Pomanda estimates the enterprise value of MORANT WRIGHT MANAGEMENT LIMITED at £81.8m based on a Turnover of £39.8m and 2.06x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MORANT WRIGHT MANAGEMENT LIMITED at £159.9m based on an EBITDA of £19.7m and a 8.12x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MORANT WRIGHT MANAGEMENT LIMITED at £16.3m based on Net Assets of £16.1m and 1.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Morant Wright Management LimitedOverview
Morant Wright Management Limited is a live company located in london, SW1A 1NS with a Companies House number of 03692692. It operates in the fund management activities sector, SIC Code 66300. Founded in January 1999, it's largest shareholder is
ian kenneth wright
with a 41.4% stake. Morant Wright Management Limited is a mature,
large sized company, Pomanda has estimated its turnover at
£39.8m with
high
growth in recent years.
Pomanda's financial health check has awarded Morant Wright Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
2 Regular
3 Weak
Size
annual sales of £39.8m, make it larger than the average company (£3.3m)
£39.8m - Morant Wright Management Limited
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.1%)
15% - Morant Wright Management Limited
4.1% - Industry AVG
Production
with a gross margin of 100%, this company has a comparable cost of product (96.1%)
100% - Morant Wright Management Limited
96.1% - Industry AVG
Profitability
an operating margin of 49.3% make it more profitable than the average company (8.3%)
49.3% - Morant Wright Management Limited
8.3% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (11)
12 - Morant Wright Management Limited
11 - Industry AVG
Pay Structure
on an average salary of £1.6m, the company has a higher pay structure (£171.8k)
£1.6m - Morant Wright Management Limited
£171.8k - Industry AVG
Efficiency
resulting in sales per employee of £3.3m, this is more efficient (£350.7k)
£3.3m - Morant Wright Management Limited
£350.7k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (29 days)
61 days - Morant Wright Management Limited
29 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Morant Wright Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Morant Wright Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 71 weeks, this is more cash available to meet short term requirements (51 weeks)
71 weeks - Morant Wright Management Limited
51 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.5%, this is a higher level of debt than the average (40.8%)
51.5% - Morant Wright Management Limited
40.8% - Industry AVG
MORANT WRIGHT MANAGEMENT LIMITED financials
EXPORT
Morant Wright Management Limited's latest turnover from July 2024 is £39.8 million and the company has net assets of £16.1 million. According to their latest financial statements, Morant Wright Management Limited has 12 employees and maintains cash reserves of £23.5 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
39,776,757
27,794,900
26,949,605
25,902,644
29,054,554
35,344,080
36,564,492
29,361,106
25,428,246
23,014,996
20,095,298
18,299,636
17,546,711
15,559,596
16,571,009
14,722,808
Other Income Or Grants
Cost Of Sales
4,313,253
3,471,020
3,747,586
3,169,598
3,725,157
Gross Profit
39,776,757
27,794,900
26,949,605
25,902,644
29,054,554
35,344,080
36,564,492
29,361,106
25,428,246
23,014,996
15,782,045
14,828,616
13,799,125
12,389,998
12,845,852
Admin Expenses
20,179,060
14,044,694
13,488,541
12,960,797
14,570,874
17,733,474
18,291,053
12,944,501
12,686,427
11,648,806
5,856,464
5,737,883
5,041,316
4,595,124
4,501,427
-7,385,410
Operating Profit
19,597,697
13,750,206
13,461,064
12,941,847
14,483,680
17,610,606
18,273,439
16,416,605
12,741,819
11,366,190
9,925,581
9,090,733
8,757,809
7,794,874
8,344,425
7,385,410
Interest Payable
Interest Receivable
467,091
123,135
15,372
12,103
55,153
71,825
26,227
18,332
26,242
22,288
33,503
59,419
47,576
13,093
13,545
190,012
Pre-Tax Profit
20,064,788
13,873,341
13,476,436
12,953,950
14,538,833
17,682,431
18,299,666
17,092,335
13,026,670
11,745,417
9,959,084
9,150,152
8,805,385
7,807,967
8,340,470
7,339,178
Tax
-5,041,753
-2,930,678
-2,569,637
-2,475,234
-2,776,576
-3,371,191
-3,498,345
-3,358,871
-2,597,851
-2,371,769
-2,217,983
-2,199,392
-2,239,961
-2,238,772
-2,345,863
-2,000,234
Profit After Tax
15,023,035
10,942,663
10,906,799
10,478,716
11,762,257
14,311,240
14,801,321
13,733,464
10,428,819
9,373,648
7,741,101
6,950,760
6,565,424
5,569,195
5,994,607
5,338,944
Dividends Paid
10,997,998
9,126,000
14,040,000
11,115,000
12,519,000
13,455,000
7,020,000
1,170,000
14,690,000
9,100,000
7,540,000
6,500,000
5,590,000
4,550,000
8,450,000
3,900,000
Retained Profit
4,025,037
1,816,663
-3,133,201
-636,284
-756,743
856,240
7,781,321
12,563,464
-4,261,181
273,648
201,101
450,760
975,424
1,019,195
-2,455,393
1,438,944
Employee Costs
18,655,351
12,799,121
12,297,660
11,924,031
13,441,352
16,506,303
17,276,369
12,070,477
12,131,679
11,296,292
9,354,425
8,607,622
8,213,946
7,046,019
7,603,557
6,781,729
Number Of Employees
12
11
11
11
11
10
10
10
10
10
10
10
10
10
9
8
EBITDA*
19,681,995
13,832,810
13,543,667
13,024,717
14,569,005
17,695,917
18,356,952
16,502,981
12,834,034
11,455,737
10,009,983
9,175,350
8,842,208
7,880,925
8,435,792
7,472,205
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
2,627,675
2,707,353
2,789,957
2,871,328
2,954,198
3,037,757
3,118,158
3,199,934
3,284,995
3,369,746
3,446,302
3,528,575
3,610,490
3,692,331
3,776,117
3,861,619
Intangible Assets
Investments & Other
2,052,941
1,794,332
1,300,000
1,230,060
455,000
957,937
Debtors (Due After 1 year)
Total Fixed Assets
2,627,675
2,707,353
2,789,957
2,871,328
2,954,198
3,037,757
3,118,158
3,199,934
5,337,936
5,164,078
4,746,302
4,758,635
3,610,490
3,692,331
4,231,117
4,819,556
Stock & work in progress
Trade Debtors
6,697,519
5,383,745
4,224,069
4,162,456
3,662,477
4,638,312
6,283,255
4,730,890
3,594,282
3,857,823
2,871,282
2,057,977
3,424,836
2,325,810
1,597,633
2,687,930
Group Debtors
Misc Debtors
247,914
170,416
110,766
111,112
129,682
191,134
146,910
103,780
84,528
80,398
72,012
298,642
85,224
66,106
52,427
91,944
Cash
23,538,575
14,567,756
9,376,311
16,630,521
17,789,991
21,036,275
19,656,954
10,007,901
12,687,915
11,664,790
13,813,715
14,159,962
13,749,915
12,374,282
8,584,902
12,049,211
misc current assets
total current assets
30,484,008
20,121,917
13,711,146
20,904,089
21,582,150
25,865,721
26,087,119
14,842,571
16,366,725
15,603,011
16,757,009
16,516,581
17,259,975
14,766,198
10,234,962
14,829,085
total assets
33,111,683
22,829,270
16,501,103
23,775,417
24,536,348
28,903,478
29,205,277
18,042,505
21,704,661
20,767,089
21,503,311
21,275,216
20,870,465
18,458,529
14,466,079
19,648,641
Bank overdraft
Bank loan
Trade Creditors
14,999,511
210,565
144,889
397,920
485,399
549,080
593,230
513,041
587,988
610,643
699,353
999,981
1,096,211
1,131,114
1,127,806
1,001,315
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,053,581
10,585,824
6,139,958
10,028,336
10,066,170
13,612,991
14,727,324
11,426,312
11,965,922
6,772,381
7,848,596
7,521,472
7,471,612
6,000,197
3,030,250
5,883,910
total current liabilities
17,053,092
10,796,389
6,284,847
10,426,256
10,551,569
14,162,071
15,320,554
11,939,353
12,553,910
7,383,024
8,547,949
8,521,453
8,567,823
7,131,311
4,158,056
6,885,225
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
3,860
3,187
3,225
2,929
2,263
2,148
1,704
1,454
30,186
2,319
859
361
total long term liabilities
3,860
3,187
3,225
2,929
2,263
2,148
1,704
1,454
30,186
2,319
859
361
total liabilities
17,056,952
10,799,576
6,288,072
10,429,185
10,553,832
14,164,219
15,322,258
11,940,807
12,584,096
7,385,343
8,548,808
8,521,814
8,567,823
7,131,311
4,158,056
6,885,225
net assets
16,054,731
12,029,694
10,213,031
13,346,232
13,982,516
14,739,259
13,883,019
6,101,698
9,120,565
13,381,746
12,954,503
12,753,402
12,302,642
11,327,218
10,308,023
12,763,416
total shareholders funds
16,054,731
12,029,694
10,213,031
13,346,232
13,982,516
14,739,259
13,883,019
6,101,698
9,120,565
13,381,746
12,954,503
12,753,402
12,302,642
11,327,218
10,308,023
12,763,416
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
19,597,697
13,750,206
13,461,064
12,941,847
14,483,680
17,610,606
18,273,439
16,416,605
12,741,819
11,366,190
9,925,581
9,090,733
8,757,809
7,794,874
8,344,425
7,385,410
Depreciation
84,298
82,604
82,603
82,870
85,325
85,311
83,513
86,376
92,215
89,547
84,402
84,617
84,399
86,051
91,367
86,795
Amortisation
Tax
-5,041,753
-2,930,678
-2,569,637
-2,475,234
-2,776,576
-3,371,191
-3,498,345
-3,358,871
-2,597,851
-2,371,769
-2,217,983
-2,199,392
-2,239,961
-2,238,772
-2,345,863
-2,000,234
Stock
Debtors
1,391,272
1,219,326
61,267
481,409
-1,037,287
-1,600,719
1,595,495
1,155,860
-259,411
994,927
586,675
-1,153,441
1,118,144
741,856
-1,129,814
2,779,874
Creditors
14,788,946
65,676
-253,031
-87,479
-63,681
-44,150
80,189
-74,947
-22,655
-88,710
-300,628
-96,230
-34,903
3,308
126,491
1,001,315
Accruals and Deferred Income
-8,532,243
4,445,866
-3,888,378
-37,834
-3,546,821
-1,114,333
3,301,012
-539,610
5,193,541
-1,076,215
327,124
49,860
1,471,415
2,969,947
-2,853,660
5,883,910
Deferred Taxes & Provisions
673
-38
296
666
115
444
250
-28,732
27,867
1,460
498
361
Cash flow from operations
19,506,346
14,194,310
6,771,650
9,943,427
9,219,329
14,767,406
16,644,563
11,344,961
15,694,347
6,925,576
7,232,319
8,083,390
6,920,615
7,873,552
4,492,574
9,577,322
Investing Activities
capital expenditure
-1,737
2,709,024
251,145
-12,891
-2,129
-1,302,702
-2,558
440,921
570,665
-16,343
Change in Investments
-2,052,941
258,609
494,332
69,940
1,230,060
-455,000
-502,937
957,937
cash flow from investments
-1,737
4,761,965
-7,464
-507,223
-72,069
-2,532,762
-2,558
895,921
1,073,602
-974,280
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-15,582,331
153,595
11,324,472
interest
467,091
123,135
15,372
12,103
55,153
71,825
26,227
18,332
26,242
22,288
33,503
59,419
47,576
13,093
13,545
190,012
cash flow from financing
467,091
123,135
15,372
12,103
55,153
71,825
26,227
-15,563,999
26,242
175,883
33,503
59,419
47,576
13,093
13,545
11,514,484
cash and cash equivalents
cash
8,970,819
5,191,445
-7,254,210
-1,159,470
-3,246,284
1,379,321
9,649,053
-2,680,014
1,023,125
-2,148,925
-346,247
410,047
1,375,633
3,789,380
-3,464,309
12,049,211
overdraft
change in cash
8,970,819
5,191,445
-7,254,210
-1,159,470
-3,246,284
1,379,321
9,649,053
-2,680,014
1,023,125
-2,148,925
-346,247
410,047
1,375,633
3,789,380
-3,464,309
12,049,211
morant wright management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morant wright management limited. Get real-time insights into morant wright management limited's credit score, group structure and payment trends.
Perform a competitor analysis for morant wright management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in SW1A area or any other competitors across 12 key performance metrics.
morant wright management limited Ownership
MORANT WRIGHT MANAGEMENT LIMITED group structure
Morant Wright Management Limited has no subsidiary companies.
Ultimate parent company
MORANT WRIGHT MANAGEMENT LIMITED
03692692
MORANT WRIGHT MANAGEMENT LIMITED Shareholders
The largest shareholders in Morant Wright Management Limited include Ian Kenneth Wright and Stephen Peter Morant.
ian kenneth wright
41.37%
stephen peter morant
24.97%
richard john phillips
12.99%
thomas lloyd mermagen
5.98%
alasdair alan dewar mckerrell
5.64%
hilary elizabeth rock
2.05%
benetta joan morant
2.05%
denis clough
1.71%
samantha jane millward
1.58%
warwick daniel sheehan
0.51%
morant wright management limited directors
Morant Wright Management Limited currently has 9 directors.
The longest serving directors include
Mr Stephen Morant (Jan 1999) and
Mr Ian Wright (May 1999).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to morant wright management limited. Currently there are 4 open charges and 0 have been satisfied in the past.
morant wright management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MORANT WRIGHT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
morant wright management limitedCompanies House Filings - See Documents
