emerson automation solutions ssc uk limited
emerson automation solutions ssc uk limited Company Information
Company Number
03691639
Next Accounts
Jun 2025
Shareholders
emerson international holding company limited
Group Structure
View All
Industry
Activities of head offices
Registered Address
sharp street worsley, worsley, manchester, M28 3NA
Website
www.emerson.comemerson automation solutions ssc uk limited Estimated Valuation
Pomanda estimates the enterprise value of EMERSON AUTOMATION SOLUTIONS SSC UK LIMITED at £30.3m based on a Turnover of £33.4m and 0.91x industry multiple (adjusted for size and gross margin).
emerson automation solutions ssc uk limited Estimated Valuation
Pomanda estimates the enterprise value of EMERSON AUTOMATION SOLUTIONS SSC UK LIMITED at £10m based on an EBITDA of £1.4m and a 7.18x industry multiple (adjusted for size and gross margin).
emerson automation solutions ssc uk limited Estimated Valuation
Pomanda estimates the enterprise value of EMERSON AUTOMATION SOLUTIONS SSC UK LIMITED at £33.3m based on Net Assets of £15.8m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emerson Automation Solutions Ssc Uk Limited Overview
Emerson Automation Solutions Ssc Uk Limited is a live company located in manchester, M28 3NA with a Companies House number of 03691639. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 1999, it's largest shareholder is emerson international holding company limited with a 100% stake. Emerson Automation Solutions Ssc Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £33.4m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Emerson Automation Solutions Ssc Uk Limited Health Check
Pomanda's financial health check has awarded Emerson Automation Solutions Ssc Uk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £33.4m, make it larger than the average company (£19.8m)
£33.4m - Emerson Automation Solutions Ssc Uk Limited
£19.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Emerson Automation Solutions Ssc Uk Limited
- - Industry AVG
Production
with a gross margin of 33%, this company has a comparable cost of product (33%)
33% - Emerson Automation Solutions Ssc Uk Limited
33% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (5.8%)
2.3% - Emerson Automation Solutions Ssc Uk Limited
5.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (110)
3 - Emerson Automation Solutions Ssc Uk Limited
110 - Industry AVG
Pay Structure
on an average salary of £87.4k, the company has a higher pay structure (£47.4k)
£87.4k - Emerson Automation Solutions Ssc Uk Limited
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £11.1m, this is more efficient (£196.7k)
£11.1m - Emerson Automation Solutions Ssc Uk Limited
£196.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Emerson Automation Solutions Ssc Uk Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (43 days)
1 days - Emerson Automation Solutions Ssc Uk Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Emerson Automation Solutions Ssc Uk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emerson Automation Solutions Ssc Uk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (55.8%)
77.6% - Emerson Automation Solutions Ssc Uk Limited
55.8% - Industry AVG
EMERSON AUTOMATION SOLUTIONS SSC UK LIMITED financials
Emerson Automation Solutions Ssc Uk Limited's latest turnover from September 2023 is £33.4 million and the company has net assets of £15.8 million. According to their latest financial statements, Emerson Automation Solutions Ssc Uk Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 33,358,634 | 29,668,424 | 6,000 | ||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 781,632 | 54,171 | -72,807 | 10,948,249 | 11,708,354 | 9,638,437 | 439,147 | 2,846,213 | 595,000 | 1,345,000 | -5,251,000 | -18,504,000 | -14,682,000 | -7,521,000 | -6,074,000 |
| Interest Payable | 1,367,668 | 348,593 | 94,347 | 110,073 | 125,655 | 5,058,342 | 3,784,012 | 4,735,421 | 6,626,000 | 5,298,000 | 2,281,000 | 3,613,000 | 3,109,000 | 5,645,000 | 9,595,000 |
| Interest Receivable | 2,495,000 | 1,248,000 | 576,000 | 282,000 | 4,992,000 | 3,641,000 | 81,000 | 456,000 | 80,000 | 2,364,000 | 2,886,000 | ||||
| Pre-Tax Profit | 1,908,964 | -12,291,531 | 11,862,790 | 11,120,176 | -9,350,301 | 9,572,095 | 46,957,699 | -82,409,631 | -85,012,000 | 9,547,000 | -7,451,000 | 48,755,000 | 112,289,000 | 12,678,000 | -12,783,000 |
| Tax | -930,976 | -369,286 | -7,967,900 | -1,715,933 | -3,534,081 | -3,395,505 | -467,875 | -965,500 | 4,247,000 | 1,720,000 | 1,957,000 | -529,000 | -920,000 | 813,000 | |
| Profit After Tax | 977,988 | -12,660,817 | 3,894,890 | 9,404,243 | -12,884,382 | 6,176,590 | 46,489,824 | -83,375,131 | -80,765,000 | 11,267,000 | -5,494,000 | 48,755,000 | 111,760,000 | 11,758,000 | -11,970,000 |
| Dividends Paid | 64,833,526 | ||||||||||||||
| Retained Profit | 977,988 | -12,660,817 | 3,894,890 | 9,404,243 | -12,884,382 | 6,176,590 | -18,343,702 | -83,375,131 | -80,765,000 | 11,267,000 | -5,494,000 | 48,755,000 | 111,760,000 | 11,758,000 | -11,970,000 |
| Employee Costs | 262,233 | 259,833 | 368,647 | 549,280 | 622,201 | 9,427,373 | 1,071,818 | 1,456,887 | 4,562,000 | 6,201,000 | 1,592,000 | 1,416,000 | 1,032,000 | ||
| Number Of Employees | 3 | 3 | 5 | 7 | 9 | 166 | 66 | 90 | 68 | 35 | 16 | 22 | 22 | 18 | |
| EBITDA* | 1,391,876 | 544,034 | 597,440 | 11,552,775 | 11,708,354 | 9,884,188 | 453,901 | 2,954,546 | 649,000 | 1,345,000 | -5,251,000 | -18,504,000 | -14,682,000 | -7,521,000 | -6,074,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 843 | 2,551 | 8,364 | 5,967 | 67,041 | 69,989 | 169,000 | ||||||||
| Intangible Assets | 604,739 | 1,214,983 | 1,704,003 | 2,372,542 | 2,236,076 | 1,268,570 | |||||||||
| Investments & Other | 50,433,891 | 61,217,891 | 88,191,000 | 37,883,755 | 26,051,753 | 48,511,755 | 36,969,755 | 36,969,755 | 86,371,000 | 144,737,000 | 144,737,000 | 144,737,000 | 114,751,000 | 117,694,000 | 104,150,000 |
| Debtors (Due After 1 year) | 90,127,000 | 69,724,000 | 7,352,000 | 13,752,000 | 26,943,000 | 62,892,000 | 75,670,000 | ||||||||
| Total Fixed Assets | 51,038,630 | 62,432,874 | 89,895,846 | 40,258,848 | 28,296,193 | 49,786,292 | 37,036,796 | 37,039,744 | 176,667,000 | 214,461,000 | 152,089,000 | 158,489,000 | 141,694,000 | 180,586,000 | 179,820,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 32,259 | 363,435 | 136,000 | 223,000 | 20,000 | ||||||||||
| Group Debtors | 19,319,538 | 16,996,482 | 19,551,460 | 16,659,743 | 22,737,959 | 31,213,277 | 803,123 | 44,593,736 | 2,696,000 | 4,378,000 | 34,940,000 | 34,150,000 | 125,222,000 | 1,230,000 | 954,000 |
| Misc Debtors | 502,329 | 723,789 | 606,447 | 1,286,621 | 1,350,580 | 2,727,558 | 2,092,039 | 1,472,362 | 3,611,000 | 196,000 | 114,000 | 15,000 | 1,000 | 3,000 | 6,000 |
| Cash | 247,000 | 45,000 | |||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 19,821,867 | 17,720,271 | 20,157,907 | 17,946,364 | 24,088,539 | 33,973,094 | 3,258,597 | 46,066,098 | 6,307,000 | 4,574,000 | 35,437,000 | 34,433,000 | 125,223,000 | 1,233,000 | 980,000 |
| total assets | 70,860,497 | 80,153,145 | 110,053,753 | 58,205,212 | 52,384,732 | 83,759,386 | 40,295,393 | 83,105,842 | 182,974,000 | 219,035,000 | 187,526,000 | 192,922,000 | 266,917,000 | 181,819,000 | 180,800,000 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 66,536 | 31,405 | 49,664 | 409,978 | 56,497 | 574,832 | 149,604 | 155,193 | 51,000 | 28,000 | 84,000 | 57,000 | 110,000 | 125,000 | 15,000 |
| Group/Directors Accounts | 41,053,705 | 39,939,992 | 42,244,990 | 39,323,014 | 19,832,715 | 28,463,305 | 656,298 | 21,728,321 | 125,405,000 | 95,565,000 | 459,000 | 388,000 | 497,000 | 26,075,000 | 35,089,000 |
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,147,059 | 939,414 | 1,219,075 | 2,236,006 | 3,073,499 | 4,908,775 | 427,848 | 758,483 | 748,000 | 867,000 | 1,324,000 | 1,344,000 | 812,000 | 791,000 | 843,000 |
| total current liabilities | 42,267,300 | 40,910,811 | 43,513,729 | 41,968,998 | 22,962,711 | 33,946,912 | 1,233,750 | 22,641,997 | 126,204,000 | 96,460,000 | 1,867,000 | 1,789,000 | 1,419,000 | 26,991,000 | 35,947,000 |
| loans | 24,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 20,000,000 | 172,771,000 | 172,751,000 | 171,927,000 | 171,687,000 | 171,560,000 | |||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 12,757,529 | 16,594,909 | 21,900,382 | 8,699,162 | 5,014,744 | 5,450,625 | 149,000 | ||||||||
| total long term liabilities | 12,757,529 | 16,594,909 | 21,900,382 | 8,699,162 | 29,014,744 | 29,450,625 | 31,182,000 | 32,954,000 | 34,172,000 | 21,700,000 | 172,771,000 | 172,751,000 | 172,785,000 | 175,181,000 | 177,762,000 |
| total liabilities | 55,024,829 | 57,505,720 | 65,414,111 | 50,668,160 | 51,977,455 | 63,397,537 | 32,415,750 | 55,595,997 | 160,376,000 | 118,160,000 | 174,638,000 | 174,540,000 | 174,204,000 | 202,172,000 | 213,709,000 |
| net assets | 15,835,668 | 22,647,425 | 44,639,642 | 7,537,052 | 407,277 | 20,361,849 | 7,879,643 | 27,509,845 | 22,598,000 | 100,875,000 | 12,888,000 | 18,382,000 | 92,713,000 | -20,353,000 | -32,909,000 |
| total shareholders funds | 15,835,668 | 22,647,425 | 44,639,642 | 7,537,052 | 407,277 | 20,361,849 | 7,879,643 | 27,509,845 | 22,598,000 | 100,875,000 | 12,888,000 | 18,382,000 | 92,713,000 | -20,353,000 | -32,909,000 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 781,632 | 54,171 | -72,807 | 10,948,249 | 11,708,354 | 9,638,437 | 439,147 | 2,846,213 | 595,000 | 1,345,000 | -5,251,000 | -18,504,000 | -14,682,000 | -7,521,000 | -6,074,000 |
| Depreciation | 843 | 1,708 | 5,813 | 61,074 | 14,754 | 108,333 | 54,000 | ||||||||
| Amortisation | 610,244 | 489,020 | 668,539 | 598,713 | 184,677 | ||||||||||
| Tax | -930,976 | -369,286 | -7,967,900 | -1,715,933 | -3,534,081 | -3,395,505 | -467,875 | -965,500 | 4,247,000 | 1,720,000 | 1,957,000 | -529,000 | -920,000 | 813,000 | |
| Stock | |||||||||||||||
| Debtors | 2,101,596 | -2,437,636 | 2,211,543 | -6,142,175 | -9,884,555 | 30,714,497 | -42,807,501 | -50,367,902 | 22,136,000 | 31,756,000 | -5,598,000 | -104,026,000 | 88,041,000 | -12,525,000 | 76,650,000 |
| Creditors | 35,131 | -18,259 | -360,314 | 353,481 | -518,335 | 425,228 | -5,589 | 104,193 | 23,000 | -56,000 | 27,000 | -53,000 | -15,000 | 110,000 | 15,000 |
| Accruals and Deferred Income | 207,645 | -279,661 | -1,016,931 | -837,493 | -1,835,276 | 4,480,927 | -330,635 | 10,483 | -119,000 | -457,000 | -20,000 | 532,000 | 21,000 | -52,000 | 843,000 |
| Deferred Taxes & Provisions | -3,837,380 | -5,305,473 | 13,201,220 | 3,684,418 | -435,881 | 5,450,625 | -149,000 | 149,000 | |||||||
| Cash flow from operations | -5,235,300 | -2,991,009 | 2,241,972 | 19,179,423 | 15,269,336 | -13,869,034 | 42,457,303 | 52,322,624 | -17,187,000 | 2,311,000 | 86,001,000 | -103,246,000 | 4,142,000 | -81,053,000 | |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -10,784,000 | -26,973,109 | 50,307,245 | 11,832,002 | -22,460,002 | 11,542,000 | -49,401,245 | -58,366,000 | 29,986,000 | -2,943,000 | 13,544,000 | 104,150,000 | |||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 1,113,713 | -2,304,998 | 2,921,976 | 19,490,299 | -8,630,590 | 27,807,007 | -21,072,023 | -103,676,679 | 29,840,000 | 95,106,000 | 71,000 | -109,000 | -25,578,000 | -9,014,000 | 35,089,000 |
| Other Short Term Loans | |||||||||||||||
| Long term loans | -24,000,000 | 4,000,000 | 20,000,000 | -172,771,000 | 20,000 | 824,000 | 240,000 | 127,000 | 171,560,000 | ||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 1,127,332 | 899,407 | 481,653 | 171,927 | -125,655 | -66,342 | -143,012 | -4,735,421 | -6,626,000 | -5,298,000 | -2,200,000 | -3,157,000 | -3,029,000 | -3,281,000 | -6,709,000 |
| cash flow from financing | -5,548,700 | -10,736,991 | 36,611,329 | -6,612,242 | -15,826,435 | 34,046,281 | -22,501,535 | -16,125,124 | 45,702,000 | -6,243,000 | -2,109,000 | -125,528,000 | -27,061,000 | -11,370,000 | 179,001,000 |
| cash and cash equivalents | |||||||||||||||
| cash | -247,000 | 202,000 | 45,000 | ||||||||||||
| overdraft | |||||||||||||||
| change in cash | -247,000 | 202,000 | 45,000 |
emerson automation solutions ssc uk limited Credit Report and Business Information
Emerson Automation Solutions Ssc Uk Limited Competitor Analysis
Perform a competitor analysis for emerson automation solutions ssc uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in M28 area or any other competitors across 12 key performance metrics.
emerson automation solutions ssc uk limited Ownership
EMERSON AUTOMATION SOLUTIONS SSC UK LIMITED group structure
Emerson Automation Solutions Ssc Uk Limited has 6 subsidiary companies.
Ultimate parent company
EMERSON ELECTRIC CO
#0001291
2 parents
EMERSON AUTOMATION SOLUTIONS SSC UK LIMITED
03691639
6 subsidiaries
emerson automation solutions ssc uk limited directors
Emerson Automation Solutions Ssc Uk Limited currently has 2 directors. The longest serving directors include Mrs. Sharon Love (Jun 2019) and Mr Alexander Timms (Aug 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs. Sharon Love | England | 57 years | Jun 2019 | - | Director |
| Mr Alexander Timms | England | 48 years | Aug 2022 | - | Director |
P&L
September 2023turnover
33.4m
+12%
operating profit
781.6k
+1343%
gross margin
33.1%
-0.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
15.8m
-0.3%
total assets
70.9m
-0.12%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
emerson automation solutions ssc uk limited company details
company number
03691639
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
January 1999
age
26
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2023
previous names
pentair ssc uk limited (September 2017)
pentair flow control (uk) limited (June 2015)
See moreaccountant
-
auditor
KPMG LLP
address
sharp street worsley, worsley, manchester, M28 3NA
Bank
BARCLAYS BANK PLC
Legal Advisor
-
emerson automation solutions ssc uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emerson automation solutions ssc uk limited.
emerson automation solutions ssc uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMERSON AUTOMATION SOLUTIONS SSC UK LIMITED. This can take several minutes, an email will notify you when this has completed.
emerson automation solutions ssc uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
