the retail data partnership ltd.

4

the retail data partnership ltd. Company Information

Share THE RETAIL DATA PARTNERSHIP LTD.
Live 
MatureMidLow

Company Number

03701792

Registered Address

unit 2a wakely works, meadowpark ridge industrial esta, stamford, lincolnshire, PE9 4LT

Industry

Business and domestic software development

 

Computer facilities management activities

 

Telephone

01780480562

Next Accounts Due

December 2025

Group Structure

View All

Directors

Stephen Burnett25 Years

Jennifer Burnett25 Years

View All

Shareholders

stamford retail solutions ltd 100%

the retail data partnership ltd. Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of THE RETAIL DATA PARTNERSHIP LTD. at £5.3m based on a Turnover of £5.8m and 0.92x industry multiple (adjusted for size and gross margin).

the retail data partnership ltd. Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of THE RETAIL DATA PARTNERSHIP LTD. at £3.8m based on an EBITDA of £615.2k and a 6.21x industry multiple (adjusted for size and gross margin).

the retail data partnership ltd. Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of THE RETAIL DATA PARTNERSHIP LTD. at £3.8m based on Net Assets of £1.7m and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Retail Data Partnership Ltd. Overview

The Retail Data Partnership Ltd. is a live company located in stamford, PE9 4LT with a Companies House number of 03701792. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 1999, it's largest shareholder is stamford retail solutions ltd with a 100% stake. The Retail Data Partnership Ltd. is a mature, mid sized company, Pomanda has estimated its turnover at £5.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Retail Data Partnership Ltd. Health Check

Pomanda's financial health check has awarded The Retail Data Partnership Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £5.8m, make it larger than the average company (£3m)

£5.8m - The Retail Data Partnership Ltd.

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (10.2%)

3% - The Retail Data Partnership Ltd.

10.2% - Industry AVG

production

Production

with a gross margin of 58%, this company has a comparable cost of product (58%)

58% - The Retail Data Partnership Ltd.

58% - Industry AVG

profitability

Profitability

an operating margin of 8% make it more profitable than the average company (4.8%)

8% - The Retail Data Partnership Ltd.

4.8% - Industry AVG

employees

Employees

with 64 employees, this is above the industry average (21)

64 - The Retail Data Partnership Ltd.

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.9k, the company has an equivalent pay structure (£57.9k)

£57.9k - The Retail Data Partnership Ltd.

£57.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90k, this is less efficient (£129.4k)

£90k - The Retail Data Partnership Ltd.

£129.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (49 days)

41 days - The Retail Data Partnership Ltd.

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is quicker than average (44 days)

31 days - The Retail Data Partnership Ltd.

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is more than average (14 days)

25 days - The Retail Data Partnership Ltd.

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (23 weeks)

26 weeks - The Retail Data Partnership Ltd.

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.8%, this is a similar level of debt than the average (57.7%)

54.8% - The Retail Data Partnership Ltd.

57.7% - Industry AVG

THE RETAIL DATA PARTNERSHIP LTD. financials

EXPORTms excel logo

The Retail Data Partnership Ltd.'s latest turnover from March 2024 is estimated at £5.8 million and the company has net assets of £1.7 million. According to their latest financial statements, The Retail Data Partnership Ltd. has 64 employees and maintains cash reserves of £548.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,761,3985,458,6225,289,1625,317,6183,320,4513,816,4823,492,4233,187,7123,228,7281,173,2781,055,1101,171,0131,030,187628,889381,006
Other Income Or Grants000000000000000
Cost Of Sales2,418,8842,179,9232,120,1652,062,9761,239,2911,348,9751,307,7111,125,4131,112,652431,780372,932397,784367,226212,435132,179
Gross Profit3,342,5143,278,7003,168,9983,254,6422,081,1592,467,5072,184,7122,062,3002,116,076741,498682,177773,229662,961416,454248,827
Admin Expenses2,880,5383,119,3662,746,7752,983,5081,613,3142,331,2412,024,1411,246,9581,674,025602,740486,6571,003,358866,383342,721856,913
Operating Profit461,976159,334422,223271,134467,845136,266160,571815,342442,051138,758195,520-230,129-203,42273,733-608,086
Interest Payable124,644120,56874,03757,78442,60521,1280000000375375
Interest Receivable23,54127,6756,5805352512,9132,5901,2421,49052420637655624538
Pre-Tax Profit360,87366,441354,765213,885425,491118,051163,162816,584443,541139,282195,726-229,753-202,86673,603-608,423
Tax-90,218-12,624-67,405-40,638-80,843-22,430-31,001-163,317-88,708-29,249-45,01700-20,6090
Profit After Tax270,65553,817287,360173,247344,64895,621132,161653,267354,833110,033150,709-229,753-202,86652,994-608,423
Dividends Paid000000000000000
Retained Profit270,65553,817287,360173,247344,64895,621132,161653,267354,833110,033150,709-229,753-202,86652,994-608,423
Employee Costs3,704,0223,567,3793,435,2643,867,7093,125,9283,173,5063,127,5732,994,9082,670,652494,044419,027473,436434,989305,079193,652
Number Of Employees646262756261595853109111075
EBITDA*615,222295,206540,586381,851471,556215,609214,312855,536469,994168,722209,516-218,881-192,13082,053-601,513

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,567,3441,571,2921,521,8671,416,4191,409,1261,106,043136,665161,10695,59888,81257,25240,44344,88332,51032,288
Intangible Assets000000000000000
Investments & Other700,000700,0000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,267,3442,271,2921,521,8671,416,4191,409,1261,106,043136,665161,10695,59888,81257,25240,44344,88332,51032,288
Stock & work in progress171,587193,008152,216102,237118,42067,12241,95952,73036,67644,48747,74547,61140,78631,26823,216
Trade Debtors650,397716,148789,583659,355239,888350,677257,279172,413179,198192,984165,956174,035153,065100,17760,540
Group Debtors000000000000000
Misc Debtors173,816161,78025,378131,812413,86178,00888,73156,74748,0920000010,651
Cash548,904392,741909,612845,004224,710276,356500,313535,802457,458138,52571,17611,155139,34482,87115,057
misc current assets000000000000000
total current assets1,544,7041,463,6771,876,7891,738,408996,879772,163888,282817,692721,424375,996284,877232,801333,195214,316109,464
total assets3,812,0483,734,9693,398,6563,154,8272,406,0051,878,2061,024,947978,798817,022464,808342,129273,244378,078246,826141,752
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 207,928222,721144,001204,173160,211154,494111,525131,160151,604512,745476,016503,299446,211150,42147,309
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments00000005,8924,898000000
other current liabilities872,821744,392782,579712,208534,797502,185415,114476,229381,8860000046,113
total current liabilities1,080,749967,113926,580916,381695,008656,679526,639613,281538,388512,745476,016503,299446,211150,42193,422
loans983,6791,282,5681,069,9801,123,710770,846626,0240000000011,538
hp & lease commitments000000005,892000000
Accruals and Deferred Income000000000000000
other liabilities24,59432,917000000034,15458,237112,77844,9476,6190
provisions000000000000000
total long term liabilities1,008,2731,315,4851,069,9801,123,710770,846626,024005,89234,15458,237112,77844,9476,61911,538
total liabilities2,089,0222,282,5981,996,5602,040,0911,465,8541,282,703526,639613,281544,280546,899534,253616,077491,158157,040104,960
net assets1,723,0261,452,3711,402,0961,114,736940,151595,503498,308365,517272,742-82,091-192,124-342,833-113,08089,78636,792
total shareholders funds1,723,0261,452,3711,402,0961,114,736940,151595,503498,308365,517272,742-82,091-192,124-342,833-113,08089,78636,792
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit461,976159,334422,223271,134467,845136,266160,571815,342442,051138,758195,520-230,129-203,42273,733-608,086
Depreciation153,246135,872118,363110,7173,71179,34353,74140,19427,94329,96413,99611,24811,2928,3206,573
Amortisation000000000000000
Tax-90,218-12,624-67,405-40,638-80,843-22,430-31,001-163,317-88,708-29,249-45,01700-20,6090
Stock-21,42140,79249,979-16,18351,29825,163-10,77116,054-7,811-3,2581346,8259,5188,05223,216
Debtors-53,71562,96723,794137,418225,06482,675116,8501,87034,30627,028-8,07920,97052,88828,98671,191
Creditors-14,79378,720-60,17243,9625,71742,969-19,635-20,444-361,14136,729-27,28357,088295,790103,11247,309
Accruals and Deferred Income128,429-38,18770,371177,41132,61287,071-61,11594,343381,8860000-46,11346,113
Deferred Taxes & Provisions000000000000000
Cash flow from operations713,776219,356409,607441,351152,680215,381-3,518748,194375,536152,432145,161-189,58841,25481,405-602,498
Investing Activities
capital expenditure-149,298-185,297-223,811-118,010-306,794-1,048,721-29,300-105,702-34,729-61,524-30,805-6,808-23,665-8,542-38,861
Change in Investments0700,0000000000000000
cash flow from investments-149,298-885,297-223,811-118,010-306,794-1,048,721-29,300-105,702-34,729-61,524-30,805-6,808-23,665-8,542-38,861
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-298,889212,588-53,730352,864144,822626,0240000000-11,53811,538
Hire Purchase and Lease Commitments000000-5,892-4,89810,790000000
other long term liabilities-8,32332,917000000-34,154-24,083-54,54167,83138,3286,6190
share issue0-3,54201,33801,574630-560,492000000645,215
interest-101,103-92,893-67,457-57,249-42,354-18,2152,5901,2421,490524206376556-130-337
cash flow from financing-408,315149,070-121,187296,953102,468609,383-2,672-564,148-21,874-23,559-54,33568,20738,884-5,049656,416
cash and cash equivalents
cash156,163-516,87164,608620,294-51,646-223,957-35,48978,344318,93367,34960,021-128,18956,47367,81415,057
overdraft000000000000000
change in cash156,163-516,87164,608620,294-51,646-223,957-35,48978,344318,93367,34960,021-128,18956,47367,81415,057

the retail data partnership ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the retail data partnership ltd.. Get real-time insights into the retail data partnership ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Retail Data Partnership Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the retail data partnership ltd. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in PE9 area or any other competitors across 12 key performance metrics.

the retail data partnership ltd. Ownership

THE RETAIL DATA PARTNERSHIP LTD. group structure

The Retail Data Partnership Ltd. has 1 subsidiary company.

Ultimate parent company

1 parent

THE RETAIL DATA PARTNERSHIP LTD.

03701792

1 subsidiary

THE RETAIL DATA PARTNERSHIP LTD. Shareholders

stamford retail solutions ltd 100%

the retail data partnership ltd. directors

The Retail Data Partnership Ltd. currently has 4 directors. The longest serving directors include Mr Stephen Burnett (Jan 1999) and Ms Jennifer Burnett (Apr 1999).

officercountryagestartendrole
Mr Stephen BurnettEngland70 years Jan 1999- Director
Ms Jennifer BurnettEngland71 years Apr 1999- Director
Mr Brian Eagle-BrownEngland50 years Dec 2017- Director
Mr Ian MaceEngland58 years Jan 2024- Director

P&L

March 2024

turnover

5.8m

+6%

operating profit

462k

0%

gross margin

58.1%

-3.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.7m

+0.19%

total assets

3.8m

+0.02%

cash

548.9k

+0.4%

net assets

Total assets minus all liabilities

the retail data partnership ltd. company details

company number

03701792

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

62030 - Computer facilities management activities

incorporation date

January 1999

age

25

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

TC GROUP

auditor

-

address

unit 2a wakely works, meadowpark ridge industrial esta, stamford, lincolnshire, PE9 4LT

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

the retail data partnership ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to the retail data partnership ltd.. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

the retail data partnership ltd. Companies House Filings - See Documents

datedescriptionview/download