matthew ashimolowo media ministries limited

matthew ashimolowo media ministries limited Company Information

Share MATTHEW ASHIMOLOWO MEDIA MINISTRIES LIMITED
Live 
MatureSmallRapid

Company Number

03676025

Industry

Retail sale of books in specialised stores

 

Other education n.e.c.

 
View All 

Shareholders

matthew ashimolowo

Group Structure

View All

Contact

Registered Address

41 main road, gidea park, romford, essex, RM1 3DL

matthew ashimolowo media ministries limited Estimated Valuation

£338.8k

Pomanda estimates the enterprise value of MATTHEW ASHIMOLOWO MEDIA MINISTRIES LIMITED at £338.8k based on a Turnover of £962.2k and 0.35x industry multiple (adjusted for size and gross margin).

matthew ashimolowo media ministries limited Estimated Valuation

£132.9k

Pomanda estimates the enterprise value of MATTHEW ASHIMOLOWO MEDIA MINISTRIES LIMITED at £132.9k based on an EBITDA of £51.2k and a 2.6x industry multiple (adjusted for size and gross margin).

matthew ashimolowo media ministries limited Estimated Valuation

£954.2k

Pomanda estimates the enterprise value of MATTHEW ASHIMOLOWO MEDIA MINISTRIES LIMITED at £954.2k based on Net Assets of £335.2k and 2.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Matthew Ashimolowo Media Ministries Limited Overview

Matthew Ashimolowo Media Ministries Limited is a live company located in romford, RM1 3DL with a Companies House number of 03676025. It operates in the retail sale of books in specialised stores sector, SIC Code 47610. Founded in November 1998, it's largest shareholder is matthew ashimolowo with a 100% stake. Matthew Ashimolowo Media Ministries Limited is a mature, small sized company, Pomanda has estimated its turnover at £962.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Matthew Ashimolowo Media Ministries Limited Health Check

Pomanda's financial health check has awarded Matthew Ashimolowo Media Ministries Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £962.2k, make it larger than the average company (£701.3k)

£962.2k - Matthew Ashimolowo Media Ministries Limited

£701.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (6.9%)

46% - Matthew Ashimolowo Media Ministries Limited

6.9% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (39.7%)

25.7% - Matthew Ashimolowo Media Ministries Limited

39.7% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it more profitable than the average company (2.4%)

5.3% - Matthew Ashimolowo Media Ministries Limited

2.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Matthew Ashimolowo Media Ministries Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)

£27.7k - Matthew Ashimolowo Media Ministries Limited

£27.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £962.2k, this is more efficient (£83.5k)

£962.2k - Matthew Ashimolowo Media Ministries Limited

£83.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 186 days, this is later than average (41 days)

186 days - Matthew Ashimolowo Media Ministries Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is close to average (63 days)

60 days - Matthew Ashimolowo Media Ministries Limited

63 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Matthew Ashimolowo Media Ministries Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Matthew Ashimolowo Media Ministries Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.8%, this is a lower level of debt than the average (54.1%)

31.8% - Matthew Ashimolowo Media Ministries Limited

54.1% - Industry AVG

MATTHEW ASHIMOLOWO MEDIA MINISTRIES LIMITED financials

EXPORTms excel logo

Matthew Ashimolowo Media Ministries Limited's latest turnover from November 2023 is estimated at £962.2 thousand and the company has net assets of £335.2 thousand. According to their latest financial statements, Matthew Ashimolowo Media Ministries Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover962,194863,224395,382310,19030,519128,353190,585242,406139,263285,546379,019426,866502,552615,6690
Other Income Or Grants000000000000000
Cost Of Sales714,550615,756285,830221,59621,41594,752131,136174,28497,853209,681280,290318,176374,898436,1010
Gross Profit247,644247,468109,55388,5939,10422,43031,55668,12241,40975,86498,729108,690127,654179,5680
Admin Expenses196,491123,272-94,97078,67612,08331,10648,881113,96187,840165,460167,856192,405175,188199,772-630,061
Operating Profit51,153124,196204,5239,917-2,979-8,676-17,325-45,839-46,431-89,596-69,127-83,715-47,534-20,204630,061
Interest Payable000890000000000
Interest Receivable00001633655626193332294330
Pre-Tax Profit51,153124,196204,5239,909-2,972-8,643-17,260-45,783-46,405-89,577-69,094-83,683-47,505-20,161630,090
Tax-12,788-23,597-38,859-1,8830000000000-176,425
Profit After Tax38,365100,599165,6648,026-2,972-8,643-17,260-45,783-46,405-89,577-69,094-83,683-47,505-20,161453,665
Dividends Paid000000000000000
Retained Profit38,365100,599165,6648,026-2,972-8,643-17,260-45,783-46,405-89,577-69,094-83,683-47,505-20,161453,665
Employee Costs27,69328,56928,41880,43234,64028,54554,91752,77352,88354,90872,04473,746100,094111,6510
Number Of Employees111311222233450
EBITDA*51,153124,196204,5239,917-1,937-7,284-15,471-43,366-43,137-85,200-64,199-77,144-47,534-17,299633,958

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets9771,3011,7352,3143,1294,1715,5637,4179,89013,18414,78319,71126,282011,618
Intangible Assets000000000000000
Investments & Other00000000000008,7130
Debtors (Due After 1 year)000000000000000
Total Fixed Assets9771,3011,7352,3143,1294,1715,5637,4179,89013,18414,78319,71126,2828,71311,618
Stock & work in progress000025,77142,17154,68572,548116,48293,159139,889239,235352,812413,492449,751
Trade Debtors490,574422,849250,438102,458063,61673,00761,41422,07980,172115,920111,679107,799126,31097,415
Group Debtors000000000000000
Misc Debtors000078,1260000000000
Cash00009773,2636,25035,1669,8976216,8446,3506,3155,40511,818
misc current assets000000000000000
total current assets490,574422,849250,438102,458104,874109,050133,942169,128148,458173,952262,653357,264466,926545,207558,984
total assets491,551424,150252,173104,772108,003113,221139,505176,545158,348187,136277,436376,975493,208553,920570,602
Bank overdraft00002760000000000
Bank loan000000000000000
Trade Creditors 118,58292,15823,15336,016018,79424,76557,7316,1074,10417,61924,59345,41042,17319,841
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000013,8190000000000
total current liabilities118,58292,15823,15336,01614,09518,79424,76557,7316,1074,10417,61924,59345,41042,17319,841
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income37,73335,12132,74838,14800000000000
other liabilities000071,32468,87180,54167,35554,99939,38526,59350,06461,79778,24197,094
provisions000000000000000
total long term liabilities37,73335,12132,74838,14871,32468,87180,54167,35554,99939,38526,59350,06461,79778,24197,094
total liabilities156,315127,27955,90174,16485,41987,665105,306125,08661,10643,48944,21274,657107,207120,414116,935
net assets335,236296,871196,27230,60822,58425,55634,19951,45997,242143,647233,224302,318386,001433,506453,667
total shareholders funds335,236296,871196,27230,60822,58425,55634,19951,45997,242143,647233,224302,318386,001433,506453,667
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit51,153124,196204,5239,917-2,979-8,676-17,325-45,839-46,431-89,596-69,127-83,715-47,534-20,204630,061
Depreciation00001,0421,3921,8542,4733,2944,3964,9286,57102,9053,897
Amortisation000000000000000
Tax-12,788-23,597-38,859-1,8830000000000-176,425
Stock000-25,771-16,400-12,514-17,863-43,93423,323-46,730-99,346-113,577-60,680-36,259449,751
Debtors67,725172,411147,98024,33214,510-9,39111,59339,335-58,093-35,7484,2413,880-18,51128,89597,415
Creditors26,42469,005-12,86336,016-18,794-5,971-32,96651,6242,003-13,515-6,974-20,8173,23722,33219,841
Accruals and Deferred Income2,6122,373-5,40024,32913,8190000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-324-434-57969,818-5,0228,650-42,16712,857-6,364-16,23723,93211,73634,89412,397-69,792
Investing Activities
capital expenditure32443457981500000-2,79700-26,2828,713-15,515
Change in Investments000000000000-8,7138,7130
cash flow from investments32443457981500000-2,79700-17,5690-15,515
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-71,3242,453-11,67013,18612,35615,61412,792-23,471-11,733-16,444-18,85397,094
share issue000-200000000002
interest000-8733655626193332294330
cash flow from financing000-71,3342,460-11,63713,25112,41215,64012,811-23,438-11,701-16,415-18,81097,126
cash and cash equivalents
cash000-977-2,286-2,987-28,91625,2699,276-6,22349435910-6,41311,818
overdraft000-2762760000000000
change in cash000-701-2,562-2,987-28,91625,2699,276-6,22349435910-6,41311,818

matthew ashimolowo media ministries limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for matthew ashimolowo media ministries limited. Get real-time insights into matthew ashimolowo media ministries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Matthew Ashimolowo Media Ministries Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for matthew ashimolowo media ministries limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in RM1 area or any other competitors across 12 key performance metrics.

matthew ashimolowo media ministries limited Ownership

MATTHEW ASHIMOLOWO MEDIA MINISTRIES LIMITED group structure

Matthew Ashimolowo Media Ministries Limited has no subsidiary companies.

Ultimate parent company

MATTHEW ASHIMOLOWO MEDIA MINISTRIES LIMITED

03676025

MATTHEW ASHIMOLOWO MEDIA MINISTRIES LIMITED Shareholders

matthew ashimolowo 100%

matthew ashimolowo media ministries limited directors

Matthew Ashimolowo Media Ministries Limited currently has 2 directors. The longest serving directors include Reverend Yemisi Ashimolowo (Nov 1998) and Reverend Matthew Ashimolowo (Nov 1998).

officercountryagestartendrole
Reverend Yemisi AshimolowoUnited Kingdom65 years Nov 1998- Director
Reverend Matthew Ashimolowo72 years Nov 1998- Director

P&L

November 2023

turnover

962.2k

+11%

operating profit

51.2k

0%

gross margin

25.8%

-10.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

335.2k

+0.13%

total assets

491.6k

+0.16%

cash

0

0%

net assets

Total assets minus all liabilities

matthew ashimolowo media ministries limited company details

company number

03676025

Type

Private limited with Share Capital

industry

47610 - Retail sale of books in specialised stores

85590 - Other education n.e.c.

58110 - Book publishing

incorporation date

November 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

41 main road, gidea park, romford, essex, RM1 3DL

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

matthew ashimolowo media ministries limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to matthew ashimolowo media ministries limited.

charges

matthew ashimolowo media ministries limited Companies House Filings - See Documents

datedescriptionview/download