the retail data partnership ltd. Company Information
Company Number
03701792
Website
http://retaildata.co.ukRegistered Address
unit 2a wakely works, meadowpark ridge industrial esta, stamford, lincolnshire, PE9 4LT
Industry
Business and domestic software development
Computer facilities management activities
Telephone
01780480562
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
stamford retail solutions ltd 100%
the retail data partnership ltd. Estimated Valuation
Pomanda estimates the enterprise value of THE RETAIL DATA PARTNERSHIP LTD. at £5.3m based on a Turnover of £5.8m and 0.92x industry multiple (adjusted for size and gross margin).
the retail data partnership ltd. Estimated Valuation
Pomanda estimates the enterprise value of THE RETAIL DATA PARTNERSHIP LTD. at £3.8m based on an EBITDA of £615.2k and a 6.21x industry multiple (adjusted for size and gross margin).
the retail data partnership ltd. Estimated Valuation
Pomanda estimates the enterprise value of THE RETAIL DATA PARTNERSHIP LTD. at £3.8m based on Net Assets of £1.7m and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Retail Data Partnership Ltd. Overview
The Retail Data Partnership Ltd. is a live company located in stamford, PE9 4LT with a Companies House number of 03701792. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 1999, it's largest shareholder is stamford retail solutions ltd with a 100% stake. The Retail Data Partnership Ltd. is a mature, mid sized company, Pomanda has estimated its turnover at £5.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Retail Data Partnership Ltd. Health Check
Pomanda's financial health check has awarded The Retail Data Partnership Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
4 Weak
Size
annual sales of £5.8m, make it larger than the average company (£3m)
- The Retail Data Partnership Ltd.
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (10.2%)
- The Retail Data Partnership Ltd.
10.2% - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
- The Retail Data Partnership Ltd.
58% - Industry AVG
Profitability
an operating margin of 8% make it more profitable than the average company (4.8%)
- The Retail Data Partnership Ltd.
4.8% - Industry AVG
Employees
with 64 employees, this is above the industry average (21)
64 - The Retail Data Partnership Ltd.
21 - Industry AVG
Pay Structure
on an average salary of £57.9k, the company has an equivalent pay structure (£57.9k)
- The Retail Data Partnership Ltd.
£57.9k - Industry AVG
Efficiency
resulting in sales per employee of £90k, this is less efficient (£129.4k)
- The Retail Data Partnership Ltd.
£129.4k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is near the average (49 days)
- The Retail Data Partnership Ltd.
49 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (44 days)
- The Retail Data Partnership Ltd.
44 days - Industry AVG
Stock Days
it holds stock equivalent to 25 days, this is more than average (14 days)
- The Retail Data Partnership Ltd.
14 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (23 weeks)
26 weeks - The Retail Data Partnership Ltd.
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.8%, this is a similar level of debt than the average (57.7%)
54.8% - The Retail Data Partnership Ltd.
57.7% - Industry AVG
THE RETAIL DATA PARTNERSHIP LTD. financials
The Retail Data Partnership Ltd.'s latest turnover from March 2024 is estimated at £5.8 million and the company has net assets of £1.7 million. According to their latest financial statements, The Retail Data Partnership Ltd. has 64 employees and maintains cash reserves of £548.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 64 | 62 | 62 | 75 | 62 | 61 | 59 | 58 | 53 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,567,344 | 1,571,292 | 1,521,867 | 1,416,419 | 1,409,126 | 1,106,043 | 136,665 | 161,106 | 95,598 | 88,812 | 57,252 | 40,443 | 44,883 | 32,510 | 32,288 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 700,000 | 700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,267,344 | 2,271,292 | 1,521,867 | 1,416,419 | 1,409,126 | 1,106,043 | 136,665 | 161,106 | 95,598 | 88,812 | 57,252 | 40,443 | 44,883 | 32,510 | 32,288 |
Stock & work in progress | 171,587 | 193,008 | 152,216 | 102,237 | 118,420 | 67,122 | 41,959 | 52,730 | 36,676 | 44,487 | 47,745 | 47,611 | 40,786 | 31,268 | 23,216 |
Trade Debtors | 650,397 | 716,148 | 789,583 | 659,355 | 239,888 | 350,677 | 257,279 | 172,413 | 179,198 | 192,984 | 165,956 | 174,035 | 153,065 | 100,177 | 60,540 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 173,816 | 161,780 | 25,378 | 131,812 | 413,861 | 78,008 | 88,731 | 56,747 | 48,092 | 0 | 0 | 0 | 0 | 0 | 10,651 |
Cash | 548,904 | 392,741 | 909,612 | 845,004 | 224,710 | 276,356 | 500,313 | 535,802 | 457,458 | 138,525 | 71,176 | 11,155 | 139,344 | 82,871 | 15,057 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,544,704 | 1,463,677 | 1,876,789 | 1,738,408 | 996,879 | 772,163 | 888,282 | 817,692 | 721,424 | 375,996 | 284,877 | 232,801 | 333,195 | 214,316 | 109,464 |
total assets | 3,812,048 | 3,734,969 | 3,398,656 | 3,154,827 | 2,406,005 | 1,878,206 | 1,024,947 | 978,798 | 817,022 | 464,808 | 342,129 | 273,244 | 378,078 | 246,826 | 141,752 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 207,928 | 222,721 | 144,001 | 204,173 | 160,211 | 154,494 | 111,525 | 131,160 | 151,604 | 512,745 | 476,016 | 503,299 | 446,211 | 150,421 | 47,309 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,892 | 4,898 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 872,821 | 744,392 | 782,579 | 712,208 | 534,797 | 502,185 | 415,114 | 476,229 | 381,886 | 0 | 0 | 0 | 0 | 0 | 46,113 |
total current liabilities | 1,080,749 | 967,113 | 926,580 | 916,381 | 695,008 | 656,679 | 526,639 | 613,281 | 538,388 | 512,745 | 476,016 | 503,299 | 446,211 | 150,421 | 93,422 |
loans | 983,679 | 1,282,568 | 1,069,980 | 1,123,710 | 770,846 | 626,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,538 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,892 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 24,594 | 32,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,154 | 58,237 | 112,778 | 44,947 | 6,619 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,008,273 | 1,315,485 | 1,069,980 | 1,123,710 | 770,846 | 626,024 | 0 | 0 | 5,892 | 34,154 | 58,237 | 112,778 | 44,947 | 6,619 | 11,538 |
total liabilities | 2,089,022 | 2,282,598 | 1,996,560 | 2,040,091 | 1,465,854 | 1,282,703 | 526,639 | 613,281 | 544,280 | 546,899 | 534,253 | 616,077 | 491,158 | 157,040 | 104,960 |
net assets | 1,723,026 | 1,452,371 | 1,402,096 | 1,114,736 | 940,151 | 595,503 | 498,308 | 365,517 | 272,742 | -82,091 | -192,124 | -342,833 | -113,080 | 89,786 | 36,792 |
total shareholders funds | 1,723,026 | 1,452,371 | 1,402,096 | 1,114,736 | 940,151 | 595,503 | 498,308 | 365,517 | 272,742 | -82,091 | -192,124 | -342,833 | -113,080 | 89,786 | 36,792 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 153,246 | 135,872 | 118,363 | 110,717 | 3,711 | 79,343 | 53,741 | 40,194 | 27,943 | 29,964 | 13,996 | 11,248 | 11,292 | 8,320 | 6,573 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | -21,421 | 40,792 | 49,979 | -16,183 | 51,298 | 25,163 | -10,771 | 16,054 | -7,811 | -3,258 | 134 | 6,825 | 9,518 | 8,052 | 23,216 |
Debtors | -53,715 | 62,967 | 23,794 | 137,418 | 225,064 | 82,675 | 116,850 | 1,870 | 34,306 | 27,028 | -8,079 | 20,970 | 52,888 | 28,986 | 71,191 |
Creditors | -14,793 | 78,720 | -60,172 | 43,962 | 5,717 | 42,969 | -19,635 | -20,444 | -361,141 | 36,729 | -27,283 | 57,088 | 295,790 | 103,112 | 47,309 |
Accruals and Deferred Income | 128,429 | -38,187 | 70,371 | 177,411 | 32,612 | 87,071 | -61,115 | 94,343 | 381,886 | 0 | 0 | 0 | 0 | -46,113 | 46,113 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -298,889 | 212,588 | -53,730 | 352,864 | 144,822 | 626,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,538 | 11,538 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | -5,892 | -4,898 | 10,790 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -8,323 | 32,917 | 0 | 0 | 0 | 0 | 0 | 0 | -34,154 | -24,083 | -54,541 | 67,831 | 38,328 | 6,619 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 156,163 | -516,871 | 64,608 | 620,294 | -51,646 | -223,957 | -35,489 | 78,344 | 318,933 | 67,349 | 60,021 | -128,189 | 56,473 | 67,814 | 15,057 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 156,163 | -516,871 | 64,608 | 620,294 | -51,646 | -223,957 | -35,489 | 78,344 | 318,933 | 67,349 | 60,021 | -128,189 | 56,473 | 67,814 | 15,057 |
the retail data partnership ltd. Credit Report and Business Information
The Retail Data Partnership Ltd. Competitor Analysis
Perform a competitor analysis for the retail data partnership ltd. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in PE9 area or any other competitors across 12 key performance metrics.
the retail data partnership ltd. Ownership
THE RETAIL DATA PARTNERSHIP LTD. group structure
The Retail Data Partnership Ltd. has 1 subsidiary company.
Ultimate parent company
1 parent
THE RETAIL DATA PARTNERSHIP LTD.
03701792
1 subsidiary
the retail data partnership ltd. directors
The Retail Data Partnership Ltd. currently has 4 directors. The longest serving directors include Mr Stephen Burnett (Jan 1999) and Ms Jennifer Burnett (Apr 1999).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Burnett | England | 70 years | Jan 1999 | - | Director |
Ms Jennifer Burnett | England | 71 years | Apr 1999 | - | Director |
Mr Brian Eagle-Brown | England | 50 years | Dec 2017 | - | Director |
Mr Ian Mace | England | 58 years | Jan 2024 | - | Director |
P&L
March 2024turnover
5.8m
+6%
operating profit
462k
0%
gross margin
58.1%
-3.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.7m
+0.19%
total assets
3.8m
+0.02%
cash
548.9k
+0.4%
net assets
Total assets minus all liabilities
the retail data partnership ltd. company details
company number
03701792
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
62030 - Computer facilities management activities
incorporation date
January 1999
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
TC GROUP
auditor
-
address
unit 2a wakely works, meadowpark ridge industrial esta, stamford, lincolnshire, PE9 4LT
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
the retail data partnership ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to the retail data partnership ltd.. Currently there are 3 open charges and 0 have been satisfied in the past.
the retail data partnership ltd. Companies House Filings - See Documents
date | description | view/download |
---|