serenity properties limited

Live MatureMicroDeclining

serenity properties limited Company Information

Share SERENITY PROPERTIES LIMITED

Company Number

03696796

Directors

Naina Maru

Nila Gosrani

View All

Shareholders

rashmikant maru

nila mahesh gosrani

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

scottish provident house, 3rd floor, harrow, middlesex, HA1 1BQ

Website

-

serenity properties limited Estimated Valuation

£701.9k

Pomanda estimates the enterprise value of SERENITY PROPERTIES LIMITED at £701.9k based on a Turnover of £198.9k and 3.53x industry multiple (adjusted for size and gross margin).

serenity properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SERENITY PROPERTIES LIMITED at £0 based on an EBITDA of £-172.8k and a 6.98x industry multiple (adjusted for size and gross margin).

serenity properties limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of SERENITY PROPERTIES LIMITED at £3.3m based on Net Assets of £1.9m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Serenity Properties Limited Overview

Serenity Properties Limited is a live company located in harrow, HA1 1BQ with a Companies House number of 03696796. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1999, it's largest shareholder is rashmikant maru with a 25% stake. Serenity Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £198.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Serenity Properties Limited Health Check

Pomanda's financial health check has awarded Serenity Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £198.9k, make it smaller than the average company (£922k)

£198.9k - Serenity Properties Limited

£922k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (4.9%)

-14% - Serenity Properties Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.6%, this company has a comparable cost of product (75.6%)

75.6% - Serenity Properties Limited

75.6% - Industry AVG

profitability

Profitability

an operating margin of -86.9% make it less profitable than the average company (29.5%)

-86.9% - Serenity Properties Limited

29.5% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Serenity Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Serenity Properties Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.7k, this is less efficient (£178.7k)

£49.7k - Serenity Properties Limited

£178.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (30 days)

0 days - Serenity Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (38 days)

3 days - Serenity Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Serenity Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (12 weeks)

17 weeks - Serenity Properties Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (63.8%)

5.4% - Serenity Properties Limited

63.8% - Industry AVG

SERENITY PROPERTIES LIMITED financials

EXPORTms excel logo

Serenity Properties Limited's latest turnover from March 2024 is estimated at £198.9 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Serenity Properties Limited has 4 employees and maintains cash reserves of £16.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jun 2011Jun 2010
Turnover198,902191,113328,702314,246348,105349,17667,73161,54301,660,442159,468331,374309,087459,868446,489
Other Income Or Grants000000000000000
Cost Of Sales48,59048,15482,47478,36089,77392,83216,95915,4750556,68851,827101,95594,934153,755141,988
Gross Profit150,312142,958246,228235,887258,332256,34450,77246,06801,103,754107,640229,419214,153306,113304,501
Admin Expenses323,095153,932167,978147,667198,148128,206-57,329-7,3132,066993,93755,760130,562109,585229,398-293,539
Operating Profit-172,783-10,97478,25088,22060,184128,138108,10153,381-2,066109,81751,88098,857104,56876,715598,040
Interest Payable3,0943,8443,1221,5256343,8048,25712,2977,5205443,23412,4949,80500
Interest Receivable2,1837,0851,950186924561851051842543477212867
Pre-Tax Profit-173,693-7,73377,07886,88159,642124,790100,03041,189-9,402109,29748,68886,40994,83576,843598,107
Tax00-14,645-16,507-11,332-23,710-19,006-8,2380-22,952-11,198-20,738-24,657-19,979-167,470
Profit After Tax-173,693-7,73362,43370,37448,310101,08081,02432,951-9,40286,34537,49065,67170,17856,864430,637
Dividends Paid000000000000000
Retained Profit-173,693-7,73362,43370,37448,310101,08081,02432,951-9,40286,34537,49065,67170,17856,864430,637
Employee Costs129,997121,510118,177107,434109,570108,23026,17825,5900286,00049,62371,94271,94694,00097,381
Number Of Employees4444441101123344
EBITDA*-172,783-10,97478,25088,22060,184128,138108,10153,381-2,066109,81751,88098,857104,56876,715598,040

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jun 2011Jun 2010
Tangible Assets000001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,081,2681,081,2681,081,2681,081,268
Intangible Assets000000000000000
Investments & Other2,000,0002,000,0002,000,0002,000,0002,000,0000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,000,0002,000,0002,000,0002,000,0002,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,081,2681,081,2681,081,2681,081,268
Stock & work in progress000000000000000
Trade Debtors2576710000000144,2085,66225,63025,63036,38135,197
Group Debtors000000000000000
Misc Debtors0201,8250000000000000
Cash16,44366,735266,688253,227119,66265,10356,52217,60466,2137,3232,75614,2664,50124,48126,700
misc current assets000000000000000
total current assets16,700269,231266,688253,227119,66265,10356,52217,60466,213151,5318,41839,89630,13160,86261,897
total assets2,016,7002,269,2312,266,6882,253,2272,119,6621,065,1031,056,5221,017,6041,066,2131,151,5311,008,4181,121,1641,111,3991,142,1301,143,165
Bank overdraft9,5349,2469,6877,906020,79570,21769,25268,200000000
Bank loan000000000000000
Trade Creditors 45030030020,00026,40026,70028,80029,1000253,356128,321130,220104,026171,779164,284
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities40,22164,42254,89576,66757,07663,77083,04954,63796,044000000
total current liabilities50,20573,96864,882104,57383,476111,265182,066152,989164,244253,356128,321130,220104,026171,779164,284
loans12,96623,25432,81342,0940021,69892,881163,186016,75082,750301,69400
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000231,258282,775283,844147,000481,850547,244
provisions44,78644,78734,03834,03834,0380000000000
total long term liabilities57,75268,04166,85176,13234,038021,69892,881163,186231,258299,525366,594448,694481,850547,244
total liabilities107,957142,009131,733180,705117,514111,265203,764245,870327,430484,614427,846496,814552,720653,629711,528
net assets1,908,7432,127,2222,134,9552,072,5222,002,148953,838852,758771,734738,783666,917580,572624,350558,679488,501431,637
total shareholders funds1,908,7432,127,2222,134,9552,072,5222,002,148953,838852,758771,734738,783666,917580,572624,350558,679488,501431,637
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-172,783-10,97478,25088,22060,184128,138108,10153,381-2,066109,81751,88098,857104,56876,715598,040
Depreciation000000000000000
Amortisation000000000000000
Tax00-14,645-16,507-11,332-23,710-19,006-8,2380-22,952-11,198-20,738-24,657-19,979-167,470
Stock000000000000000
Debtors-202,239202,496000000-144,208138,546-19,9680-10,7511,18435,197
Creditors1500-19,700-6,400-300-2,100-30029,100-253,356125,035-1,89926,194-67,7537,495164,284
Accruals and Deferred Income-24,2019,527-21,77219,591-6,694-19,27928,412-41,40796,044000000
Deferred Taxes & Provisions-110,7490034,0380000000000
Cash flow from operations5,404-193,19422,13384,90475,89683,049117,20732,836-15,17073,35458,751104,31322,90963,047559,657
Investing Activities
capital expenditure00001,000,0000000081,268000-1,081,268
Change in Investments00002,000,0000000000000
cash flow from investments0000-1,000,0000000081,268000-1,081,268
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-10,288-9,559-9,28142,0940-21,698-71,183-70,305163,186-16,750-66,000-218,944301,69400
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-231,258-51,517-1,069136,844-334,850-65,394547,244
share issue-44,7860001,000,00000081,2680-81,2680001,000
interest-9113,241-1,172-1,339-542-3,348-8,072-12,192-7,336-519-3,191-12,447-9,73312867
cash flow from financing-55,985-6,318-10,45340,755999,458-25,046-79,255-82,4975,860-68,786-151,528-94,547-42,889-65,266548,311
cash and cash equivalents
cash-50,292-199,95313,461133,56554,5598,58138,918-48,60958,8904,567-11,5109,765-19,980-2,21926,700
overdraft288-4411,7817,906-20,795-49,4229651,05268,200000000
change in cash-50,580-199,51211,680125,65975,35458,00337,953-49,661-9,3104,567-11,5109,765-19,980-2,21926,700

serenity properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for serenity properties limited. Get real-time insights into serenity properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Serenity Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for serenity properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

serenity properties limited Ownership

SERENITY PROPERTIES LIMITED group structure

Serenity Properties Limited has no subsidiary companies.

Ultimate parent company

SERENITY PROPERTIES LIMITED

03696796

SERENITY PROPERTIES LIMITED Shareholders

rashmikant maru 25%
nila mahesh gosrani 25%
naina maru 25%
mahesh gosrani 25%

serenity properties limited directors

Serenity Properties Limited currently has 4 directors. The longest serving directors include Mrs Naina Maru (May 1999) and Mrs Nila Gosrani (May 1999).

officercountryagestartendrole
Mrs Naina MaruEngland68 years May 1999- Director
Mrs Nila Gosrani69 years May 1999- Director
Mr Rashmikant MaruUnited Kingdom70 years Oct 2011- Director
Mr Mahesh Gosrani69 years Oct 2011- Director

P&L

March 2024

turnover

198.9k

+4%

operating profit

-172.8k

0%

gross margin

75.6%

+1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

-0.1%

total assets

2m

-0.11%

cash

16.4k

-0.75%

net assets

Total assets minus all liabilities

serenity properties limited company details

company number

03696796

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

scottish provident house, 3rd floor, harrow, middlesex, HA1 1BQ

Bank

-

Legal Advisor

-

serenity properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to serenity properties limited. Currently there are 0 open charges and 1 have been satisfied in the past.

serenity properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SERENITY PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

serenity properties limited Companies House Filings - See Documents

datedescriptionview/download