spectron services limited Company Information
Company Number
03697505
Website
www.spectrongroup.comRegistered Address
155 bishopsgate, london, EC2M 3TQ
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
02076556000
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
marex group plc 100%
spectron services limited Estimated Valuation
Pomanda estimates the enterprise value of SPECTRON SERVICES LIMITED at £118.7m based on a Turnover of £44m and 2.7x industry multiple (adjusted for size and gross margin).
spectron services limited Estimated Valuation
Pomanda estimates the enterprise value of SPECTRON SERVICES LIMITED at £3.4m based on an EBITDA of £291.7k and a 11.61x industry multiple (adjusted for size and gross margin).
spectron services limited Estimated Valuation
Pomanda estimates the enterprise value of SPECTRON SERVICES LIMITED at £0 based on Net Assets of £-12.4m and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Spectron Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Spectron Services Limited Overview
Spectron Services Limited is a live company located in london, EC2M 3TQ with a Companies House number of 03697505. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 1999, it's largest shareholder is marex group plc with a 100% stake. Spectron Services Limited is a mature, large sized company, Pomanda has estimated its turnover at £44m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Spectron Services Limited Health Check
Pomanda's financial health check has awarded Spectron Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £44m, make it larger than the average company (£4.6m)
£44m - Spectron Services Limited
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (3.2%)
13% - Spectron Services Limited
3.2% - Industry AVG
Production
with a gross margin of 61.4%, this company has a comparable cost of product (61.4%)
61.4% - Spectron Services Limited
61.4% - Industry AVG
Profitability
an operating margin of -4.1% make it less profitable than the average company (10.8%)
-4.1% - Spectron Services Limited
10.8% - Industry AVG
Employees
with 91 employees, this is above the industry average (15)
91 - Spectron Services Limited
15 - Industry AVG
Pay Structure
on an average salary of £442.5k, the company has a higher pay structure (£79.3k)
£442.5k - Spectron Services Limited
£79.3k - Industry AVG
Efficiency
resulting in sales per employee of £483.9k, this is more efficient (£227.8k)
£483.9k - Spectron Services Limited
£227.8k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (30 days)
6 days - Spectron Services Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Spectron Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Spectron Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (39 weeks)
0 weeks - Spectron Services Limited
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.4%, this is a higher level of debt than the average (58.7%)
106.4% - Spectron Services Limited
58.7% - Industry AVG
spectron services limited Credit Report and Business Information
Spectron Services Limited Competitor Analysis
Perform a competitor analysis for spectron services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
spectron services limited Ownership
SPECTRON SERVICES LIMITED group structure
Spectron Services Limited has 3 subsidiary companies.
Ultimate parent company
AMPHITRYON LTD
#0100668
2 parents
SPECTRON SERVICES LIMITED
03697505
3 subsidiaries
spectron services limited directors
Spectron Services Limited currently has 4 directors. The longest serving directors include Mr Paolo Tonucci (May 2018) and Mr Nigel Grace (Apr 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paolo Tonucci | England | 55 years | May 2018 | - | Director |
Mr Nigel Grace | England | 58 years | Apr 2019 | - | Director |
Mr Matthew Thistle | 48 years | Mar 2022 | - | Director | |
Mr Crispin Irvin | United Kingdom | 46 years | Oct 2023 | - | Director |
SPECTRON SERVICES LIMITED financials
Spectron Services Limited's latest turnover from December 2022 is £44 million and the company has net assets of -£12.4 million. According to their latest financial statements, Spectron Services Limited has 91 employees and maintains cash reserves of £200.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 44,032,883 | 41,482,370 | 37,950,084 | 30,751,617 | 28,526,547 | 26,238,247 | 11,031,141 | 4,259,749 | 3,269,020 | 7,188,261 | 6,532,511 | 6,556,781 | 6,082,110 | 5,948,812 |
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | -1,800,648 | -1,041,833 | 2,930,100 | 2,923,603 | 2,647,659 | 3,387,170 | 2,591,035 | 2,731,203 | 1,566,776 | 1,507,113 | 955,486 | 155,278 | -526,348 | 371,342 |
Interest Payable | 445,815 | 330,402 | 333,955 | 0 | 11,781 | 0 | 1,425 | 0 | 0 | 0 | 0 | 3,081 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 4,549 | 0 | 0 | 2,736 | 1,281 | 1,185 | 0 | 42,107 | 287,015 |
Pre-Tax Profit | -19,051,458 | -5,754,507 | 2,809,308 | 2,923,603 | 2,647,659 | 3,391,720 | 1,753,011 | 1,368,404 | 11,094,007 | 1,508,394 | 832,790 | -197,794 | 6,762,648 | -276,708 |
Tax | -308,276 | -55,067 | -751,399 | -833,757 | -796,418 | -902,335 | -893,608 | 247,418 | -325,670 | -357,555 | -274,435 | -61,618 | -28,485 | -229,883 |
Profit After Tax | -19,359,734 | -5,809,575 | 2,057,909 | 2,089,845 | 1,851,241 | 2,489,384 | 859,403 | 1,615,822 | 10,768,336 | 1,150,839 | 558,355 | -259,412 | 6,734,163 | -506,591 |
Dividends Paid | 0 | 0 | 0 | 7,269,027 | 0 | 0 | 0 | 0 | 0 | 212,098 | 90,095 | 0 | 6,946,560 | 0 |
Retained Profit | -19,359,734 | -5,809,575 | 2,057,909 | -5,179,181 | 1,851,241 | 2,489,384 | 859,403 | -20,083,273 | 10,768,336 | 938,742 | 468,259 | -259,412 | -212,397 | -506,591 |
Employee Costs | 40,268,753 | 47,257,305 | 47,069,900 | 37,303,191 | 38,357,681 | 32,741,887 | 32,981,544 | 37,059,813 | 318,829 | 1,976,163 | 1,874,815 | 4,085,896 | 3,133,940 | 3,117,474 |
Number Of Employees | 91 | 93 | 85 | 79 | 71 | 66 | 63 | 55 | 27 | 28 | 41 | 39 | 38 | |
EBITDA* | 291,676 | 2,895,461 | 5,694,111 | 4,290,179 | 3,147,188 | 3,732,939 | 2,806,954 | 2,759,228 | 1,752,873 | 1,940,279 | 1,486,574 | 655,000 | -34,677 | 686,179 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 181,257,608 | 42,185,807 | 29,310,774 | 23,956,531 | 13,231,228 | 11,761,450 | 10,352,740 | 13,101,930 | 10,563,766 | 4,412,405 | 2,021,813 | 1,953,293 | 2,357,422 | 381,965 |
Intangible Assets | 2,057,545 | 1,480,593 | 596,856 | 548,085 | 325,950 | 326,054 | 287,893 | 81,672 | 1,368 | 50,622 | 175,449 | 368,476 | 396,929 | 387,212 |
Investments & Other | 168,984,270 | 29,896,083 | 18,936,850 | 15,074,507 | 12,203,110 | 11,022,899 | 9,646,547 | 12,119,465 | 9,709,222 | 4,090,734 | 1,282,674 | 1,466,510 | 1,758,003 | 1,819,053 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 50,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,995 |
Total Fixed Assets | 183,315,152 | 43,666,400 | 29,907,629 | 24,454,459 | 13,557,178 | 12,087,503 | 10,640,632 | 13,183,601 | 10,565,134 | 4,463,027 | 2,197,261 | 2,321,769 | 2,754,350 | 2,671,225 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 770,690 | 576,428 | 428,990 | 682,562 | 525,448 | 503,488 | 367,705 | 642,165 | 555,556 | 764,450 | 624,741 | 428,246 | 271,224 | 294,340 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,741,789 | 11,443,675 | 18,831,723 | 8,360,342 | 4,786,054 | 2,452,099 |
Misc Debtors | 9,898,031 | 9,181,987 | 9,413,802 | 6,781,274 | 8,604,304 | 7,268,729 | 8,279,769 | 4,596,845 | 1,547,619 | 1,924,259 | 475,371 | 433,791 | 564,121 | 518,252 |
Cash | 200,774 | 38,191 | 149,213 | 212,255 | 165,724 | 106,915 | 118,292 | 813,515 | 45,840 | 60,874 | 439,215 | 1,440,014 | 1,492,352 | 3,293,690 |
misc current assets | 0 | 0 | 563,105 | 29,803 | 171,222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 11,561,141 | 11,096,900 | 11,421,974 | 8,256,161 | 9,466,698 | 7,879,133 | 8,765,766 | 6,052,526 | 20,890,805 | 14,193,259 | 20,371,051 | 10,662,394 | 7,113,753 | 6,558,381 |
total assets | 194,876,293 | 54,763,300 | 41,329,603 | 32,710,620 | 23,023,876 | 19,966,636 | 19,406,398 | 19,236,127 | 31,455,939 | 18,656,286 | 22,568,312 | 12,984,163 | 9,868,103 | 9,229,606 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,964 |
Group/Directors Accounts | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 842,339 |
other short term finances | 0 | 136,779 | 0 | 0 | 41,627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 3,030,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 196,852,420 | 43,880,449 | 25,969,445 | 21,969,177 | 15,083,252 | 14,087,805 | 16,221,048 | 16,622,626 | 12,062,122 | 10,577,981 | 15,964,079 | 6,605,458 | 3,539,537 | 1,560,872 |
total current liabilities | 199,883,013 | 44,017,231 | 25,969,447 | 21,969,179 | 15,124,882 | 14,087,807 | 16,221,050 | 16,622,628 | 12,062,124 | 10,577,983 | 15,964,080 | 6,605,459 | 3,539,538 | 2,456,175 |
loans | 13,719,072 | 23,167,242 | 21,111,998 | 17,083,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 6,859,536 | 11,583,621 | 10,555,999 | 8,541,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,136,668 | 525,800 | 190,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 7,427,871 | 11,846,522 | 10,651,034 | 8,541,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 207,310,884 | 55,863,753 | 36,620,481 | 30,511,012 | 15,124,882 | 14,087,807 | 16,221,050 | 16,622,628 | 12,062,124 | 10,577,983 | 15,964,080 | 6,605,459 | 3,539,538 | 2,456,175 |
net assets | -12,434,591 | -1,100,452 | 4,709,122 | 2,199,607 | 7,898,994 | 5,878,828 | 3,185,348 | 2,613,499 | 19,393,815 | 8,078,303 | 6,604,232 | 6,378,704 | 6,328,565 | 6,773,431 |
total shareholders funds | -12,434,590 | -1,100,453 | 4,709,122 | 2,199,607 | 7,898,995 | 5,878,829 | 3,185,349 | 2,613,500 | 19,393,815 | 8,078,303 | 6,604,232 | 6,378,705 | 6,328,565 | 6,773,431 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -1,800,648 | -1,041,833 | 2,930,100 | 2,923,603 | 2,647,659 | 3,387,170 | 2,591,035 | 2,731,203 | 1,566,776 | 1,507,113 | 955,486 | 155,278 | -526,348 | 371,342 |
Depreciation | 1,352,462 | 3,320,899 | 2,508,216 | 1,183,398 | 411,561 | 304,823 | 130,407 | 18,416 | 133,415 | 294,118 | 318,298 | 248,937 | 491,671 | 171,370 |
Amortisation | 739,862 | 616,395 | 255,795 | 183,179 | 87,967 | 40,946 | 85,512 | 9,608 | 52,681 | 139,049 | 212,791 | 250,785 | 0 | 143,467 |
Tax | -308,276 | -55,067 | -751,399 | -833,757 | -796,418 | -902,335 | -893,608 | 247,418 | -325,670 | -357,555 | -274,435 | -61,618 | -28,485 | -229,883 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 910,306 | -84,377 | 2,328,800 | -1,615,759 | 1,357,534 | -875,256 | 3,408,463 | -15,605,954 | 6,712,580 | -5,799,451 | 10,709,456 | 3,600,979 | 2,273,714 | 3,347,686 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52,964 | 52,964 |
Accruals and Deferred Income | 152,971,971 | 17,911,004 | 4,000,268 | 6,885,925 | 995,447 | -2,133,243 | -401,578 | 4,560,504 | 1,484,141 | -5,386,098 | 9,358,621 | 3,065,921 | 1,978,665 | 1,560,872 |
Deferred Taxes & Provisions | 610,868 | 335,730 | 190,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 152,655,933 | 21,171,505 | 6,804,250 | 11,958,107 | 1,988,682 | 1,572,617 | -1,896,695 | 23,173,103 | -3,801,237 | 1,996,078 | -138,695 | 58,324 | -411,175 | -1,277,554 |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 139,088,187 | 10,959,233 | 3,862,343 | 2,871,397 | 1,180,211 | 1,376,352 | -2,472,918 | 2,410,243 | 5,618,488 | 2,808,060 | -183,836 | -291,493 | -61,050 | 1,819,053 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | -842,339 | 842,339 |
Other Short Term Loans | -136,779 | 136,779 | 0 | -41,627 | 41,627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,448,170 | 2,055,244 | 4,028,332 | 17,083,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -1,693,495 | 1,027,622 | 2,014,166 | 8,541,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -445,815 | -330,402 | -333,955 | 0 | -11,781 | 4,549 | -1,425 | 0 | 2,736 | 1,281 | 1,185 | -3,081 | 42,107 | 287,015 |
cash flow from financing | -3,698,661 | 2,889,243 | 6,160,147 | 25,063,666 | 198,770 | 208,645 | -288,979 | 3,302,957 | 549,913 | 536,610 | -241,547 | 306,471 | -1,032,701 | 8,409,376 |
cash and cash equivalents | ||||||||||||||
cash | 162,583 | -111,022 | -63,042 | 46,531 | 58,809 | -11,377 | -695,223 | 767,675 | -15,034 | -378,341 | -1,000,799 | -52,338 | -1,801,338 | 3,293,690 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 162,583 | -111,022 | -63,042 | 46,531 | 58,809 | -11,377 | -695,223 | 767,675 | -15,034 | -378,341 | -1,000,799 | -52,338 | -1,801,338 | 3,293,690 |
P&L
December 2022turnover
44m
+6%
operating profit
-1.8m
+73%
gross margin
61.5%
-0.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-12.4m
+10.3%
total assets
194.9m
+2.56%
cash
200.8k
+4.26%
net assets
Total assets minus all liabilities
spectron services limited company details
company number
03697505
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
January 1999
age
25
accounts
Full Accounts
ultimate parent company
previous names
spectron group limited (September 2001)
nameplot limited (February 1999)
incorporated
UK
address
155 bishopsgate, london, EC2M 3TQ
last accounts submitted
December 2022
spectron services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to spectron services limited. Currently there are 0 open charges and 3 have been satisfied in the past.
spectron services limited Companies House Filings - See Documents
date | description | view/download |
---|