bessingham limited

Live MatureMicroRapid

bessingham limited Company Information

Share BESSINGHAM LIMITED

Company Number

03697565

Shareholders

the rignell family trust 2023

john robert rignell

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

15 west street, brighton, BN1 2RL

bessingham limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BESSINGHAM LIMITED at £1.2m based on a Turnover of £370.5k and 3.2x industry multiple (adjusted for size and gross margin).

bessingham limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BESSINGHAM LIMITED at £0 based on an EBITDA of £-36.4k and a 6.54x industry multiple (adjusted for size and gross margin).

bessingham limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of BESSINGHAM LIMITED at £6.7m based on Net Assets of £4m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bessingham Limited Overview

Bessingham Limited is a live company located in brighton, BN1 2RL with a Companies House number of 03697565. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1999, it's largest shareholder is the rignell family trust 2023 with a 47.4% stake. Bessingham Limited is a mature, micro sized company, Pomanda has estimated its turnover at £370.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bessingham Limited Health Check

Pomanda's financial health check has awarded Bessingham Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £370.5k, make it smaller than the average company (£880.1k)

£370.5k - Bessingham Limited

£880.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (4.5%)

48% - Bessingham Limited

4.5% - Industry AVG

production

Production

with a gross margin of 71.9%, this company has a comparable cost of product (71.9%)

71.9% - Bessingham Limited

71.9% - Industry AVG

profitability

Profitability

an operating margin of -9.9% make it less profitable than the average company (27.5%)

-9.9% - Bessingham Limited

27.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Bessingham Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)

£37.5k - Bessingham Limited

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.5k, this is less efficient (£191.1k)

£123.5k - Bessingham Limited

£191.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bessingham Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 127 days, this is slower than average (34 days)

127 days - Bessingham Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bessingham Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (9 weeks)

42 weeks - Bessingham Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.1%, this is a lower level of debt than the average (66.1%)

23.1% - Bessingham Limited

66.1% - Industry AVG

BESSINGHAM LIMITED financials

EXPORTms excel logo

Bessingham Limited's latest turnover from June 2024 is estimated at £370.5 thousand and the company has net assets of £4 million. According to their latest financial statements, Bessingham Limited has 3 employees and maintains cash reserves of £76.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover370,526307,333146,838114,249141,391120,566131,347140,10548,284140,421151,262198,202117,519107,043
Other Income Or Grants
Cost Of Sales104,10385,89742,73535,06242,93136,39039,20340,87014,61450,67958,17272,47142,52938,203
Gross Profit266,423221,436104,10279,18798,46084,17792,14499,23533,67089,74293,090125,73174,99168,840
Admin Expenses303,038205,07668,6231,104,506-1,114,85046,344123,24977,45326,47693,02665,801130,79564,88559,413-31,969
Operating Profit-36,61516,36035,479-1,025,3191,213,31037,833-31,10521,7827,194-3,28427,289-5,06410,1069,42731,969
Interest Payable1,7762,2951,9151,9522,2592,8343,0493,2372,8262,2882,6132,9313,2271,6861,414
Interest Receivable4,2123,3587086770423260130192176133135196193
Pre-Tax Profit-34,18017,42334,272-1,027,2041,211,12135,422-33,89418,6754,560-5,39624,809-7,8607,0757,93430,555
Tax-4,356-6,512-230,113-6,730-3,548-912-5,210-1,698-2,063-6,412
Profit After Tax-34,18013,06727,760-1,027,204981,00828,692-33,89415,1273,648-5,39619,599-7,8605,3775,87124,143
Dividends Paid27,500
Retained Profit-34,18013,06727,760-1,027,204981,00828,692-33,89415,1273,648-5,39619,599-7,8605,3775,871-3,357
Employee Costs112,567100,193101,51162,82768,27466,44164,01161,68732,44430,69730,98059,21128,73528,53428,721
Number Of Employees333222221112111
EBITDA*-36,40416,61735,732-1,025,0301,213,69638,347-30,41922,0907,604-2,73727,368-4,95910,2479,61432,219

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets6979086158681,1571,54379,8049231,23181,44580,04280,12180,22680,36780,554
Intangible Assets2,057
Investments & Other5,110,5004,875,0004,720,4004,720,4001,079,84079,80479,80479,804
Debtors (Due After 1 year)
Total Fixed Assets5,111,1974,875,9084,721,0154,721,2681,080,99781,34781,86180,72781,03581,44580,04280,12180,22680,36780,554
Stock & work in progress378,361378,361378,361378,361378,361378,361378,361378,361378,361378,361378,361
Trade Debtors3994,2873,7743,2525,3216,3114,51412,60313,99320,57611,1009,8225,830
Group Debtors
Misc Debtors25,79126,19322,1806,5766,68318,7565,2525,5365,7091,146
Cash76,88183,55950,74662,49471,88867,29345,63558,41945,54631,18639,20513,96840,02838,41038,593
misc current assets
total current assets102,672109,75273,32573,357460,706467,662434,569448,627434,130422,150431,559412,905429,489426,593423,930
total assets5,213,8694,985,6604,794,3404,794,6251,541,703549,009516,430529,354515,165503,595511,601493,026509,715506,960504,484
Bank overdraft29,4355,289
Bank loan4,9924,97223,390
Trade Creditors 36,4693,0313891,12916,3504512,9058882,00519,89017,80114,11518,45916,6265,296
Group/Directors Accounts23,05149,99165,49192,825
other short term finances
hp & lease commitments
other current liabilities29,45929,26017,69711,62366,21565,48054,18130,32725,29610,346
total current liabilities93,97187,254106,967135,01282,56565,93157,08631,21532,59019,89017,80114,11518,45916,62615,642
loans8,24813,36634,55639,50444,46249,36348,92632,74637,63942,75747,41951,874
hp & lease commitments
Accruals and Deferred Income
other liabilities12,00030,00020,95820,76420,35620,17920,17976,432
provisions1,090,8561,029,846753,309753,309
total long term liabilities1,111,1041,073,212753,309753,30934,55639,50444,46249,36348,92653,70458,40363,11367,59872,05376,432
total liabilities1,205,0751,160,466860,276888,321117,121105,435101,54880,57881,51673,59476,20477,22886,05788,67992,074
net assets4,008,7943,825,1943,934,0643,906,3041,424,582443,574414,882448,776433,649430,001435,397415,798423,658418,281412,410
total shareholders funds4,008,7943,825,1943,934,0643,906,3041,424,582443,574414,882448,776433,649430,001435,397415,798423,658418,281412,410
Jun 2024Jun 2023Jun 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-36,61516,36035,479-1,025,3191,213,31037,833-31,10521,7827,194-3,28427,289-5,06410,1069,42731,969
Depreciation21125725328938651468630841054779105141187250
Amortisation
Tax-4,356-6,512-230,113-6,730-3,548-912-5,210-1,698-2,063-6,412
Stock-378,361378,361
Debtors-4023,61411,716406-11,55111,435-1,2741,624-2,380-1,390-6,5839,4761,2782,8466,976
Creditors33,4382,642-740-15,22115,899-2,4542,017-1,117-17,8852,0893,686-4,3441,83311,3305,296
Accruals and Deferred Income19911,5636,074-54,59273511,29923,8545,03125,296-10,34610,346
Deferred Taxes & Provisions61,010276,537753,309
Cash flow from operations58,645299,38922,83836,4211,011,76829,027-3,27420,83216,48374232,427-18,7799,1045,689-343,888
Investing Activities
capital expenditure-55079,804-81,62479,804-1,950-80,804
Change in Investments235,500154,6003,640,5601,000,03679,804-79,80479,804
cash flow from investments-235,500-155,150-3,640,560-1,000,036-1,820-1,950-80,804
Financing Activities
Bank loans20-18,41823,390
Group/Directors Accounts-26,940-15,500-27,33492,825
Other Short Term Loans
Long term loans-5,11813,366-34,556-4,948-4,958-4,90143716,180-4,893-5,118-4,662-4,45551,874
Hire Purchase and Lease Commitments
other long term liabilities-18,00030,000-20,958194408177-56,25376,432
share issue217,780-121,9373,508,926415,767
interest2,4361,063-1,207-1,885-2,189-2,411-2,789-3,107-2,634-2,112-2,480-2,796-3,031-1,493-1,414
cash flow from financing170,178-111,426-5,1513,565,310-7,137-7,369-7,690-2,670-7,412-6,811-7,190-7,281-7,486-5,872490,785
cash and cash equivalents
cash-6,67832,813-11,748-9,3944,59521,658-12,78412,87314,360-8,01925,237-26,0601,618-18338,593
overdraft-29,43529,435-5,2895,289
change in cash-6,67832,81317,687-38,8294,59521,658-12,78418,1629,071-8,01925,237-26,0601,618-18338,593

bessingham limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bessingham limited. Get real-time insights into bessingham limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bessingham Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bessingham limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

bessingham limited Ownership

BESSINGHAM LIMITED group structure

Bessingham Limited has no subsidiary companies.

Ultimate parent company

BESSINGHAM LIMITED

03697565

BESSINGHAM LIMITED Shareholders

the rignell family trust 2023 47.37%
john robert rignell 39.47%
julie ann rignell 13.16%

bessingham limited directors

Bessingham Limited currently has 2 directors. The longest serving directors include Mr John Rignell (Mar 1999) and Mrs Julie Rignell (Apr 2012).

officercountryagestartendrole
Mr John RignellEngland68 years Mar 1999- Director
Mrs Julie RignellEngland67 years Apr 2012- Director

P&L

June 2024

turnover

370.5k

+21%

operating profit

-36.6k

0%

gross margin

72%

-0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

4m

+0.05%

total assets

5.2m

+0.05%

cash

76.9k

-0.08%

net assets

Total assets minus all liabilities

bessingham limited company details

company number

03697565

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

15 west street, brighton, BN1 2RL

Bank

-

Legal Advisor

-

bessingham limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bessingham limited. Currently there are 1 open charges and 0 have been satisfied in the past.

bessingham limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BESSINGHAM LIMITED. This can take several minutes, an email will notify you when this has completed.

bessingham limited Companies House Filings - See Documents

datedescriptionview/download