harvard estates limited

1

harvard estates limited Company Information

Share HARVARD ESTATES LIMITED
Live 
Mature

Company Number

03671087

Website

-

Registered Address

26 theydon road, london, E5 9NA

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Zelma Gluck25 Years

Abraham Spitzer12 Years

Shareholders

zelma gluck 99%

harold gluck 1%

harvard estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARVARD ESTATES LIMITED at £0 based on a Turnover of £0 and 3.27x industry multiple (adjusted for size and gross margin).

harvard estates limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of HARVARD ESTATES LIMITED at £2.6m based on an EBITDA of £369.3k and a 6.91x industry multiple (adjusted for size and gross margin).

harvard estates limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HARVARD ESTATES LIMITED at £1.2m based on Net Assets of £1.2m and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harvard Estates Limited Overview

Harvard Estates Limited is a live company located in london, E5 9NA with a Companies House number of 03671087. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1998, it's largest shareholder is zelma gluck with a 99% stake. Harvard Estates Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harvard Estates Limited Health Check

Pomanda's financial health check has awarded Harvard Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Harvard Estates Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Harvard Estates Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Harvard Estates Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Harvard Estates Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Harvard Estates Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Harvard Estates Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Harvard Estates Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Harvard Estates Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Harvard Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harvard Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

- - Harvard Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.9%, this is a lower level of debt than the average (62.9%)

- - Harvard Estates Limited

- - Industry AVG

HARVARD ESTATES LIMITED financials

EXPORTms excel logo

Harvard Estates Limited's latest turnover from March 2023 is estimated at 0 and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Harvard Estates Limited has no employees and maintains cash reserves of £141 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover00278,262230,94900255,486275,782225,000219,021256,755328,419262,711
Other Income Or Grants0000000000000
Cost Of Sales0068,89959,0200071,76391,61872,48866,86378,735105,21980,956
Gross Profit00209,363171,92900183,723184,164152,512152,159178,020223,199181,755
Admin Expenses-369,331-28,023180,913-970,519-633,724-436,380158,549160,599147,803187,488160,407203,43092,371
Operating Profit369,33128,02328,4501,142,448633,724436,38025,17423,5654,709-35,32917,61319,76989,384
Interest Payable28,17417,80616,51316,51338,15218,6050004,1268,90410,5465,769
Interest Receivable2030006191850683000
Pre-Tax Profit341,17710,22011,9371,125,935595,573417,78125,19323,5844,758-39,3878,7399,22283,615
Tax-64,824-1,942-2,268-213,928-113,159-83,556-5,038-4,953-1,0940-2,272-2,582-23,412
Profit After Tax276,3538,2789,669912,007482,414334,22520,15418,6313,664-39,3876,4676,64060,203
Dividends Paid0000000000000
Retained Profit276,3538,2789,669912,007482,414334,22520,15418,6313,664-39,3876,4676,64060,203
Employee Costs0080,53554,7860052,06452,00049,53147,76747,73669,76348,690
Number Of Employees0032002222232
EBITDA*369,33128,02328,4501,142,448633,724436,38025,17423,5654,709-35,32917,61319,76989,384

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets001,900,0001,900,0001,900,0001,321,787001,321,7871,321,787839,287839,287835,670
Intangible Assets0000000000000
Investments & Other1,563,8001,900,00000001,321,7871,321,78700000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,563,8001,900,0001,900,0001,900,0001,900,0001,321,7871,321,7871,321,7871,321,7871,321,787839,287839,287835,670
Stock & work in progress0000000000000
Trade Debtors0015,642801008,2187,2782,6973,8487,54016,84912,767
Group Debtors0000000000000
Misc Debtors120979008,2188,2180000000
Cash14180600251545,0342,5584,69815,14012,16100
misc current assets0000000000000
total current assets2611,78515,6428018,2438,37213,2529,8367,39518,98819,70116,84912,767
total assets1,564,0611,901,7851,915,6421,900,8011,908,2431,330,1591,335,0391,331,6231,329,1821,340,775858,988856,136848,437
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 00261,296270,03600238,741238,503238,503238,503251,609235,188203,629
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities158,148266,81300259,249250,8350000000
total current liabilities158,148266,813261,296270,036259,249250,835238,741238,503238,503238,503251,609235,188203,629
loans22,167527,5790541,419578,544595,3660000126,965147,001177,501
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities00555,331000612,822629,798645,988661,245000
provisions177,339177,339177,339177,339177,33973,2610000000
total long term liabilities199,506704,918732,670718,758755,883668,627612,822629,798645,988661,245126,965147,001177,501
total liabilities357,654971,731993,966988,7941,015,132919,462851,563868,301884,491899,748378,574382,189381,130
net assets1,206,407930,054921,676912,007893,111410,697483,476463,322444,691441,027480,414473,947467,307
total shareholders funds1,206,407930,054921,676912,007893,111410,697483,476463,322444,691441,027480,414473,947467,307
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit369,33128,02328,4501,142,448633,724436,38025,17423,5654,709-35,32917,61319,76989,384
Depreciation0000000000000
Amortisation0000000000000
Tax-64,824-1,942-2,268-213,928-113,159-83,556-5,038-4,953-1,0940-2,272-2,582-23,412
Stock0000000000000
Debtors-859-14,66314,841801009404,581-1,151-3,692-9,3094,08212,767
Creditors0-261,296-8,740270,0360-238,74123800-13,10616,42131,559203,629
Accruals and Deferred Income-108,665266,813008,414250,8350000000
Deferred Taxes & Provisions000177,339104,07873,2610000000
Cash flow from operations196,70146,2612,6011,375,094633,057438,17919,43414,0314,766-44,74341,07144,664256,834
Investing Activities
capital expenditure01,900,0000-1,900,000-578,213-1,321,78701,321,7870-482,5000-3,617-835,670
Change in Investments-336,2001,900,000000-1,321,78701,321,78700000
cash flow from investments336,20000-1,900,000-578,2130000-482,5000-3,617-835,670
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans-505,412527,579-541,419541,419-16,822595,366000-126,965-20,036-30,500177,501
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0-555,331555,33100-612,822-16,976-16,190-15,257661,245000
share issue0100000-407,004000000407,104
interest-28,154-17,803-16,513-16,513-38,152-18,599191850-4,058-8,874-10,546-5,769
cash flow from financing-533,566-45,455-2,601524,906-54,974-443,059-16,957-16,172-15,207530,222-28,910-41,046578,836
cash and cash equivalents
cash-66580600-129-4,8802,476-2,140-10,4422,97912,16100
overdraft0000000000000
change in cash-66580600-129-4,8802,476-2,140-10,4422,97912,16100

harvard estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harvard estates limited. Get real-time insights into harvard estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harvard Estates Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for harvard estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in E 5 area or any other competitors across 12 key performance metrics.

harvard estates limited Ownership

HARVARD ESTATES LIMITED group structure

Harvard Estates Limited has no subsidiary companies.

Ultimate parent company

HARVARD ESTATES LIMITED

03671087

HARVARD ESTATES LIMITED Shareholders

zelma gluck 99%
harold gluck 1%

harvard estates limited directors

Harvard Estates Limited currently has 2 directors. The longest serving directors include Mrs Zelma Gluck (Nov 1998) and Mr Abraham Spitzer (Nov 2011).

officercountryagestartendrole
Mrs Zelma Gluck70 years Nov 1998- Director
Mr Abraham SpitzerEngland50 years Nov 2011- Director

P&L

March 2023

turnover

0

0%

operating profit

369.3k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.2m

+0.3%

total assets

1.6m

-0.18%

cash

141

-0.83%

net assets

Total assets minus all liabilities

harvard estates limited company details

company number

03671087

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1998

age

26

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

26 theydon road, london, E5 9NA

accountant

JS & CO ACCOUNTANTS LTD

auditor

-

harvard estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to harvard estates limited. Currently there are 4 open charges and 5 have been satisfied in the past.

charges

harvard estates limited Companies House Filings - See Documents

datedescriptionview/download