Acorn Builders (pewsey) Limited

POWER SEARCH PRICING

SOLUTIONS

acorn builders (pewsey) limited Company Information

Live

MatureMidHigh

Company Number

03695966

Next Accounts

Oct 2025

Industry

Construction of domestic buildings

Directors

Mark Baker

Kevin Franklin

View All

Shareholders

abp management services limited

Group Structure

View All

Contact

Registered Address

unit 18, salisbury road business park, pewsey, wiltshire, SN9 5PZ

Website

www.acornconstructionnewbury.co.uk

acorn builders (pewsey) limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of ACORN BUILDERS (PEWSEY) LIMITED at £5.3m based on a Turnover of £9.8m and 0.54x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Acorn Builders (pewsey) Limited is a live company located in pewsey, SN9 5PZ with a Companies House number of 03695966. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in January 1999, it's largest shareholder is abp management services limited with a 100% stake. Acorn Builders (pewsey) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.8m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Acorn Builders (Pewsey) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

8 Strong

2 Regular

2 Weak

Size

annual sales of £9.8m, make it larger than the average company (£435.3k)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (9.8%)

EXPORT

Acorn Builders (Pewsey) Limited's latest turnover from January 2024 is estimated at £9.8 million and the company has net assets of £2.4 million. According to their latest financial statements, Acorn Builders (Pewsey) Limited has 33 employees and maintains cash reserves of £801.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	9,813,740	7,698,749	8,013,536	5,622,693	10,028,667	7,232,525	5,280,027	5,984,499	5,657,686	13,424,246	4,594,766	5,977,413	3,149,615	2,471,297	3,031,553
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	7,777,693	6,130,806	6,502,750	4,547,110	7,997,848	5,652,992	4,066,766	4,591,632	4,404,251	10,502,963	3,620,358	4,721,838	2,500,789	1,956,715	2,392,687
Gross Profit	2,036,047	1,567,943	1,510,785	1,075,583	2,030,819	1,579,533	1,213,260	1,392,867	1,253,435	2,921,283	974,409	1,255,575	648,826	514,582	638,866
Admin Expenses	2,822,142	2,812,119	1,214,325	252,482	872,896	1,347,955	997,792	887,412	866,981	2,378,954	750,553	975,573	558,748	471,303	-98,087
Operating Profit	-786,095	-1,244,176	296,460	823,101	1,157,923	231,578	215,468	505,455	386,454	542,329	223,856	280,002	90,078	43,279	736,953
Interest Payable	475	24,166	31,584	33,829	30,816	20,555	16,250	6,723	492	123	396	691	977	559	0
Interest Receivable	70,522	75,790	6,498	2,277	12,140	10,401	7,250	3,648	4,133	1,931	2,167	1,773	1,314	1,082	564
Pre-Tax Profit	-716,048	-1,192,552	271,374	791,549	1,139,247	221,425	206,468	502,380	390,095	544,137	225,627	281,084	90,415	43,803	737,517
Tax	0	0	-51,561	-150,394	-216,457	-42,071	-39,229	-100,476	-78,019	-114,269	-51,894	-67,460	-23,508	-12,265	-206,505
Profit After Tax	-716,048	-1,192,552	219,813	641,155	922,790	179,354	167,239	401,904	312,076	429,868	173,733	213,624	66,907	31,538	531,012
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-716,048	-1,192,552	219,813	641,155	922,790	179,354	167,239	401,904	312,076	429,868	173,733	213,624	66,907	31,538	531,012
Employee Costs	1,381,323	1,264,092	1,514,172	1,239,143	1,157,419	1,035,900	869,000	858,428	572,600	1,197,246	450,878	635,631	388,811	272,710	317,502
Number Of Employees	33	30	38	33	29	24	22	22	14	31	12	17	11	8	9
EBITDA*	-586,403	-1,064,644	456,881	965,315	1,293,637	350,935	281,559	569,524	466,789	599,483	277,273	335,276	101,933	72,766	766,485

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	1,200,416	1,049,673	1,134,373	976,488	943,177	837,396	823,957	764,469	579,271	473,049	435,810	467,800	451,348	292,941	307,179
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	12,000	12,000	607,504	595,803	500	500	500	500	500	500	500	500	500	500	500
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,212,416	1,061,673	1,741,877	1,572,291	943,677	837,896	824,457	764,969	579,771	473,549	436,310	468,300	451,848	293,441	307,679
Stock & work in progress	632,280	599,363	625,756	476,610	399,739	721,940	657,818	181,710	345,327	67,130	309,299	145,853	115,674	81,481	36,629
Trade Debtors	1,501,505	1,156,728	999,741	543,900	1,693,430	820,117	693,741	586,364	576,405	1,374,943	279,927	510,377	271,103	251,722	293,334
Group Debtors	8,000	40,000	604,000	661,927	600,000	0	0	0	0	0	0	0	0	0	0
Misc Debtors	98,650	2,400	33,275	26,575	300	211,931	300	68,680	9,796	0	0	0	0	0	0
Cash	801,945	1,884,610	2,446,261	2,752,264	1,802,088	1,435,178	1,338,494	1,561,498	1,356,785	296,289	476,126	390,808	318,333	207,435	225,546
misc current assets	0	0	0	0	0	0	45,204	176,236	20,914	303,978	258,405	1,030	990	1,034	1,245
total current assets	3,042,380	3,683,101	4,709,033	4,461,276	4,495,557	3,189,166	2,735,557	2,574,488	2,309,227	2,042,340	1,323,757	1,048,068	706,100	541,672	556,754
total assets	4,254,796	4,744,774	6,450,910	6,033,567	5,439,234	4,027,062	3,560,014	3,339,457	2,888,998	2,515,889	1,760,067	1,516,368	1,157,948	835,113	864,433
Bank overdraft	0	0	0	0	0	0	0	0	4,200	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	771,048	587,544	554,499	580,208	417,465	670,135	435,480	441,674	400,527	926,182	610,876	510,391	370,685	192,980	249,189
Group/Directors Accounts	10,551	13,178	24,355	2,319	9,212	4,929	4,449	8,985	2,319	0	0	0	0	0	0
other short term finances	5,299	3,143	505,613	505,086	604,049	309,027	300,000	200,000	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	11,081	14,775	41,568	39,952	48,192	59,115	0	0	0	0	0	0
other current liabilities	786,504	779,935	775,952	664,352	737,902	265,691	235,658	267,394	493,314	0	0	0	0	0	0
total current liabilities	1,573,402	1,383,800	1,860,419	1,763,046	1,783,403	1,291,350	1,015,539	966,245	959,475	926,182	610,876	510,391	370,685	192,980	249,189
loans	0	0	0	0	0	0	0	0	10,943	0	3,787	8,396	12,866	17,200	0
hp & lease commitments	0	0	0	0	11,081	25,856	26,793	38,996	19,799	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	32,286	32,415	49,789	29,650	22,237	47,986
provisions	298,886	262,418	257,540	163,511	161,613	134,808	121,225	103,768	77,398	47,422	32,166	40,010	36,743	25,573	21,407
total long term liabilities	298,886	262,418	257,540	163,511	172,694	160,664	148,018	142,764	108,140	79,708	68,368	98,195	79,259	65,010	69,393
total liabilities	1,872,288	1,646,218	2,117,959	1,926,557	1,956,097	1,452,014	1,163,557	1,109,009	1,067,615	1,005,890	679,244	608,586	449,944	257,990	318,582
net assets	2,382,508	3,098,556	4,332,951	4,107,010	3,483,137	2,575,048	2,396,457	2,230,448	1,821,383	1,509,999	1,080,823	907,782	708,004	577,123	545,851
total shareholders funds	2,382,508	3,098,556	4,332,951	4,107,010	3,483,137	2,575,048	2,396,457	2,230,448	1,821,383	1,509,999	1,080,823	907,782	708,004	577,123	545,851

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	-786,095	-1,244,176	296,460	823,101	1,157,923	231,578	215,468	505,455	386,454	542,329	223,856	280,002	90,078	43,279	736,953
Depreciation	199,692	179,532	160,421	142,214	135,714	119,357	66,091	64,069	80,335	57,154	53,417	55,274	11,855	29,487	29,532
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-51,561	-150,394	-216,457	-42,071	-39,229	-100,476	-78,019	-114,269	-51,894	-67,460	-23,508	-12,265	-206,505
Stock	32,917	-26,393	149,146	76,871	-322,201	64,122	476,108	-163,617	278,197	-242,169	163,446	30,179	34,193	44,852	36,629
Debtors	409,027	-437,888	404,614	-1,061,328	1,261,682	338,007	38,997	68,843	-788,742	1,095,016	-230,450	239,274	19,381	-41,612	293,334
Creditors	183,504	33,045	-25,709	162,743	-252,670	234,655	-6,194	41,147	-525,655	315,306	100,485	139,706	177,705	-56,209	249,189
Accruals and Deferred Income	6,569	3,983	111,600	-73,550	472,211	30,033	-31,736	-225,920	493,314	0	0	0	0	0	0
Deferred Taxes & Provisions	36,468	4,878	94,029	1,898	26,805	13,583	17,457	26,370	29,976	15,256	-7,844	3,267	11,170	4,166	21,407
Cash flow from operations	-801,806	-558,457	31,480	1,890,469	384,045	185,006	-293,248	405,419	896,950	-37,071	385,024	141,336	213,726	5,218	500,613
Investing Activities
capital expenditure	-350,435	-94,832	-318,306	-175,525	-241,495	-132,796	-125,579	-249,267	-186,557	-94,393	-21,427	-71,726	-170,262	-15,249	-336,711
Change in Investments	0	-595,504	11,701	595,303	0	0	0	0	0	0	0	0	0	0	500
cash flow from investments	-350,435	500,672	-330,007	-770,828	-241,495	-132,796	-125,579	-249,267	-186,557	-94,393	-21,427	-71,726	-170,262	-15,249	-337,211
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-2,627	-11,177	22,036	-6,893	4,283	480	-4,536	6,666	2,319	0	0	0	0	0	0
Other Short Term Loans	2,156	-502,470	527	-98,963	295,022	9,027	100,000	200,000	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	-10,943	10,943	-3,787	-4,609	-4,470	-4,334	17,200	0
Hire Purchase and Lease Commitments	0	0	-11,081	-14,775	-41,568	679	-20,443	8,274	78,914	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-32,286	-129	-17,374	20,139	7,413	-25,749	47,986
share issue	0	-41,843	6,128	-17,282	-14,701	-763	-1,230	7,161	-692	-692	-692	-13,846	63,974	-266	14,839
interest	70,047	51,624	-25,086	-31,552	-18,676	-10,154	-9,000	-3,075	3,641	1,808	1,771	1,082	337	523	564
cash flow from financing	69,576	-503,866	-7,476	-169,465	224,360	-731	64,791	208,083	62,839	-2,800	-20,904	2,905	67,390	-8,292	63,389
cash and cash equivalents
cash	-1,082,665	-561,651	-306,003	950,176	366,910	96,684	-223,004	204,713	1,060,496	-179,837	85,318	72,475	110,898	-18,111	225,546
overdraft	0	0	0	0	0	0	0	-4,200	4,200	0	0	0	0	0	0
change in cash	-1,082,665	-561,651	-306,003	950,176	366,910	96,684	-223,004	208,913	1,056,296	-179,837	85,318	72,475	110,898	-18,111	225,546

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for acorn builders (pewsey) limited. Get real-time insights into acorn builders (pewsey) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for acorn builders (pewsey) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in SN9 area or any other competitors across 12 key performance metrics.

ACORN BUILDERS (PEWSEY) LIMITED group structure

Acorn Builders (Pewsey) Limited has 1 subsidiary company.

Ultimate parent company

ABP MANAGEMENT SERVICES LIMITED

14090071

1 parent

ACORN BUILDERS (PEWSEY) LIMITED

03695966

1 subsidiary

ACORN CONSTRUCTION (NEWBURY) LIMITED

04840757

ACORN BUILDERS (PEWSEY) LIMITED Shareholders

abp management services limited

100%

Acorn Builders (Pewsey) Limited currently has 4 directors. The longest serving directors include Mr Mark Baker (Feb 1999) and Mr Kevin Franklin (Aug 1999).

officer	age	start	end	role
Mr Mark Baker	55 years	Feb 1999	-	Director
Mr Kevin Franklin	65 years	Aug 1999	-	Director
Mr Duncan Whitton	57 years	Oct 2012	-	Director
Mr Ross Butler	38 years	Feb 2019	-	Director

P&L

January 2024

turnover

9.8m

+27%

operating profit

-786.1k

gross margin

20.8%

+1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2.4m

-0.23%

total assets

4.3m

-0.1%

cash

801.9k

-0.57%

net assets

Total assets minus all liabilities

Similar Companies

haygarth ross limited

4.5

vanbourne estates limited

3.5

chc1 limited

shemron homes (christchurch) limited

3.5

kingsbury partnership limited

company number

03695966

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

January 1999

ultimate parent company

ABP MANAGEMENT SERVICES LIMITED

previous names

manorcalm limited (February 1999)

address

unit 18, salisbury road business park, pewsey, wiltshire, SN9 5PZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to acorn builders (pewsey) limited. Currently there are 0 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACORN BUILDERS (PEWSEY) LIMITED. This can take several minutes, an email will notify you when this has completed.

acorn builders (pewsey) limited Company Information

acorn builders (pewsey) limited Estimated Valuation

acorn builders (pewsey) limited Estimated Valuation

acorn builders (pewsey) limited Estimated Valuation

Acorn Builders (pewsey) Limited Overview

Acorn Builders (pewsey) Limited Health Check

ACORN BUILDERS (PEWSEY) LIMITED financials

acorn builders (pewsey) limited Credit Report and Business Information

Acorn Builders (pewsey) Limited Competitor Analysis

acorn builders (pewsey) limited Ownership

acorn builders (pewsey) limited directors

acorn builders (pewsey) limited company details

acorn builders (pewsey) limited Charges & Mortgages

acorn builders (pewsey) limited Capital Raised & Share Issues BETA

acorn builders (pewsey) limited Companies House Filings - See Documents