nigel horrox veterinary services ltd.
nigel horrox veterinary services ltd. Company Information
Company Number
03713178
Website
-Registered Address
thorpe house, kellythorpe industrial estate, kellythorpe driffield, east yorkshire, YO25 9DJ
Industry
Veterinary activities
Telephone
01377241717
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
amneh developments limited 100%
nigel horrox veterinary services ltd. Estimated Valuation
Pomanda estimates the enterprise value of NIGEL HORROX VETERINARY SERVICES LTD. at £33.5k based on a Turnover of £63k and 0.53x industry multiple (adjusted for size and gross margin).
nigel horrox veterinary services ltd. Estimated Valuation
Pomanda estimates the enterprise value of NIGEL HORROX VETERINARY SERVICES LTD. at £0 based on an EBITDA of £0 and a 3.13x industry multiple (adjusted for size and gross margin).
nigel horrox veterinary services ltd. Estimated Valuation
Pomanda estimates the enterprise value of NIGEL HORROX VETERINARY SERVICES LTD. at £155 based on Net Assets of £100 and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nigel Horrox Veterinary Services Ltd. Overview
Nigel Horrox Veterinary Services Ltd. is a dissolved company that was located in kellythorpe driffield, YO25 9DJ with a Companies House number of 03713178. It operated in the veterinary activities sector, SIC Code 75000. Founded in February 1999, it's largest shareholder was amneh developments limited with a 100% stake. The last turnover for Nigel Horrox Veterinary Services Ltd. was estimated at £63k.
Upgrade for unlimited company reports & a free credit check
Nigel Horrox Veterinary Services Ltd. Health Check
Pomanda's financial health check has awarded Nigel Horrox Veterinary Services Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
3 Weak
Size
annual sales of £63k, make it smaller than the average company (£981.8k)
- Nigel Horrox Veterinary Services Ltd.
£981.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.4%)
- Nigel Horrox Veterinary Services Ltd.
4.4% - Industry AVG
Production
with a gross margin of 77.6%, this company has a comparable cost of product (77.6%)
- Nigel Horrox Veterinary Services Ltd.
77.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Nigel Horrox Veterinary Services Ltd.
- - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Nigel Horrox Veterinary Services Ltd.
16 - Industry AVG
Pay Structure
on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)
- Nigel Horrox Veterinary Services Ltd.
£30.6k - Industry AVG
Efficiency
resulting in sales per employee of £63k, this is equally as efficient (£63k)
- Nigel Horrox Veterinary Services Ltd.
£63k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Nigel Horrox Veterinary Services Ltd.
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Nigel Horrox Veterinary Services Ltd.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nigel Horrox Veterinary Services Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nigel Horrox Veterinary Services Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (55%)
99.7% - Nigel Horrox Veterinary Services Ltd.
55% - Industry AVG
NIGEL HORROX VETERINARY SERVICES LTD. financials
Nigel Horrox Veterinary Services Ltd.'s latest turnover from March 2022 is estimated at £63 thousand and the company has net assets of £100. According to their latest financial statements, Nigel Horrox Veterinary Services Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 800 | 1,700 | 1,800 | 3,050 | 2,800 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 28,321 | 29,569 | 35,851 | 36,492 | 32,656 | 30,405 | 33,878 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 28,321 | 28,321 | 28,321 | 28,321 | 28,321 | 28,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 5,822 | 8,554 | 2,049 | 3,324 | 6,090 | 7,927 | 12,414 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 28,321 | 28,321 | 28,321 | 28,321 | 28,321 | 28,321 | 34,143 | 38,923 | 38,700 | 41,516 | 40,546 | 41,382 | 49,092 |
| total assets | 28,321 | 28,321 | 28,321 | 28,321 | 28,321 | 28,321 | 34,143 | 38,923 | 38,700 | 41,516 | 40,546 | 41,382 | 49,092 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 25,824 | 37,672 | 25,554 | 20,654 | 15,680 | 13,453 | 14,868 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 28,221 | 28,221 | 28,221 | 28,221 | 20,007 | 20,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 28,221 | 28,221 | 28,221 | 28,221 | 20,007 | 20,007 | 25,824 | 37,672 | 25,554 | 20,654 | 15,680 | 13,453 | 14,868 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 28,221 | 28,221 | 28,221 | 28,221 | 20,007 | 20,007 | 25,824 | 37,672 | 25,554 | 20,654 | 15,680 | 13,453 | 14,868 |
| net assets | 100 | 100 | 100 | 100 | 8,314 | 8,314 | 8,319 | 1,251 | 13,146 | 20,862 | 24,866 | 27,929 | 34,224 |
| total shareholders funds | 100 | 100 | 100 | 100 | 8,314 | 8,314 | 8,319 | 1,251 | 13,146 | 20,862 | 24,866 | 27,929 | 34,224 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -800 | 0 | -900 | -100 | -1,250 | 250 | 2,800 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | -1,248 | -6,282 | -641 | 3,836 | 2,251 | -3,473 | 33,878 |
| Creditors | 0 | 0 | 0 | 0 | 0 | -25,824 | -11,848 | 12,118 | 4,900 | 4,974 | 2,227 | -1,415 | 14,868 |
| Accruals and Deferred Income | 0 | 0 | 0 | 8,214 | 0 | 20,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -5,822 | -2,732 | 6,505 | -1,275 | -2,766 | -1,837 | -4,487 | 12,414 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -5,822 | -2,732 | 6,505 | -1,275 | -2,766 | -1,837 | -4,487 | 12,414 |
nigel horrox veterinary services ltd. Credit Report and Business Information
Nigel Horrox Veterinary Services Ltd. Competitor Analysis
Perform a competitor analysis for nigel horrox veterinary services ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.
nigel horrox veterinary services ltd. Ownership
NIGEL HORROX VETERINARY SERVICES LTD. group structure
Nigel Horrox Veterinary Services Ltd. has no subsidiary companies.
Ultimate parent company
1 parent
NIGEL HORROX VETERINARY SERVICES LTD.
03713178
nigel horrox veterinary services ltd. directors
Nigel Horrox Veterinary Services Ltd. currently has 2 directors. The longest serving directors include Ms Elspeth McConnell (May 2022) and Ms Anna Greenwood (May 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Elspeth McConnell | United Kingdom | 45 years | May 2022 | - | Director |
| Ms Anna Greenwood | United Kingdom | 42 years | May 2022 | - | Director |
P&L
March 2022turnover
63k
+10%
operating profit
0
0%
gross margin
77.7%
-1.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
100
0%
total assets
28.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
nigel horrox veterinary services ltd. company details
company number
03713178
Type
Private limited with Share Capital
industry
75000 - Veterinary activities
incorporation date
February 1999
age
25
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
thorpe house, kellythorpe industrial estate, kellythorpe driffield, east yorkshire, YO25 9DJ
last accounts submitted
March 2022
nigel horrox veterinary services ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nigel horrox veterinary services ltd..
nigel horrox veterinary services ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
