edinburgh house estates limited

1

edinburgh house estates limited Company Information

Share EDINBURGH HOUSE ESTATES LIMITED
Live 
MatureMicroDeclining

Company Number

03713361

Registered Address

2nd floor 5-6 clipstone street, london, W1W 6BB

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

02073838300

Next Accounts Due

September 2024

Group Structure

View All

Directors

David Roberts22 Years

Eoin Conway6 Years

Shareholders

edinburgh house estates (holdings) ltd 100%

edinburgh house estates limited Estimated Valuation

£10.2k

Pomanda estimates the enterprise value of EDINBURGH HOUSE ESTATES LIMITED at £10.2k based on a Turnover of £8.5k and 1.2x industry multiple (adjusted for size and gross margin).

edinburgh house estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EDINBURGH HOUSE ESTATES LIMITED at £0 based on an EBITDA of £0 and a 4.49x industry multiple (adjusted for size and gross margin).

edinburgh house estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EDINBURGH HOUSE ESTATES LIMITED at £0 based on Net Assets of £0 and 0.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edinburgh House Estates Limited Overview

Edinburgh House Estates Limited is a live company located in london, W1W 6BB with a Companies House number of 03713361. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 1999, it's largest shareholder is edinburgh house estates (holdings) ltd with a 100% stake. Edinburgh House Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £8.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edinburgh House Estates Limited Health Check

Pomanda's financial health check has awarded Edinburgh House Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £8.5k, make it smaller than the average company (£18m)

£8.5k - Edinburgh House Estates Limited

£18m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -75%, show it is growing at a slower rate (6.6%)

-75% - Edinburgh House Estates Limited

6.6% - Industry AVG

production

Production

with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)

36.1% - Edinburgh House Estates Limited

36.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Edinburgh House Estates Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (106)

1 - Edinburgh House Estates Limited

106 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Edinburgh House Estates Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £8.5k, this is less efficient (£178.2k)

£8.5k - Edinburgh House Estates Limited

£178.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is near the average (47 days)

39 days - Edinburgh House Estates Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 147 days, this is slower than average (48 days)

147 days - Edinburgh House Estates Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edinburgh House Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Edinburgh House Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (69.9%)

100% - Edinburgh House Estates Limited

69.9% - Industry AVG

EDINBURGH HOUSE ESTATES LIMITED financials

EXPORTms excel logo

Edinburgh House Estates Limited's latest turnover from December 2022 is estimated at £8.5 thousand and the company has net assets of 0. According to their latest financial statements, we estimate that Edinburgh House Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover8,4980486,685540,564358,651698,956544,803339,927008,42948,96245,23244,581
Other Income Or Grants00000000000000
Cost Of Sales5,4330319,250353,415238,199462,760359,148228,630005,77132,88230,3670
Gross Profit3,0650167,435187,149120,452236,196185,655111,297002,65816,08014,8650
Admin Expenses3,0650167,435-648,823120,452225,784185,65576,983335,772243,74423,463143,567-145,77369,719
Operating Profit000835,972010,412034,314-335,772-243,744-20,805-127,487160,638-69,719
Interest Payable000000000000021,370
Interest Receivable000000000013,8691712,73925,993
Pre-Tax Profit000677,13708,434027,451-335,772-228,819-6,936-127,470173,377-43,726
Tax000000000-14,9250093,3600
Profit After Tax000677,13708,434027,451-335,772-243,744-6,936-127,470266,737-43,726
Dividends Paid000000000000223,0110
Retained Profit000677,13708,434027,451-335,772-243,744-6,936-127,47043,726-43,726
Employee Costs0000108,229171,876134,745101,35133,36433,37232,98732,95233,0770
Number Of Employees10443543111110
EBITDA*000835,972031,31220,90055,214-313,922-223,794-20,805-127,487160,638-69,719

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000125,400146,300167,200179,5500000
Intangible Assets00000000000000
Investments & Other1,251,0451,223,362000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,251,0451,223,3620000125,400146,300167,200179,5500000
Stock & work in progress00000000000000
Trade Debtors91900010,9500000003,36310,6090
Group Debtors00000977,481448,325259,581000000
Misc Debtors13,27532,85118,16095,64216,54724,84345,91426,36350,36850,823012,13417,292264,382
Cash00000000000217,9685,242
misc current assets00000000000000
total current assets14,19432,85118,16095,64227,4971,002,324494,239285,94450,36850,823015,49945,869269,624
total assets1,265,2391,256,21318,16095,64227,4971,002,324619,639432,244217,568230,373015,49945,869269,624
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 2,19405,5586,25911,47817,69520,14947,25013,70215,3184,88716,7858,16222,940
Group/Directors Accounts1,210,8781,228,9828,50282,096672,2141,622,4991,242,1131,070,565841,428591,589128,619113,49221,361289,329
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities52,16727,2314,1007,28720,94239,26742,948075,460716011,79215,446181
total current liabilities1,265,2391,256,21318,16095,642704,6341,679,4611,305,2101,117,815930,590607,623133,506142,06944,969312,450
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities1,265,2391,256,21318,16095,642704,6341,679,4611,305,2101,117,815930,590607,623133,506142,06944,969312,450
net assets0000-677,137-677,137-685,571-685,571-713,022-377,250-133,506-126,570900-42,826
total shareholders funds0000-677,137-677,137-685,571-685,571-713,022-377,250-133,506-126,570900-42,826
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit000835,972010,412034,314-335,772-243,744-20,805-127,487160,638-69,719
Depreciation0000020,90020,90020,90021,85019,9500000
Amortisation00000000000000
Tax000000000-14,9250093,3600
Stock00000000000000
Debtors-18,65714,691-77,48268,145-974,827508,085208,295235,576-45550,823-15,497-12,404-236,481264,382
Creditors2,194-5,558-701-5,219-6,217-2,454-27,10133,548-1,61610,431-11,8988,623-14,77822,940
Accruals and Deferred Income24,93623,131-3,187-13,655-18,325-3,68142,948-75,46074,744716-11,792-3,65415,265181
Deferred Taxes & Provisions00000000000000
Cash flow from operations45,7872,88273,594748,953950,285-482,908-171,548-222,274-240,339-278,395-28,998-110,114490,966-310,980
Investing Activities
capital expenditure00000104,50000-9,500-199,5000000
Change in Investments27,6831,223,362000000000000
cash flow from investments-27,683-1,223,362000104,50000-9,500-199,5000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-18,1041,220,480-73,594-590,118-950,285380,386171,548229,137249,839462,97015,12792,131-267,968289,329
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000900
interest000000000013,8691712,7394,623
cash flow from financing-18,1041,220,480-73,594-590,118-950,285380,386171,548229,137249,839462,97028,99692,148-255,229294,852
cash and cash equivalents
cash0000000000-2-17,96612,7265,242
overdraft00000000000000
change in cash0000000000-2-17,96612,7265,242

edinburgh house estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edinburgh house estates limited. Get real-time insights into edinburgh house estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edinburgh House Estates Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for edinburgh house estates limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

edinburgh house estates limited Ownership

EDINBURGH HOUSE ESTATES LIMITED group structure

Edinburgh House Estates Limited has no subsidiary companies.

Ultimate parent company

2 parents

EDINBURGH HOUSE ESTATES LIMITED

03713361

EDINBURGH HOUSE ESTATES LIMITED Shareholders

edinburgh house estates (holdings) ltd 100%

edinburgh house estates limited directors

Edinburgh House Estates Limited currently has 2 directors. The longest serving directors include Mr David Roberts (Dec 2001) and Mr Eoin Conway (Jan 2018).

officercountryagestartendrole
Mr David RobertsUnited Kingdom67 years Dec 2001- Director
Mr Eoin ConwayUnited Kingdom39 years Jan 2018- Director

P&L

December 2022

turnover

8.5k

0%

operating profit

0

0%

gross margin

36.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

0

0%

total assets

1.3m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

edinburgh house estates limited company details

company number

03713361

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 1999

age

25

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

spear estates limited (January 2002)

simpart no. 200 limited (March 1999)

last accounts submitted

December 2022

address

2nd floor 5-6 clipstone street, london, W1W 6BB

accountant

-

auditor

-

edinburgh house estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 21 charges/mortgages relating to edinburgh house estates limited. Currently there are 1 open charges and 20 have been satisfied in the past.

charges

edinburgh house estates limited Companies House Filings - See Documents

datedescriptionview/download