charter land and estates limited

Live MatureMicroDeclining

charter land and estates limited Company Information

Share CHARTER LAND AND ESTATES LIMITED

Company Number

03699608

Directors

Charles Sandy

Peter White

View All

Shareholders

charles dominic bamford sandy

peter francis white

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

4th floor, 58-59 great marlborough street, london, W1F 7JY

charter land and estates limited Estimated Valuation

£385.2k

Pomanda estimates the enterprise value of CHARTER LAND AND ESTATES LIMITED at £385.2k based on a Turnover of £153.1k and 2.52x industry multiple (adjusted for size and gross margin).

charter land and estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHARTER LAND AND ESTATES LIMITED at £0 based on an EBITDA of £-131.4k and a 6.63x industry multiple (adjusted for size and gross margin).

charter land and estates limited Estimated Valuation

£504.2k

Pomanda estimates the enterprise value of CHARTER LAND AND ESTATES LIMITED at £504.2k based on Net Assets of £277.4k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charter Land And Estates Limited Overview

Charter Land And Estates Limited is a live company located in london, W1F 7JY with a Companies House number of 03699608. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 1999, it's largest shareholder is charles dominic bamford sandy with a 30% stake. Charter Land And Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £153.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charter Land And Estates Limited Health Check

Pomanda's financial health check has awarded Charter Land And Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £153.1k, make it smaller than the average company (£412.3k)

£153.1k - Charter Land And Estates Limited

£412.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (6.1%)

-11% - Charter Land And Estates Limited

6.1% - Industry AVG

production

Production

with a gross margin of 57.9%, this company has a comparable cost of product (57.9%)

57.9% - Charter Land And Estates Limited

57.9% - Industry AVG

profitability

Profitability

an operating margin of -89.1% make it less profitable than the average company (8%)

-89.1% - Charter Land And Estates Limited

8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Charter Land And Estates Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Charter Land And Estates Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.3k, this is less efficient (£101.6k)

£38.3k - Charter Land And Estates Limited

£101.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (45 days)

2 days - Charter Land And Estates Limited

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Charter Land And Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Charter Land And Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is less cash available to meet short term requirements (45 weeks)

24 weeks - Charter Land And Estates Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.5%, this is a lower level of debt than the average (60.7%)

19.5% - Charter Land And Estates Limited

60.7% - Industry AVG

CHARTER LAND AND ESTATES LIMITED financials

EXPORTms excel logo

Charter Land And Estates Limited's latest turnover from March 2024 is estimated at £153.1 thousand and the company has net assets of £277.4 thousand. According to their latest financial statements, Charter Land And Estates Limited has 4 employees and maintains cash reserves of £31.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover153,083134,206322,676213,626139,899112,036146,484170,829320,5381,822,886576,793422,8631,824,3794,126,229326,095
Other Income Or Grants
Cost Of Sales64,49344,346109,28868,51031,47323,29034,87340,315162,599987,316318,989240,5441,061,4942,465,118211,158
Gross Profit88,59089,860213,388145,116108,42688,746111,611130,514157,940835,570257,804182,320762,8851,661,110114,937
Admin Expenses224,964174,023-83,926-91,791209,205442,984439,275249,796302,591-522,439261,281281,821953,0681,256,94952,079
Operating Profit-136,374-84,163297,314236,907-100,779-354,238-327,664-119,282-144,6511,358,009-3,477-99,501-190,183404,16162,858
Interest Payable8,36817,2428,874
Interest Receivable1,1657,0772,398164228471,9291,2454,6623,639135421357194135
Pre-Tax Profit-135,209-77,086299,712237,070-100,757-353,391-325,735-118,037-139,9891,361,648-3,342-99,080-198,194387,11354,119
Tax-56,945-45,043-285,946-108,391-15,153
Profit After Tax-135,209-77,086242,767192,027-100,757-353,391-325,735-118,037-139,9891,075,702-3,342-99,080-198,194278,72138,966
Dividends Paid
Retained Profit-135,209-77,086242,767192,027-100,757-353,391-325,735-118,037-139,9891,075,702-3,342-99,080-198,194278,72138,966
Employee Costs160,177157,704147,848140,504134,805132,426127,034126,967141,389492,790163,605126,331506,4781,171,187100,753
Number Of Employees444444444155416373
EBITDA*-131,413-77,549306,134239,252-97,606-350,464-327,664-114,029-139,4891,360,324-3,014-98,791-189,300405,02263,770

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets14,88319,84426,4584,4686,3189,49112,33814,41315,4896,946401,419400,509400,931401,470402,331
Intangible Assets
Investments & Other13,30112,35811,10115,28014,92813,07411,148333333333333333333333333
Debtors (Due After 1 year)
Total Fixed Assets28,18432,20237,55919,74821,24622,56523,48614,74615,8227,279401,752400,842401,264401,803402,664
Stock & work in progress231,658
Trade Debtors93591239,93016,0537,62615,62525,44939,29592,59440,48815,046176,618492,54522,190
Group Debtors
Misc Debtors284,225508,725474,317377,329442,203516,739189,946361,890531,128
Cash31,39412,979320,060319,4677,87335,523190,338581,441414,6041,450,2535,39948,559119,68823,27954,159
misc current assets
total current assets316,554522,616794,377736,726466,129559,888627,567968,780985,0271,542,84745,88763,605296,306515,82476,349
total assets344,738554,818831,936756,474487,375582,453651,053983,5261,000,8491,550,126447,639464,447697,570917,627479,013
Bank overdraft15,51412,874
Bank loan
Trade Creditors 1371,1132812684,0611,233455,962140,877135,299250,919192,46765,334
Group/Directors Accounts29,00297,50036,5801,184
other short term finances
hp & lease commitments
other current liabilities38,371142,244244,776509,444431,396389,96930,064141,83442,549
total current liabilities67,373142,244342,276509,581432,509426,830142,039145,89544,966455,962140,877135,299250,919207,98178,208
loans241,964260,180
hp & lease commitments
Accruals and Deferred Income
other liabilities317,952337,178355,685129,990129,990
provisions2,8823,0971,3892841021848,550214
total long term liabilities2,8823,0971,389318,236337,280355,703420,504390,384
total liabilities67,373142,244342,276509,581432,509426,830142,039148,77748,063457,351459,113472,579606,622628,485468,592
net assets277,365412,574489,660246,89354,866155,623509,014834,749952,7861,092,775-11,474-8,13290,948289,14210,421
total shareholders funds277,365412,574489,660246,89354,866155,623509,014834,749952,7861,092,775-11,474-8,13290,948289,14210,421
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-136,374-84,163297,314236,907-100,779-354,238-327,664-119,282-144,6511,358,009-3,477-99,501-190,183404,16162,858
Depreciation4,9616,6148,8202,3453,1733,7745,2535,1622,315463710883861912
Amortisation
Tax-56,945-45,043-285,946-108,391-15,153
Stock-231,658231,658
Debtors-224,47735,32057,058-40,997-66,109318,794-181,768-183,084477,82952,10625,442-161,572-315,927470,35522,190
Creditors-137-97683213-3,7932,828-454,729315,0855,578-115,62058,452127,13365,334
Accruals and Deferred Income-103,873-102,532-264,66878,04841,427359,905-111,77099,28542,549
Deferred Taxes & Provisions-2,882-2151,7081,10518284-48,53248,336214
Cash flow from operations-10,809-215,401-72,674312,27810,762-77,682-495,999170,953-1,027,7901,338,462-22,696-52,755136,5471,74591,975
Investing Activities
capital expenditure-30,810-495-9272,075-4,177-13,705392,158-1,373-288-344-403,243
Change in Investments9431,257-4,1793521,8541,92610,815333
cash flow from investments-943-1,257-26,631-847-1,854-2,853-8,740-4,177-13,705392,158-1,373-288-344-403,576
Financing Activities
Bank loans
Group/Directors Accounts29,002-97,50097,500-36,58036,580-1,1841,184
Other Short Term Loans
Long term loans-241,964-18,216260,180
Hire Purchase and Lease Commitments
other long term liabilities-317,952-19,226-18,507225,695129,990
share issue28,547-28,545
interest1,1657,0772,398164228471,9291,2454,6623,639135421-8,011-17,048-8,739
cash flow from financing30,167-90,42399,898164-36,55837,4271,929615,846-285,766-19,091-18,086-24,280-35,264352,886
cash and cash equivalents
cash18,415-307,081593311,594-27,650-154,815-391,103166,837-1,035,6491,444,854-43,160-71,12996,409-30,88054,159
overdraft-15,5142,64012,874
change in cash18,415-307,081593311,594-27,650-154,815-391,103166,837-1,035,6491,444,854-43,160-71,129111,923-33,52041,285

charter land and estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charter land and estates limited. Get real-time insights into charter land and estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charter Land And Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charter land and estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.

charter land and estates limited Ownership

CHARTER LAND AND ESTATES LIMITED group structure

Charter Land And Estates Limited has no subsidiary companies.

Ultimate parent company

CHARTER LAND AND ESTATES LIMITED

03699608

CHARTER LAND AND ESTATES LIMITED Shareholders

charles dominic bamford sandy 30%
peter francis white 30%
rosanna iona white 20%
emma sandy 20%

charter land and estates limited directors

Charter Land And Estates Limited currently has 4 directors. The longest serving directors include Mr Charles Sandy (Jan 1999) and Mr Peter White (Jan 1999).

officercountryagestartendrole
Mr Charles Sandy58 years Jan 1999- Director
Mr Peter WhiteUnited Kingdom58 years Jan 1999- Director
Mrs Emma Sandy57 years Mar 2011- Director
Mrs Rosanna White53 years Mar 2011- Director

P&L

March 2024

turnover

153.1k

+14%

operating profit

-136.4k

0%

gross margin

57.9%

-13.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

277.4k

-0.33%

total assets

344.7k

-0.38%

cash

31.4k

+1.42%

net assets

Total assets minus all liabilities

charter land and estates limited company details

company number

03699608

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4th floor, 58-59 great marlborough street, london, W1F 7JY

Bank

-

Legal Advisor

-

charter land and estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to charter land and estates limited. Currently there are 2 open charges and 2 have been satisfied in the past.

charter land and estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARTER LAND AND ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

charter land and estates limited Companies House Filings - See Documents

datedescriptionview/download