nes group limited

Live Mature

nes group limited Company Information

Share NES GROUP LIMITED

Company Number

03685787

Shareholders

nes finance limited

nes holdings limited

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

station house, stamford new road, altrincham, cheshire, WA14 1EP

nes group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NES GROUP LIMITED at £0 based on a Turnover of £0 and 0.15x industry multiple (adjusted for size and gross margin).

nes group limited Estimated Valuation

£67.8m

Pomanda estimates the enterprise value of NES GROUP LIMITED at £67.8m based on an EBITDA of £25.2m and a 2.69x industry multiple (adjusted for size and gross margin).

nes group limited Estimated Valuation

£169.2m

Pomanda estimates the enterprise value of NES GROUP LIMITED at £169.2m based on Net Assets of £132.4m and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nes Group Limited Overview

Nes Group Limited is a live company located in altrincham, WA14 1EP with a Companies House number of 03685787. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in December 1998, it's largest shareholder is nes finance limited with a 88.6% stake. Nes Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nes Group Limited Health Check

Pomanda's financial health check has awarded Nes Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Nes Group Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Nes Group Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Nes Group Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Nes Group Limited

- - Industry AVG

employees

Employees

with 190 employees, this is above the industry average (39)

- - Nes Group Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £78.5k, the company has a higher pay structure (£51.5k)

- - Nes Group Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Nes Group Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nes Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nes Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nes Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (14 weeks)

- - Nes Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.9%, this is a similar level of debt than the average (66.6%)

- - Nes Group Limited

- - Industry AVG

NES GROUP LIMITED financials

EXPORTms excel logo

Nes Group Limited's latest turnover from October 2023 is 0 and the company has net assets of £132.4 million. According to their latest financial statements, Nes Group Limited has 190 employees and maintains cash reserves of £34.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-24,210,000-18,886,000-7,516,000-9,031,000-11,169,000-3,074,000-9,079,000-5,911,000-2,653,0002,975,0002,262,0006,749,0006,430,0004,135,0001,532,000
Operating Profit24,210,00018,886,0007,516,0009,031,00011,169,0003,074,0009,079,0005,911,0002,653,000-2,975,000-2,262,000-6,749,000-6,430,000-4,135,000-1,532,000
Interest Payable31,662,00018,695,00013,370,00011,068,0007,674,000618,0001,154,000398,00044,00010,000196,000111,000171,000188,00054,000
Interest Receivable30,312,00021,310,00013,268,00012,238,0006,175,00076,718344,0001,287,000
Pre-Tax Profit34,413,00021,128,0007,095,00010,201,0009,542,0002,666,0008,269,0006,800,0002,609,000114,197,000-2,458,000-6,860,000-6,601,000-4,323,000-1,586,000
Tax-2,859,000-2,926,000-535,000-799,000-829,000-629,000-374,00017,000-106,000261,000-13,00027,00013,00024,00070,000
Profit After Tax31,554,00018,202,0006,560,0009,402,0008,713,0002,037,0007,895,0006,817,0002,503,000114,458,000-2,471,000-6,833,000-6,588,000-4,299,000-1,516,000
Dividends Paid
Retained Profit31,554,00018,202,0006,560,0009,402,0008,713,0002,037,0007,895,0006,817,0002,503,000114,458,000-2,471,000-6,833,000-6,588,000-4,299,000-1,516,000
Employee Costs14,910,00012,072,0009,136,0005,574,0006,555,0004,733,0003,646,0003,276,0005,258,0004,999,0005,082,0004,104,0003,731,0002,380,0002,550,000
Number Of Employees190155129979260484589868882806976
EBITDA*25,193,00019,910,0008,372,0009,782,00011,713,0003,136,0009,354,0006,200,0003,154,000-2,634,000-1,993,000-6,487,000-6,182,000-3,894,000-1,313,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets536,000286,000329,000323,000132,000112,00099,000100,000141,000866,000936,000724,000438,000505,000537,000
Intangible Assets2,827,0002,276,0002,304,0002,117,0001,967,0001,630,0001,413,0001,055,000808,000
Investments & Other1,0001,0001,00032,818,00032,818,00032,818,00032,818,00032,818,000
Debtors (Due After 1 year)412,040,000358,300,000
Total Fixed Assets415,403,000360,862,0002,633,0002,440,0002,099,0001,742,0001,512,0001,156,000950,000867,00033,754,00033,542,00033,256,00033,323,00033,355,000
Stock & work in progress
Trade Debtors
Group Debtors495,459,000405,828,000279,857,000359,546,000288,529,000219,071,000226,828,00073,108,00055,287,00035,406,00029,716,00026,335,000
Misc Debtors4,888,0003,285,0002,095,0001,568,0001,435,0001,352,0001,448,0001,498,000935,000870,0001,001,000370,000525,000999,000
Cash34,258,00024,247,00011,717,00011,424,0004,165,0008,936,00011,522,00010,049,0002,459,0003,447,0006,098,000285,000611,0002,0003,638,000
misc current assets
total current assets39,146,00027,532,000509,271,000418,820,000285,457,000259,295,000372,420,000300,026,000223,028,000231,210,00080,076,00056,573,00036,387,00030,243,00030,972,000
total assets454,549,000388,394,000511,904,000421,260,000287,556,000261,037,000373,932,000301,182,000223,978,000232,077,000113,830,00090,115,00069,643,00063,566,00064,327,000
Bank overdraft14,992,0004,000,0007,182,00014,546,000556,000
Bank loan
Trade Creditors 1,364,0002,512,0001,751,0001,586,0001,018,0001,025,000666,000405,000529,000419,000681,0001,747,000185,000261,000237,000
Group/Directors Accounts298,981,000274,417,000354,482,000264,144,000153,979,000252,126,000187,395,000115,657,000126,562,000122,501,00095,086,00070,099,00058,477,00055,203,000
other short term finances135,622,000
hp & lease commitments
other current liabilities4,376,0004,183,0003,138,0002,193,0003,170,0002,501,0002,638,0003,865,0003,672,0003,682,0003,845,0003,089,0001,414,0001,730,000
total current liabilities319,713,000285,112,000366,553,000282,469,000158,167,000140,361,000255,293,000190,438,000120,051,000130,653,000126,864,000100,678,00073,373,00060,708,00057,170,000
loans2,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,0002,425,000
total liabilities322,138,000287,537,000368,978,000284,894,000160,592,000142,786,000257,718,000192,863,000122,476,000133,078,000129,289,000103,103,00075,798,00063,133,00059,595,000
net assets132,411,000100,857,000142,926,000136,366,000126,964,000118,251,000116,214,000108,319,000101,502,00098,999,000-15,459,000-12,988,000-6,155,000433,0004,732,000
total shareholders funds132,411,000100,857,000142,926,000136,366,000126,964,000118,251,000116,214,000108,319,000101,502,00098,999,000-15,459,000-12,988,000-6,155,000433,0004,732,000
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit24,210,00018,886,0007,516,0009,031,00011,169,0003,074,0009,079,0005,911,0002,653,000-2,975,000-2,262,000-6,749,000-6,430,000-4,135,000-1,532,000
Depreciation185,000159,000141,000106,00073,00062,00057,00078,000110,000341,000269,000262,000248,000241,000219,000
Amortisation798,000865,000715,000645,000471,000218,000211,000391,000
Tax-2,859,000-2,926,000-535,000-799,000-829,000-629,000-374,00017,000-106,000261,000-13,00027,00013,00024,00070,000
Stock
Debtors55,343,000-135,969,00090,158,000126,104,000281,292,000-360,898,00070,921,00069,408,000-7,194,000153,785,00017,690,00020,512,0005,535,0002,907,00027,334,000
Creditors-1,148,000761,000165,000568,000-7,000359,000261,000-124,000110,000-262,000-1,066,0001,562,000-76,00024,000237,000
Accruals and Deferred Income193,0001,045,000945,000-977,0003,170,000-2,501,000-137,000-1,227,000193,000-10,000-163,000756,0001,675,000-316,0001,730,000
Deferred Taxes & Provisions
Cash flow from operations-33,964,000154,759,000-81,211,000-117,530,000-267,245,000361,263,000-61,817,000-64,542,00010,545,000-156,430,000-20,925,000-24,654,000-10,105,000-7,069,000-26,610,000
Investing Activities
capital expenditure-1,784,000-953,000-1,049,000-1,092,000-901,000-292,000-632,000-495,000-584,000-271,000-481,000-548,000-181,000-209,000-756,000
Change in Investments-1,000-32,817,00032,818,000
cash flow from investments-1,784,000-953,000-1,049,000-1,092,000-901,000-292,000-631,000-495,000-584,00032,546,000-481,000-548,000-181,000-209,000-33,574,000
Financing Activities
Bank loans
Group/Directors Accounts24,564,000-80,065,00090,338,000110,165,000153,979,000-252,126,00064,731,00071,738,000-10,905,0004,061,00027,415,00024,987,00011,622,0003,274,00055,203,000
Other Short Term Loans -135,622,000135,622,000
Long term loans2,425,000-2,425,0002,425,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-60,271,0006,248,000
interest-1,350,0002,615,000-102,0001,170,000-1,499,000-541,282-810,000889,000-44,000-10,000-196,000-111,000-171,000-188,000-54,000
cash flow from financing23,214,000-137,721,00090,236,000111,335,00019,283,000-119,470,28263,921,00072,627,000-10,949,0004,051,00027,219,00024,876,00011,451,0003,086,00063,822,000
cash and cash equivalents
cash10,011,00012,530,000293,0007,259,000-4,771,000-2,586,0001,473,0007,590,000-988,000-2,651,0005,813,000-326,000609,000-3,636,0003,638,000
overdraft10,992,000-3,182,000-7,364,00014,546,000-556,000556,000
change in cash-981,00015,712,0007,657,000-7,287,000-4,771,000-2,586,0001,473,0007,590,000-988,000-2,651,0005,813,000-326,0001,165,000-4,192,0003,638,000

nes group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nes group limited. Get real-time insights into nes group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nes Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nes group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in WA14 area or any other competitors across 12 key performance metrics.

nes group limited Ownership

NES GROUP LIMITED group structure

Nes Group Limited has 2 subsidiary companies.

Ultimate parent company

NES FIRCROFT BONDCO AS

#0154876

2 parents

NES GROUP LIMITED

03685787

2 subsidiaries

NES GROUP LIMITED Shareholders

nes finance limited 88.58%
nes holdings limited 11.42%

nes group limited directors

Nes Group Limited currently has 2 directors. The longest serving directors include Mr Stephen Buckley (Apr 2007) and Mr Simon Coton (Nov 2010).

officercountryagestartendrole
Mr Stephen BuckleyEngland57 years Apr 2007- Director
Mr Simon Coton51 years Nov 2010- Director

P&L

October 2023

turnover

0

0%

operating profit

24.2m

+28%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

132.4m

+0.31%

total assets

454.5m

+0.17%

cash

34.3m

+0.41%

net assets

Total assets minus all liabilities

nes group limited company details

company number

03685787

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

December 1998

age

27

incorporated

UK

ultimate parent company

NES FIRCROFT BONDCO AS

accounts

Audit Exemption Subsidiary

last accounts submitted

October 2023

previous names

perfectability limited (April 1999)

accountant

-

auditor

-

address

station house, stamford new road, altrincham, cheshire, WA14 1EP

Bank

ROYAL BANK OF SCOTLAND(IOM)LTD

Legal Advisor

-

nes group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to nes group limited. Currently there are 2 open charges and 9 have been satisfied in the past.

nes group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NES GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

nes group limited Companies House Filings - See Documents

datedescriptionview/download