copperbottom properties limited
copperbottom properties limited Company Information
Company Number
03691435
Next Accounts
Mar 2025
Shareholders
sasha marcus alaric gebler
david gray tooth
Group Structure
View All
Industry
Activities of head offices
+2Registered Address
89 high street, hadleigh, suffolk, IP7 5EA
Website
-copperbottom properties limited Estimated Valuation
Pomanda estimates the enterprise value of COPPERBOTTOM PROPERTIES LIMITED at £303.5k based on a Turnover of £206.5k and 1.47x industry multiple (adjusted for size and gross margin).
copperbottom properties limited Estimated Valuation
Pomanda estimates the enterprise value of COPPERBOTTOM PROPERTIES LIMITED at £4.6m based on an EBITDA of £985.2k and a 4.67x industry multiple (adjusted for size and gross margin).
copperbottom properties limited Estimated Valuation
Pomanda estimates the enterprise value of COPPERBOTTOM PROPERTIES LIMITED at £531.4k based on Net Assets of £280k and 1.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Copperbottom Properties Limited Overview
Copperbottom Properties Limited is a live company located in suffolk, IP7 5EA with a Companies House number of 03691435. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1999, it's largest shareholder is sasha marcus alaric gebler with a 50% stake. Copperbottom Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £206.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Copperbottom Properties Limited Health Check
Pomanda's financial health check has awarded Copperbottom Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £206.5k, make it smaller than the average company (£6.8m)
- Copperbottom Properties Limited
£6.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5%)
- Copperbottom Properties Limited
5% - Industry AVG
Production
with a gross margin of 52%, this company has a comparable cost of product (52%)
- Copperbottom Properties Limited
52% - Industry AVG
Profitability
an operating margin of 476.8% make it more profitable than the average company (13.9%)
- Copperbottom Properties Limited
13.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (37)
2 - Copperbottom Properties Limited
37 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
- Copperbottom Properties Limited
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £103.2k, this is less efficient (£157.8k)
- Copperbottom Properties Limited
£157.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Copperbottom Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (40 days)
- Copperbottom Properties Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Copperbottom Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)
1 weeks - Copperbottom Properties Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.7%, this is a higher level of debt than the average (60.9%)
76.7% - Copperbottom Properties Limited
60.9% - Industry AVG
COPPERBOTTOM PROPERTIES LIMITED financials
Copperbottom Properties Limited's latest turnover from June 2023 is estimated at £206.5 thousand and the company has net assets of £280 thousand. According to their latest financial statements, Copperbottom Properties Limited has 2 employees and maintains cash reserves of £33.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,845 | 2,530 | 3,373 | 1,186 | 1,486 | 576,860 | 577,325 | 577,905 | 578,631 | 579,540 | 577,932 | |||
| Intangible Assets | ||||||||||||||
| Investments & Other | 433,474 | 2,550,559 | 2,841,474 | 2,775,824 | 3,011,464 | 3,011,464 | 3,011,464 | 2,853,531 | 566,145 | 515,218 | 502,497 | 330,757 | 203,543 | 25,443 |
| Debtors (Due After 1 year) | 579,228 | |||||||||||||
| Total Fixed Assets | 1,014,547 | 2,553,089 | 2,844,847 | 2,775,824 | 3,011,464 | 3,011,464 | 3,012,650 | 2,855,017 | 1,143,005 | 1,092,543 | 1,080,402 | 909,388 | 783,083 | 603,375 |
| Stock & work in progress | 287,582 | 230,620 | ||||||||||||
| Trade Debtors | 2,673 | 3,364 | 1,265 | 1,099,681 | 1,020,219 | 882,229 | 860,379 | 558,421 | 583,464 | |||||
| Group Debtors | 113,833 | 147,449 | 353,962 | 481,568 | 708,399 | 698,582 | 693,235 | 690,676 | ||||||
| Misc Debtors | 41,977 | 22,148 | 20,890 | 29,453 | 45,258 | 102,309 | 157,206 | 112,146 | ||||||
| Cash | 33,203 | 5,691 | 12,580 | 23,184 | 44,888 | 20,648 | 51,333 | 196,313 | 60 | 10,950 | 33,591 | 11,397 | 739 | 722 |
| misc current assets | ||||||||||||||
| total current assets | 189,013 | 175,288 | 387,432 | 534,205 | 798,545 | 824,212 | 905,138 | 1,000,400 | 1,099,741 | 1,031,169 | 915,820 | 871,776 | 846,742 | 814,806 |
| total assets | 1,203,560 | 2,728,377 | 3,232,279 | 3,310,029 | 3,810,009 | 3,835,676 | 3,917,788 | 3,855,417 | 2,242,746 | 2,123,712 | 1,996,222 | 1,781,164 | 1,629,825 | 1,418,181 |
| Bank overdraft | ||||||||||||||
| Bank loan | 75,000 | 75,000 | 75,000 | 105,000 | 105,100 | 100,751 | 67,943 | |||||||
| Trade Creditors | 16,743 | 15,546 | 5,245 | 6,976 | 26,200 | 9,427 | 5,751 | 1,692 | 602,813 | 559,648 | 420,753 | 409,339 | 354,592 | 529,475 |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 906,785 | 423,277 | 296,924 | 295,404 | 541,072 | 487,283 | 526,444 | 654,805 | ||||||
| total current liabilities | 923,528 | 513,823 | 377,169 | 377,380 | 672,272 | 601,810 | 632,946 | 724,440 | 602,813 | 559,648 | 420,753 | 409,339 | 354,592 | 529,475 |
| loans | 1,453,863 | 1,502,570 | 1,560,394 | 1,612,684 | 1,715,382 | 1,819,872 | 292,000 | |||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 446,148 | 446,148 | 431,148 | 156,148 | 161,905 | 174,905 | 2,031,852 | 1,374,700 | 1,406,500 | 1,462,400 | 1,160,400 | 1,507,200 | 1,321,500 | |
| provisions | 11,375 | 62,433 | 62,433 | 90,863 | 91,700 | 92,726 | 100,245 | |||||||
| total long term liabilities | 1,911,386 | 2,011,151 | 2,053,975 | 1,859,695 | 1,968,987 | 2,087,503 | 2,132,097 | 1,374,700 | 1,406,500 | 1,462,400 | 1,452,400 | 1,507,200 | 1,321,500 | |
| total liabilities | 923,528 | 2,425,209 | 2,388,320 | 2,431,355 | 2,531,967 | 2,570,797 | 2,720,449 | 2,856,537 | 1,977,513 | 1,966,148 | 1,883,153 | 1,861,739 | 1,861,792 | 1,850,975 |
| net assets | 280,032 | 303,168 | 843,959 | 878,674 | 1,278,042 | 1,264,879 | 1,197,339 | 998,880 | 265,233 | 157,564 | 113,069 | -80,575 | -231,967 | -432,794 |
| total shareholders funds | 280,032 | 303,168 | 843,959 | 878,674 | 1,278,042 | 1,264,879 | 1,197,339 | 998,880 | 265,233 | 157,564 | 113,069 | -80,575 | -231,967 | -432,794 |
| Jun 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 685 | 843 | 172 | 1,186 | 300 | 374 | 465 | 580 | 726 | 909 | 922 | 429,985 | ||
| Amortisation | 55,771 | |||||||||||||
| Tax | ||||||||||||||
| Stock | -287,582 | 56,962 | 230,620 | |||||||||||
| Debtors | 565,441 | -205,255 | -136,169 | -242,636 | -49,907 | -50,241 | 49,718 | -295,594 | 79,462 | 137,990 | 21,850 | 301,958 | -25,043 | 583,464 |
| Creditors | 1,197 | 10,301 | -1,731 | -19,224 | 16,773 | 3,676 | 4,059 | -601,121 | 43,165 | 138,895 | 11,414 | 54,747 | -174,883 | 529,475 |
| Accruals and Deferred Income | 483,508 | 126,353 | 1,520 | -245,668 | 53,789 | -39,161 | -128,361 | 654,805 | ||||||
| Deferred Taxes & Provisions | -11,375 | -51,058 | -28,430 | -837 | -1,026 | -7,519 | 100,245 | |||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -2,117,085 | -290,915 | 65,650 | -235,640 | 157,933 | 2,287,386 | 50,927 | 12,721 | 171,740 | 127,214 | 178,100 | 25,443 | ||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | -75,000 | -30,000 | -100 | 4,349 | 32,808 | 67,943 | ||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -1,453,863 | -48,707 | -57,824 | -52,290 | -102,698 | -104,490 | 1,819,872 | -292,000 | 292,000 | |||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -446,148 | 15,000 | 275,000 | -5,757 | -13,000 | -1,856,947 | 657,152 | -31,800 | -55,900 | 302,000 | -346,800 | 185,700 | 1,321,500 | |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 27,512 | -6,889 | -10,604 | -21,704 | 24,240 | -30,685 | -144,980 | 196,253 | -10,890 | -22,641 | 22,194 | 10,658 | 17 | 722 |
| overdraft | ||||||||||||||
| change in cash | 27,512 | -6,889 | -10,604 | -21,704 | 24,240 | -30,685 | -144,980 | 196,253 | -10,890 | -22,641 | 22,194 | 10,658 | 17 | 722 |
copperbottom properties limited Credit Report and Business Information
Copperbottom Properties Limited Competitor Analysis
Perform a competitor analysis for copperbottom properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IP7 area or any other competitors across 12 key performance metrics.
copperbottom properties limited Ownership
COPPERBOTTOM PROPERTIES LIMITED group structure
Copperbottom Properties Limited has 3 subsidiary companies.
Ultimate parent company
COPPERBOTTOM PROPERTIES LIMITED
03691435
3 subsidiaries
copperbottom properties limited directors
Copperbottom Properties Limited currently has 2 directors. The longest serving directors include Mr David Tooth (Jan 1999) and Mr Sasha Gebler (Jan 1999).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Tooth | United Kingdom | 66 years | Jan 1999 | - | Director |
| Mr Sasha Gebler | England | 67 years | Jan 1999 | - | Director |
P&L
June 2023turnover
206.5k
+13%
operating profit
984.5k
0%
gross margin
52.1%
-5.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
280k
-0.08%
total assets
1.2m
-0.56%
cash
33.2k
+4.83%
net assets
Total assets minus all liabilities
copperbottom properties limited company details
company number
03691435
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
70100 - Activities of head offices
74100 - Specialised design activities
incorporation date
January 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
WALTER WRIGHT
auditor
-
address
89 high street, hadleigh, suffolk, IP7 5EA
Bank
-
Legal Advisor
-
copperbottom properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to copperbottom properties limited. Currently there are 7 open charges and 4 have been satisfied in the past.
copperbottom properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COPPERBOTTOM PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
copperbottom properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
