simplyhealth funding services limited

Live MatureMicroDeclining

simplyhealth funding services limited Company Information

Share SIMPLYHEALTH FUNDING SERVICES LIMITED

Company Number

03681199

Shareholders

simplyhealth access

Group Structure

View All

Industry

Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

 

Registered Address

anton house chantry street, andover, hampshire, SP10 1DE

simplyhealth funding services limited Estimated Valuation

£434

Pomanda estimates the enterprise value of SIMPLYHEALTH FUNDING SERVICES LIMITED at £434 based on a Turnover of £266 and 1.63x industry multiple (adjusted for size and gross margin).

simplyhealth funding services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SIMPLYHEALTH FUNDING SERVICES LIMITED at £0 based on an EBITDA of £-12.8k and a 5.95x industry multiple (adjusted for size and gross margin).

simplyhealth funding services limited Estimated Valuation

£513k

Pomanda estimates the enterprise value of SIMPLYHEALTH FUNDING SERVICES LIMITED at £513k based on Net Assets of £271.4k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Simplyhealth Funding Services Limited Overview

Simplyhealth Funding Services Limited is a live company located in hampshire, SP10 1DE with a Companies House number of 03681199. It operates in the other credit granting n.e.c. sector, SIC Code 64929. Founded in December 1998, it's largest shareholder is simplyhealth access with a 100% stake. Simplyhealth Funding Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £266 with declining growth in recent years.

View Sample
View Sample
View Sample

Simplyhealth Funding Services Limited Health Check

Pomanda's financial health check has awarded Simplyhealth Funding Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £266, make it smaller than the average company (£4.8m)

£266 - Simplyhealth Funding Services Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (6.6%)

-71% - Simplyhealth Funding Services Limited

6.6% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (63.1%)

100% - Simplyhealth Funding Services Limited

63.1% - Industry AVG

profitability

Profitability

an operating margin of -4802.6% make it less profitable than the average company (27.5%)

-4802.6% - Simplyhealth Funding Services Limited

27.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Simplyhealth Funding Services Limited

5 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Simplyhealth Funding Services Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £266, this is less efficient (£420.9k)

£266 - Simplyhealth Funding Services Limited

£420.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3032 days, this is later than average (71 days)

3032 days - Simplyhealth Funding Services Limited

71 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Simplyhealth Funding Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Simplyhealth Funding Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63008 weeks, this is more cash available to meet short term requirements (9 weeks)

63008 weeks - Simplyhealth Funding Services Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (89.5%)

0.1% - Simplyhealth Funding Services Limited

89.5% - Industry AVG

SIMPLYHEALTH FUNDING SERVICES LIMITED financials

EXPORTms excel logo

Simplyhealth Funding Services Limited's latest turnover from December 2023 is £266 and the company has net assets of £271.4 thousand. According to their latest financial statements, we estimate that Simplyhealth Funding Services Limited has 1 employee and maintains cash reserves of £269 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover2662,0296,36510,5588,44210,09014,906983,3931,081,153922,455642,63646,31733,09731,383
Other Income Or Grants
Cost Of Sales1,7803,3412,7592,7563,518270,352295,000236,809274,89612,1468,82510,281
Gross Profit2662,0294,5857,2175,6837,33411,388713,041786,153685,646367,74034,17124,27221,101
Admin Expenses13,04120,844475-2,44024,345-52425,72570,098175,068477,008207,552-63,950-8,80313,59558,905
Operating Profit-12,775-18,8154,1109,657-18,6627,858-14,337642,943611,085208,638160,18898,12133,0757,506-58,905
Interest Payable
Interest Receivable61326511319
Pre-Tax Profit9432,0296,30010,471-15,90313,470-8,0582,234,936611,085212,379160,18898,73433,3417,619-58,886
Tax-222-386-1,197-1,9893,022-2,5591,551-128,216-124,157-45,831-35,580-23,696-8,669-2,133
Profit After Tax7211,6435,1038,482-12,88110,911-6,5072,106,720486,928166,548124,60875,03824,6725,486-58,886
Dividends Paid750,0002,000,000
Retained Profit721-748,3575,1038,482-12,88110,911-6,507106,720486,928166,548124,60875,03824,6725,486-58,886
Employee Costs57,330146,717208,321348,654169,07837,31833,23128,998
Number Of Employees11111115789111
EBITDA*-12,775-18,8154,1109,657-18,6627,858-14,337642,943611,672215,783165,922104,76040,45714,307-49,598

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets3,56424,48816,68226,57017,67720,434
Intangible Assets1,488
Investments & Other69,548
Debtors (Due After 1 year)90,349
Total Fixed Assets90,34969,5485,05224,48816,68226,57017,67720,434
Stock & work in progress
Trade Debtors2,21016,80683,483200,829118,967211,424278,066343,0613,3582,3527,41520,71115,6369,11622,017
Group Debtors44527,7471,819
Misc Debtors3,0227,2696,53710,461
Cash268,998254,290936,781815,571812,944728,703767,8342,364,3531,054,948549,192323,793176,99668,25737,7677,525
misc current assets2,4831,202
total current assets271,653271,0961,020,2641,016,400934,933967,8741,047,7192,707,4141,068,058559,283341,669197,70783,89346,88329,542
total assets271,653271,0961,020,2641,016,4001,025,2821,037,4221,047,7192,707,4141,068,058564,335366,157214,389110,46364,56049,976
Bank overdraft
Bank loan
Trade Creditors 2314,59415,35783,51654,09632,97824,052
Group/Directors Accounts2,4361,656,13510,5785,570
other short term finances
hp & lease commitments
other current liabilities2223861,19719,80019,05940,26737,320150,010133,86095,292
total current liabilities2223861,1972,43619,80019,05940,2671,693,455160,819144,024110,64983,51654,09632,97824,052
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,7451,7182,2502,1371,965
total long term liabilities1,7451,7182,2502,1371,965
total liabilities2223861,1972,43619,80019,05940,2671,693,455160,819144,024112,39485,23456,34635,11526,017
net assets271,431270,7101,019,0671,013,9641,005,4821,018,3631,007,4521,013,959907,239420,311253,763129,15554,11729,44523,959
total shareholders funds271,431270,7101,019,0671,013,9641,005,4821,018,3631,007,4521,013,959907,239420,311253,763129,15554,11729,44523,959
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-12,775-18,8154,1109,657-18,6627,858-14,337642,943611,085208,638160,18898,12133,0757,506-58,905
Depreciation1787,1455,7346,6397,3826,8019,307
Amortisation409
Tax-222-386-1,197-1,9893,022-2,5591,551-128,216-124,157-45,831-35,580-23,696-8,669-2,133
Stock
Debtors-14,151-66,677-117,346-11,509-96,38128,834-63,176332,4341,738-8,987-2,8355,0756,520-12,90122,017
Creditors-231-4,363-10,763-68,15929,42021,1188,92624,052
Accruals and Deferred Income-164-8111,197-19,800741-21,2082,947-112,69016,15038,56895,292
Deferred Taxes & Provisions-1,74527-5321131721,965
Cash flow from operations99046,665121,456-62381,482-44,74353,33769,372497,564204,999160,337104,87746,49934,173-45,598
Investing Activities
capital expenditure4,46512,291-13,5403,249-16,275-4,044-29,741
Change in Investments-69,54869,548
cash flow from investments69,548-69,5484,46512,291-13,5403,249-16,275-4,044-29,741
Financing Activities
Bank loans
Group/Directors Accounts-2,4362,436-1,656,1351,645,5575,0085,570
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue82,845
interest61326511319
cash flow from financing-2,4362,436-1,656,1351,645,5575,0085,57061326511382,864
cash and cash equivalents
cash14,708-682,491121,2102,62784,241-39,131-1,596,5191,309,405505,756225,399146,797108,73930,49030,2427,525
overdraft
change in cash14,708-682,491121,2102,62784,241-39,131-1,596,5191,309,405505,756225,399146,797108,73930,49030,2427,525

simplyhealth funding services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for simplyhealth funding services limited. Get real-time insights into simplyhealth funding services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Simplyhealth Funding Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for simplyhealth funding services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SP10 area or any other competitors across 12 key performance metrics.

simplyhealth funding services limited Ownership

SIMPLYHEALTH FUNDING SERVICES LIMITED group structure

Simplyhealth Funding Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

SIMPLYHEALTH FUNDING SERVICES LIMITED

03681199

SIMPLYHEALTH FUNDING SERVICES LIMITED Shareholders

simplyhealth access 100%

simplyhealth funding services limited directors

Simplyhealth Funding Services Limited currently has 2 directors. The longest serving directors include Mr Nicholas Potter (Nov 2021) and Dr Paul Schreier (Jul 2024).

officercountryagestartendrole
Mr Nicholas PotterUnited Kingdom53 years Nov 2021- Director
Dr Paul Schreier56 years Jul 2024- Director

P&L

December 2023

turnover

266

-87%

operating profit

-12.8k

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

271.4k

0%

total assets

271.7k

0%

cash

269k

+0.06%

net assets

Total assets minus all liabilities

simplyhealth funding services limited company details

company number

03681199

Type

Private limited with Share Capital

industry

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

December 1998

age

27

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

practice plan for vets limited (October 2016)

accountant

-

auditor

HYSONS AUDIT SERVICES LTD

address

anton house chantry street, andover, hampshire, SP10 1DE

Bank

HSBC BANK PLC

Legal Advisor

ADDLESHAW GODDARD

simplyhealth funding services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to simplyhealth funding services limited. Currently there are 1 open charges and 7 have been satisfied in the past.

simplyhealth funding services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIMPLYHEALTH FUNDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

simplyhealth funding services limited Companies House Filings - See Documents

datedescriptionview/download