aramax management solutions limited Company Information
Company Number
03713441
Next Accounts
26 days late
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
william thomas reeves
marion rose reeves
Group Structure
View All
Contact
Registered Address
29b st john's road, rowley park, stafford, staffordshire, ST17 9AP
Website
-aramax management solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ARAMAX MANAGEMENT SOLUTIONS LIMITED at £63.4k based on a Turnover of £116.9k and 0.54x industry multiple (adjusted for size and gross margin).
aramax management solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ARAMAX MANAGEMENT SOLUTIONS LIMITED at £0 based on an EBITDA of £-11.5k and a 4.16x industry multiple (adjusted for size and gross margin).
aramax management solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ARAMAX MANAGEMENT SOLUTIONS LIMITED at £493 based on Net Assets of £184 and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aramax Management Solutions Limited Overview
Aramax Management Solutions Limited is a live company located in stafford, ST17 9AP with a Companies House number of 03713441. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 1999, it's largest shareholder is william thomas reeves with a 51.5% stake. Aramax Management Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £116.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aramax Management Solutions Limited Health Check
Pomanda's financial health check has awarded Aramax Management Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £116.9k, make it smaller than the average company (£450.3k)
- Aramax Management Solutions Limited
£450.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (5.9%)
- Aramax Management Solutions Limited
5.9% - Industry AVG
Production
with a gross margin of 57.7%, this company has a comparable cost of product (57.7%)
- Aramax Management Solutions Limited
57.7% - Industry AVG
Profitability
an operating margin of -9.8% make it less profitable than the average company (8.7%)
- Aramax Management Solutions Limited
8.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Aramax Management Solutions Limited
5 - Industry AVG
Pay Structure
on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)
- Aramax Management Solutions Limited
£45.8k - Industry AVG
Efficiency
resulting in sales per employee of £116.9k, this is equally as efficient (£116.9k)
- Aramax Management Solutions Limited
£116.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Aramax Management Solutions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Aramax Management Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aramax Management Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (28 weeks)
52 weeks - Aramax Management Solutions Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (54.6%)
93.9% - Aramax Management Solutions Limited
54.6% - Industry AVG
ARAMAX MANAGEMENT SOLUTIONS LIMITED financials
Aramax Management Solutions Limited's latest turnover from March 2023 is estimated at £116.9 thousand and the company has net assets of £184. According to their latest financial statements, Aramax Management Solutions Limited has 1 employee and maintains cash reserves of £2.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 251 | 296 | 430 | 1,289 | 2,846 | 3,253 | 4,504 | 5,492 | 7,098 | 6,859 | 8,777 | 9,631 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 251 | 296 | 430 | 1,289 | 2,846 | 3,253 | 4,504 | 5,492 | 7,098 | 6,859 | 8,777 | 9,631 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 5,625 | 7,832 | 0 | 4,355 | 7,263 | 3,511 | 37,776 | 75,602 | 189,041 | 106,255 | 62,076 | 44,946 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 160 | 2,446 | 425 | 0 | 0 | 610 | 10,935 | 46,131 | 52,814 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,871 | 30,847 | 17,320 | 13,813 | 8,970 | 14,564 | 22,917 | 13,927 | 34,437 | 22,173 | 49,631 | 26,291 | 31,278 | 47,677 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,031 | 33,293 | 23,370 | 21,645 | 8,970 | 19,529 | 41,115 | 63,569 | 125,027 | 97,775 | 238,672 | 132,546 | 93,354 | 92,623 |
total assets | 3,031 | 33,293 | 23,621 | 21,941 | 9,400 | 20,818 | 43,961 | 66,822 | 129,531 | 103,267 | 245,770 | 139,405 | 102,131 | 102,254 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 279 | 2,173 | 2,539 | 1,540 | 1,216 | 1,534 | 57,864 | 130,535 | 86,074 | 85,078 | 69,530 |
Group/Directors Accounts | 2,847 | 881 | 1,205 | 1,943 | 2,979 | 2,718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 21,457 | 14,759 | 13,575 | 7,323 | 16,734 | 37,430 | 64,638 | 127,052 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,847 | 22,338 | 15,964 | 15,797 | 12,475 | 21,991 | 38,970 | 65,854 | 128,586 | 57,864 | 130,535 | 86,074 | 85,078 | 69,530 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,073 | 4,103 | 6,115 |
provisions | 0 | 0 | 47 | 56 | 82 | 245 | 541 | 618 | 901 | 934 | 518 | 257 | 524 | 0 |
total long term liabilities | 0 | 0 | 47 | 56 | 82 | 245 | 541 | 618 | 901 | 934 | 518 | 2,330 | 4,627 | 6,115 |
total liabilities | 2,847 | 22,338 | 16,011 | 15,853 | 12,557 | 22,236 | 39,511 | 66,472 | 129,487 | 58,798 | 131,053 | 88,404 | 89,705 | 75,645 |
net assets | 184 | 10,955 | 7,610 | 6,088 | -3,157 | -1,418 | 4,450 | 350 | 44 | 44,469 | 114,717 | 51,001 | 12,426 | 26,609 |
total shareholders funds | 184 | 10,955 | 7,610 | 6,088 | -3,157 | -1,418 | 4,450 | 350 | 44 | 44,469 | 114,717 | 51,001 | 12,426 | 26,609 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 45 | 134 | 859 | 1,801 | 2,216 | 1,751 | 2,437 | 1,975 | 2,265 | 1,918 | 2,021 | 2,481 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -2,286 | -3,604 | -1,782 | 7,832 | -4,965 | -13,233 | -31,444 | -40,948 | 14,988 | -113,439 | 82,786 | 44,179 | 17,130 | 44,946 |
Creditors | 0 | 0 | -279 | -1,894 | -366 | 999 | 324 | -318 | -56,330 | -72,671 | 44,461 | 996 | 15,548 | 69,530 |
Accruals and Deferred Income | -21,457 | 6,698 | 1,184 | 6,252 | -9,411 | -20,696 | -27,208 | -62,414 | 127,052 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -47 | -9 | -26 | -163 | -296 | -77 | -283 | -33 | 416 | 261 | -267 | 524 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,966 | -324 | -738 | -1,036 | 261 | 2,718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,073 | -2,030 | -2,012 | 6,115 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -27,976 | 13,527 | 3,507 | 4,843 | -5,594 | -8,353 | 8,990 | -20,510 | 12,264 | -27,458 | 23,340 | -4,987 | -16,399 | 47,677 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -27,976 | 13,527 | 3,507 | 4,843 | -5,594 | -8,353 | 8,990 | -20,510 | 12,264 | -27,458 | 23,340 | -4,987 | -16,399 | 47,677 |
aramax management solutions limited Credit Report and Business Information
Aramax Management Solutions Limited Competitor Analysis
Perform a competitor analysis for aramax management solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ST17 area or any other competitors across 12 key performance metrics.
aramax management solutions limited Ownership
ARAMAX MANAGEMENT SOLUTIONS LIMITED group structure
Aramax Management Solutions Limited has no subsidiary companies.
Ultimate parent company
ARAMAX MANAGEMENT SOLUTIONS LIMITED
03713441
aramax management solutions limited directors
Aramax Management Solutions Limited currently has 1 director, Mr William Reeves serving since Feb 1999.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr William Reeves | 74 years | Feb 1999 | - | Director |
P&L
March 2023turnover
116.9k
+8%
operating profit
-11.5k
0%
gross margin
57.8%
-2.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
184
-0.98%
total assets
3k
-0.91%
cash
2.9k
-0.91%
net assets
Total assets minus all liabilities
aramax management solutions limited company details
company number
03713441
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
DEANS
auditor
-
address
29b st john's road, rowley park, stafford, staffordshire, ST17 9AP
Bank
-
Legal Advisor
-
aramax management solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aramax management solutions limited.
aramax management solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARAMAX MANAGEMENT SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
aramax management solutions limited Companies House Filings - See Documents
date | description | view/download |
---|