,670 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 15,642 | 801 | 0 | 0 | 8,218 | 7,278 | 2,697 | 3,848 | 7,540 | 16,849 | 12,767 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 120 | 979 | 0 | 0 | 8,218 | 8,218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 141 | 806 | 0 | 0 | 25 | 154 | 5,034 | 2,558 | 4,698 | 15,140 | 12,161 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 261 | 1,785 | 15,642 | 801 | 8,243 | 8,372 | 13,252 | 9,836 | 7,395 | 18,988 | 19,701 | 16,849 | 12,767 |
total assets | 1,564,061 | 1,901,785 | 1,915,642 | 1,900,801 | 1,908,243 | 1,330,159 | 1,335,039 | 1,331,623 | 1,329,182 | 1,340,775 | 858,988 | 856,136 | 848,437 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 261,296 | 270,036 | 0 | 0 | 238,741 | 238,503 | 238,503 | 238,503 | 251,609 | 235,188 | 203,629 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 158,148 | 266,813 | 0 | 0 | 259,249 | 250,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 158,148 | 266,813 | 261,296 | 270,036 | 259,249 | 250,835 | 238,741 | 238,503 | 238,503 | 238,503 | 251,609 | 235,188 | 203,629 |
loans | 22,167 | 527,579 | 0 | 541,419 | 578,544 | 595,366 | 0 | 0 | 0 | 0 | 126,965 | 147,001 | 177,501 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 555,331 | 0 | 0 | 0 | 612,822 | 629,798 | 645,988 | 661,245 | 0 | 0 | 0 |
provisions | 177,339 | 177,339 | 177,339 | 177,339 | 177,339 | 73,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 199,506 | 704,918 | 732,670 | 718,758 | 755,883 | 668,627 | 612,822 | 629,798 | 645,988 | 661,245 | 126,965 | 147,001 | 177,501 |
total liabilities | 357,654 | 971,731 | 993,966 | 988,794 | 1,015,132 | 919,462 | 851,563 | 868,301 | 884,491 | 899,748 | 378,574 | 382,189 | 381,130 |
net assets | 1,206,407 | 930,054 | 921,676 | 912,007 | 893,111 | 410,697 | 483,476 | 463,322 | 444,691 | 441,027 | 480,414 | 473,947 | 467,307 |
total shareholders funds | 1,206,407 | 930,054 | 921,676 | 912,007 | 893,111 | 410,697 | 483,476 | 463,322 | 444,691 | 441,027 | 480,414 | 473,947 | 467,307 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -859 | -14,663 | 14,841 | 801 | 0 | 0 | 940 | 4,581 | -1,151 | -3,692 | -9,309 | 4,082 | 12,767 |
Creditors | 0 | -261,296 | -8,740 | 270,036 | 0 | -238,741 | 238 | 0 | 0 | -13,106 | 16,421 | 31,559 | 203,629 |
Accruals and Deferred Income | -108,665 | 266,813 | 0 | 0 | 8,414 | 250,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 177,339 | 104,078 | 73,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | -336,200 | 1,900,000 | 0 | 0 | 0 | -1,321,787 | 0 | 1,321,787 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -505,412 | 527,579 | -541,419 | 541,419 | -16,822 | 595,366 | 0 | 0 | 0 | -126,965 | -20,036 | -30,500 | 177,501 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -555,331 | 555,331 | 0 | 0 | -612,822 | -16,976 | -16,190 | -15,257 | 661,245 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -665 | 806 | 0 | 0 | -129 | -4,880 | 2,476 | -2,140 | -10,442 | 2,979 | 12,161 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -665 | 806 | 0 | 0 | -129 | -4,880 | 2,476 | -2,140 | -10,442 | 2,979 | 12,161 | 0 | 0 |
harvard estates limited Credit Report and Business Information
Harvard Estates Limited Competitor Analysis
Perform a competitor analysis for harvard estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in E 5 area or any other competitors across 12 key performance metrics.
harvard estates limited Ownership
HARVARD ESTATES LIMITED group structure
Harvard Estates Limited has no subsidiary companies.
Ultimate parent company
HARVARD ESTATES LIMITED
03671087
harvard estates limited directors
Harvard Estates Limited currently has 2 directors. The longest serving directors include Mrs Zelma Gluck (Nov 1998) and Mr Abraham Spitzer (Nov 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Zelma Gluck | 70 years | Nov 1998 | - | Director | |
Mr Abraham Spitzer | England | 50 years | Nov 2011 | - | Director |
P&L
March 2023turnover
0
0%
operating profit
369.3k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.2m
+0.3%
total assets
1.6m
-0.18%
cash
141
-0.83%
net assets
Total assets minus all liabilities
harvard estates limited company details
company number
03671087
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 1998
age
26
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
26 theydon road, london, E5 9NA
accountant
JS & CO ACCOUNTANTS LTD
auditor
-
harvard estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to harvard estates limited. Currently there are 4 open charges and 5 have been satisfied in the past.
harvard estates limited Companies House Filings - See Documents
date | description | view/download |
---|