
Company Number
03681199
Next Accounts
Sep 2025
Shareholders
simplyhealth access
Group Structure
View All
Industry
Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.
Registered Address
anton house chantry street, andover, hampshire, SP10 1DE
Pomanda estimates the enterprise value of SIMPLYHEALTH FUNDING SERVICES LIMITED at £434 based on a Turnover of £266 and 1.63x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SIMPLYHEALTH FUNDING SERVICES LIMITED at £0 based on an EBITDA of £-12.8k and a 5.95x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SIMPLYHEALTH FUNDING SERVICES LIMITED at £513k based on Net Assets of £271.4k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Simplyhealth Funding Services Limited is a live company located in hampshire, SP10 1DE with a Companies House number of 03681199. It operates in the other credit granting n.e.c. sector, SIC Code 64929. Founded in December 1998, it's largest shareholder is simplyhealth access with a 100% stake. Simplyhealth Funding Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £266 with declining growth in recent years.
Pomanda's financial health check has awarded Simplyhealth Funding Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
6 Weak
Size
annual sales of £266, make it smaller than the average company (£4.8m)
£266 - Simplyhealth Funding Services Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (6.6%)
-71% - Simplyhealth Funding Services Limited
6.6% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (63.1%)
100% - Simplyhealth Funding Services Limited
63.1% - Industry AVG
Profitability
an operating margin of -4802.6% make it less profitable than the average company (27.5%)
-4802.6% - Simplyhealth Funding Services Limited
27.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Simplyhealth Funding Services Limited
5 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Simplyhealth Funding Services Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £266, this is less efficient (£420.9k)
- Simplyhealth Funding Services Limited
£420.9k - Industry AVG
Debtor Days
it gets paid by customers after 3032 days, this is later than average (71 days)
3032 days - Simplyhealth Funding Services Limited
71 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Simplyhealth Funding Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Simplyhealth Funding Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 63008 weeks, this is more cash available to meet short term requirements (9 weeks)
63008 weeks - Simplyhealth Funding Services Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (89.5%)
0.1% - Simplyhealth Funding Services Limited
89.5% - Industry AVG
Simplyhealth Funding Services Limited's latest turnover from December 2023 is £266 and the company has net assets of £271.4 thousand. According to their latest financial statements, we estimate that Simplyhealth Funding Services Limited has 1 employee and maintains cash reserves of £269 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 266 | 2,029 | 6,365 | 10,558 | 8,442 | 10,090 | 14,906 | 983,393 | 1,081,153 | 922,455 | 642,636 | ||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | 266 | 2,029 | |||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 642,943 | 611,085 | 160,188 | ||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 943 | 2,029 | 6,300 | 10,471 | -15,903 | 13,470 | -8,058 | 2,234,936 | 611,085 | 212,379 | 160,188 | ||||
Tax | -222 | -386 | -1,197 | -1,989 | 3,022 | -2,559 | 1,551 | -128,216 | -124,157 | -45,831 | -35,580 | ||||
Profit After Tax | 721 | 1,643 | 5,103 | 8,482 | -12,881 | 10,911 | -6,507 | 2,106,720 | 486,928 | 166,548 | 124,608 | ||||
Dividends Paid | 750,000 | 2,000,000 | |||||||||||||
Retained Profit | 721 | -748,357 | 5,103 | 8,482 | -12,881 | 10,911 | -6,507 | 106,720 | 486,928 | 166,548 | 124,608 | ||||
Employee Costs | 146,717 | 208,321 | 348,654 | 169,078 | |||||||||||
Number Of Employees | 5 | 7 | 8 | 9 | |||||||||||
EBITDA* | 642,943 | 611,672 | 165,922 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,564 | 24,488 | 16,682 | 26,570 | 17,677 | 20,434 | |||||||||
Intangible Assets | 1,488 | ||||||||||||||
Investments & Other | 69,548 | ||||||||||||||
Debtors (Due After 1 year) | 90,349 | ||||||||||||||
Total Fixed Assets | 90,349 | 69,548 | 5,052 | 24,488 | 16,682 | 26,570 | 17,677 | 20,434 | |||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 2,210 | 16,806 | 83,483 | 200,829 | 118,967 | 211,424 | 278,066 | 343,061 | 3,358 | 2,352 | 7,415 | 20,711 | 15,636 | 9,116 | 22,017 |
Group Debtors | 445 | 27,747 | 1,819 | ||||||||||||
Misc Debtors | 3,022 | 7,269 | 6,537 | 10,461 | |||||||||||
Cash | 268,998 | 254,290 | 936,781 | 815,571 | 812,944 | 728,703 | 767,834 | 2,364,353 | 1,054,948 | 549,192 | 323,793 | 176,996 | 68,257 | 37,767 | 7,525 |
misc current assets | 2,483 | 1,202 | |||||||||||||
total current assets | 271,653 | 271,096 | 1,020,264 | 1,016,400 | 934,933 | 967,874 | 1,047,719 | 2,707,414 | 1,068,058 | 559,283 | 341,669 | 197,707 | 83,893 | 46,883 | 29,542 |
total assets | 271,653 | 271,096 | 1,020,264 | 1,016,400 | 1,025,282 | 1,037,422 | 1,047,719 | 2,707,414 | 1,068,058 | 564,335 | 366,157 | 214,389 | 110,463 | 64,560 | 49,976 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 231 | 4,594 | 15,357 | 83,516 | 54,096 | 32,978 | 24,052 | ||||||||
Group/Directors Accounts | 2,436 | 1,656,135 | 10,578 | 5,570 | |||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 222 | 386 | 1,197 | 19,800 | 19,059 | 40,267 | 37,320 | 150,010 | 133,860 | 95,292 | |||||
total current liabilities | 222 | 386 | 1,197 | 2,436 | 19,800 | 19,059 | 40,267 | 1,693,455 | 160,819 | 144,024 | 110,649 | 83,516 | 54,096 | 32,978 | 24,052 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 1,745 | 1,718 | 2,250 | 2,137 | 1,965 | ||||||||||
total long term liabilities | 1,745 | 1,718 | 2,250 | 2,137 | 1,965 | ||||||||||
total liabilities | 222 | 386 | 1,197 | 2,436 | 19,800 | 19,059 | 40,267 | 1,693,455 | 160,819 | 144,024 | 112,394 | 85,234 | 56,346 | 35,115 | 26,017 |
net assets | 271,431 | 270,710 | 1,019,067 | 1,013,964 | 1,005,482 | 1,018,363 | 1,007,452 | 1,013,959 | 907,239 | 420,311 | 253,763 | 129,155 | 54,117 | 29,445 | 23,959 |
total shareholders funds | 271,431 | 270,710 | 1,019,067 | 1,013,964 | 1,005,482 | 1,018,363 | 1,007,452 | 1,013,959 | 907,239 | 420,311 | 253,763 | 129,155 | 54,117 | 29,445 | 23,959 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 642,943 | 611,085 | 160,188 | ||||||||||||
Depreciation | 178 | 7,145 | 5,734 | 6,639 | 7,382 | 6,801 | 9,307 | ||||||||
Amortisation | 409 | ||||||||||||||
Tax | -222 | -386 | -1,197 | -1,989 | 3,022 | -2,559 | 1,551 | -128,216 | -124,157 | -45,831 | -35,580 | ||||
Stock | |||||||||||||||
Debtors | -14,151 | -66,677 | -117,346 | -11,509 | -96,381 | 28,834 | -63,176 | 332,434 | 1,738 | -8,987 | -2,835 | 5,075 | 6,520 | -12,901 | 22,017 |
Creditors | -231 | -4,363 | -10,763 | -68,159 | 29,420 | 21,118 | 8,926 | 24,052 | |||||||
Accruals and Deferred Income | -164 | -811 | 1,197 | -19,800 | 741 | -21,208 | 2,947 | -112,690 | 16,150 | 38,568 | 95,292 | ||||
Deferred Taxes & Provisions | -1,745 | 27 | -532 | 113 | 172 | 1,965 | |||||||||
Cash flow from operations | 69,372 | 497,564 | 160,337 | ||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -69,548 | 69,548 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -2,436 | 2,436 | -1,656,135 | 1,645,557 | 5,008 | 5,570 | |||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | -2,436 | 2,436 | -1,656,135 | 1,645,557 | 5,008 | 5,570 | |||||||||
cash and cash equivalents | |||||||||||||||
cash | 14,708 | -682,491 | 121,210 | 2,627 | 84,241 | -39,131 | -1,596,519 | 1,309,405 | 505,756 | 225,399 | 146,797 | 108,739 | 30,490 | 30,242 | 7,525 |
overdraft | |||||||||||||||
change in cash | 14,708 | -682,491 | 121,210 | 2,627 | 84,241 | -39,131 | -1,596,519 | 1,309,405 | 505,756 | 225,399 | 146,797 | 108,739 | 30,490 | 30,242 | 7,525 |
Perform a competitor analysis for simplyhealth funding services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SP10 area or any other competitors across 12 key performance metrics.
SIMPLYHEALTH FUNDING SERVICES LIMITED group structure
Simplyhealth Funding Services Limited has no subsidiary companies.
Ultimate parent company
2 parents
SIMPLYHEALTH FUNDING SERVICES LIMITED
03681199
Simplyhealth Funding Services Limited currently has 2 directors. The longest serving directors include Mr Nicholas Potter (Nov 2021) and Dr Paul Schreier (Jul 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Potter | United Kingdom | 53 years | Nov 2021 | - | Director |
Dr Paul Schreier | 56 years | Jul 2024 | - | Director |
P&L
December 2023turnover
266
-87%
operating profit
-12.8k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
271.4k
0%
total assets
271.7k
0%
cash
269k
+0.06%
net assets
Total assets minus all liabilities
company number
03681199
Type
Private limited with Share Capital
industry
64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.
incorporation date
December 1998
age
27
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
practice plan for vets limited (October 2016)
accountant
-
auditor
HYSONS AUDIT SERVICES LTD
address
anton house chantry street, andover, hampshire, SP10 1DE
Bank
HSBC BANK PLC
Legal Advisor
ADDLESHAW GODDARD
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to simplyhealth funding services limited. Currently there are 1 open charges and 7 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIMPLYHEALTH FUNDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|