all purpose cleaning and catering supplies ltd

all purpose cleaning and catering supplies ltd Company Information

Share ALL PURPOSE CLEANING AND CATERING SUPPLIES LTD
Live 
MatureMidRapid

Company Number

03713077

Industry

Wholesale of other intermediate products

 

Directors

Kevin Ashby

Julie Ashby

View All

Shareholders

richard garner

mr kevin ashby

View All

Group Structure

View All

Contact

Registered Address

redlands house the maltings, north drive, friars well busines, wartnaby, leicestershire, LE14 3HQ

all purpose cleaning and catering supplies ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ALL PURPOSE CLEANING AND CATERING SUPPLIES LTD at £2.3m based on a Turnover of £5.8m and 0.4x industry multiple (adjusted for size and gross margin).

all purpose cleaning and catering supplies ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ALL PURPOSE CLEANING AND CATERING SUPPLIES LTD at £1.6m based on an EBITDA of £397.6k and a 3.98x industry multiple (adjusted for size and gross margin).

all purpose cleaning and catering supplies ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of ALL PURPOSE CLEANING AND CATERING SUPPLIES LTD at £3m based on Net Assets of £1.4m and 2.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

All Purpose Cleaning And Catering Supplies Ltd Overview

All Purpose Cleaning And Catering Supplies Ltd is a live company located in wartnaby, LE14 3HQ with a Companies House number of 03713077. It operates in the wholesale of other intermediate products sector, SIC Code 46760. Founded in February 1999, it's largest shareholder is richard garner with a 33.3% stake. All Purpose Cleaning And Catering Supplies Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £5.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

All Purpose Cleaning And Catering Supplies Ltd Health Check

Pomanda's financial health check has awarded All Purpose Cleaning And Catering Supplies Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £5.8m, make it smaller than the average company (£17.1m)

£5.8m - All Purpose Cleaning And Catering Supplies Ltd

£17.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (10.1%)

35% - All Purpose Cleaning And Catering Supplies Ltd

10.1% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)

27.2% - All Purpose Cleaning And Catering Supplies Ltd

27.2% - Industry AVG

profitability

Profitability

an operating margin of 6.6% make it as profitable than the average company (6.9%)

6.6% - All Purpose Cleaning And Catering Supplies Ltd

6.9% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (32)

21 - All Purpose Cleaning And Catering Supplies Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - All Purpose Cleaning And Catering Supplies Ltd

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £274.7k, this is less efficient (£390.9k)

£274.7k - All Purpose Cleaning And Catering Supplies Ltd

£390.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (57 days)

45 days - All Purpose Cleaning And Catering Supplies Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (28 days)

82 days - All Purpose Cleaning And Catering Supplies Ltd

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 39 days, this is less than average (73 days)

39 days - All Purpose Cleaning And Catering Supplies Ltd

73 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (19 weeks)

60 weeks - All Purpose Cleaning And Catering Supplies Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.9%, this is a higher level of debt than the average (43.1%)

47.9% - All Purpose Cleaning And Catering Supplies Ltd

43.1% - Industry AVG

ALL PURPOSE CLEANING AND CATERING SUPPLIES LTD financials

EXPORTms excel logo

All Purpose Cleaning And Catering Supplies Ltd's latest turnover from March 2024 is estimated at £5.8 million and the company has net assets of £1.4 million. According to their latest financial statements, All Purpose Cleaning And Catering Supplies Ltd has 21 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,768,7384,744,0873,838,0742,369,8213,346,3433,278,2182,955,2651,525,7961,105,196944,321785,700656,448596,180505,075456,882
Other Income Or Grants000000000000000
Cost Of Sales4,202,3723,536,5722,845,0261,747,7392,535,1242,502,1932,244,8781,164,241831,163716,505588,378492,050389,059299,493270,328
Gross Profit1,566,3671,207,515993,048622,082811,219776,025710,386361,555274,033227,816197,322164,398207,121205,582186,554
Admin Expenses1,187,696818,993813,692620,894637,674686,257563,993294,690233,927136,042130,855129,382141,917148,819201,416
Operating Profit378,671388,522179,3561,188173,54589,768146,39366,86540,10691,77466,46735,01665,20456,763-14,862
Interest Payable0000025120248163006056000
Interest Receivable66,73739,3305,3495514342,1399473656275342328000
Pre-Tax Profit445,408427,852184,7051,738173,97991,881147,22066,98140,57092,30866,69934,96464,64456,76333,228
Tax-111,352-81,292-35,094-330-33,056-17,457-27,972-13,396-8,114-19,385-15,341-8,391-10,508-12,440-3,729
Profit After Tax334,056346,560149,6111,408140,92374,424119,24853,58532,45672,92351,35826,57354,13644,32329,499
Dividends Paid00000000000031,00031,50030,000
Retained Profit334,056346,560149,6111,408140,92374,424119,24853,58532,45672,92351,35826,57323,13612,823-45,501
Employee Costs950,185850,480790,569626,149711,528682,891556,111186,439151,250112,542108,202103,85969,84669,06366,489
Number Of Employees2119181517171454333222
EBITDA*397,551410,418191,72512,023182,36598,770146,39371,68345,45998,78875,17739,98570,69960,054-11,557

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets55,30957,23941,11130,71428,72631,93317,99514,85516,72721,74218,7999,91714,0317,31310,034
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets55,30957,23941,11130,71428,72631,93317,99514,85516,72721,74218,7999,91714,0317,31310,034
Stock & work in progress460,056332,877246,824189,080185,036185,356164,870120,211100,76486,91756,88156,33938,14233,37027,338
Trade Debtors726,096676,262488,504244,222461,647483,787526,278339,609235,049176,573154,390135,57097,45571,69968,250
Group Debtors000000000000000
Misc Debtors2,1622,0201,34015,62310,90620,5341,8771,2111,2960008,9736,88612,921
Cash1,528,3341,014,030836,772589,733511,551356,035214,348164,372127,356123,25490,3162,5346481,5084,263
misc current assets000000000000000
total current assets2,716,6482,025,1891,573,4401,038,6581,169,1401,045,712907,373625,403464,465386,744301,587194,443145,218113,463112,772
total assets2,771,9572,082,4281,614,5511,069,3721,197,8661,077,645925,368640,258481,192408,486320,386204,360159,249120,776122,806
Bank overdraft0000000000001,83239719,979
Bank loan000000000000000
Trade Creditors 950,584681,704636,605311,558486,545531,844437,936281,824185,190209,723192,751136,83184,66767,97264,773
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities371,406284,813208,645138,12493,41768,21186,16874,67663,38300031,79433,06024,466
total current liabilities1,321,990966,517845,250449,682579,962600,055524,104356,500248,573209,723192,751136,831118,293101,429109,218
loans0000007462,9365,008000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000006,9538,7480000
provisions5,8365,8365,8365,8365,4586,0673,4192,9713,34500001,5271,287
total long term liabilities5,8365,8365,8365,8365,4586,0674,1655,9078,3536,9538,748001,5271,287
total liabilities1,327,826972,353851,086455,518585,420606,122528,269362,407256,926216,676201,499136,831118,293102,956110,505
net assets1,444,1311,110,075763,465613,854612,446471,523397,099277,851224,266191,810118,88767,52940,95617,82012,301
total shareholders funds1,444,1311,110,075763,465613,854612,446471,523397,099277,851224,266191,810118,88767,52940,95617,82012,301
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit378,671388,522179,3561,188173,54589,768146,39366,86540,10691,77466,46735,01665,20456,763-14,862
Depreciation18,88021,89612,36910,8358,8209,00204,8185,3537,0148,7104,9695,4953,2913,305
Amortisation000000000000000
Tax-111,352-81,292-35,094-330-33,056-17,457-27,972-13,396-8,114-19,385-15,341-8,391-10,508-12,440-3,729
Stock127,17986,05357,7444,044-32020,48644,65919,44713,84730,03654218,1974,7726,03227,338
Debtors49,976188,438229,999-212,708-31,768-23,834187,335104,47559,77222,18318,82029,14227,843-2,58681,171
Creditors268,88045,099325,047-174,987-45,29993,908156,11296,634-24,53316,97255,92052,16416,6953,19964,773
Accruals and Deferred Income86,59376,16870,52144,70725,206-17,95711,49211,29363,38300-31,794-1,2668,59424,466
Deferred Taxes & Provisions000378-6092,648448-3743,345000-1,5272401,287
Cash flow from operations464,517175,902264,45690,455160,695163,26054,47941,9185,92144,15696,3944,62541,47856,201-33,269
Investing Activities
capital expenditure-16,950-38,024-22,766-12,823-5,613-22,940-3,140-2,946-338-9,957-17,592-855-12,213-570-13,339
Change in Investments000000000000000
cash flow from investments-16,950-38,024-22,766-12,823-5,613-22,940-3,140-2,946-338-9,957-17,592-855-12,213-570-13,339
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000-746-2,190-2,0725,008000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-6,953-1,7958,7480000
share issue05000000000000-7,30457,802
interest66,73739,3305,3495514342,114827117464534232-52-56000
cash flow from financing66,73739,3805,3495514341,368-1,363-1,955-1,481-1,2618,980-52-560-7,30457,802
cash and cash equivalents
cash514,304177,258247,03978,182155,516141,68749,97637,0164,10232,93887,7821,886-860-2,7554,263
overdraft00000000000-1,8321,435-19,58219,979
change in cash514,304177,258247,03978,182155,516141,68749,97637,0164,10232,93887,7823,718-2,29516,827-15,716

all purpose cleaning and catering supplies ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for all purpose cleaning and catering supplies ltd. Get real-time insights into all purpose cleaning and catering supplies ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

All Purpose Cleaning And Catering Supplies Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for all purpose cleaning and catering supplies ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in LE14 area or any other competitors across 12 key performance metrics.

all purpose cleaning and catering supplies ltd Ownership

ALL PURPOSE CLEANING AND CATERING SUPPLIES LTD group structure

All Purpose Cleaning And Catering Supplies Ltd has no subsidiary companies.

Ultimate parent company

ALL PURPOSE CLEANING AND CATERING SUPPLIES LTD

03713077

ALL PURPOSE CLEANING AND CATERING SUPPLIES LTD Shareholders

richard garner 33.33%
mr kevin ashby 33.33%
ms julie sandra ashby 33.33%

all purpose cleaning and catering supplies ltd directors

All Purpose Cleaning And Catering Supplies Ltd currently has 3 directors. The longest serving directors include Mr Kevin Ashby (Apr 2008) and Ms Julie Ashby (Sep 2010).

officercountryagestartendrole
Mr Kevin AshbyUnited Kingdom61 years Apr 2008- Director
Ms Julie AshbyEngland53 years Sep 2010- Director
Mr Richard GarnerEngland35 years Nov 2016- Director

P&L

March 2024

turnover

5.8m

+22%

operating profit

378.7k

0%

gross margin

27.2%

+6.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

+0.3%

total assets

2.8m

+0.33%

cash

1.5m

+0.51%

net assets

Total assets minus all liabilities

all purpose cleaning and catering supplies ltd company details

company number

03713077

Type

Private limited with Share Capital

industry

46760 - Wholesale of other intermediate products

incorporation date

February 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

all purpose cleaning supplies limited (November 2011)

eezypeezy limited (January 2007)

accountant

COULTER & CO

auditor

-

address

redlands house the maltings, north drive, friars well busines, wartnaby, leicestershire, LE14 3HQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

all purpose cleaning and catering supplies ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to all purpose cleaning and catering supplies ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

all purpose cleaning and catering supplies ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALL PURPOSE CLEANING AND CATERING SUPPLIES LTD. This can take several minutes, an email will notify you when this has completed.

all purpose cleaning and catering supplies ltd Companies House Filings - See Documents

datedescriptionview/download