Pomanda estimates the enterprise value of PCI FILMS CONSULTING LTD at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
pci films consulting ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PCI FILMS CONSULTING LTD at £0 based on an EBITDA of £0 and a 4.24x industry multiple (adjusted for size and gross margin).
pci films consulting ltdEstimated Valuation
£6.7m
Pomanda estimates the enterprise value of PCI FILMS CONSULTING LTD at £6.7m based on Net Assets of £2.6m and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pci Films Consulting LtdOverview
Pci Films Consulting Ltd is a live company located in london, EC2M 1QS with a Companies House number of 03717022. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 1999, it's largest shareholder is
wood mackenzie limited
with a 100% stake. Pci Films Consulting Ltd is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Pci Films Consulting Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Pci Films Consulting Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Pci Films Consulting Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Pci Films Consulting Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Pci Films Consulting Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- - Pci Films Consulting Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Pci Films Consulting Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Pci Films Consulting Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pci Films Consulting Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pci Films Consulting Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pci Films Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pci Films Consulting Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Pci Films Consulting Ltd
- - Industry AVG
PCI FILMS CONSULTING LTD financials
EXPORT
Pci Films Consulting Ltd's latest turnover from December 2023 is 0 and the company has net assets of £2.6 million. According to their latest financial statements, we estimate that Pci Films Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
491,303
468,618
507,551
121,212
122,247
133,869
208,761
126,308
Other Income Or Grants
Cost Of Sales
222,198
186,921
205,682
84,903
82,829
88,532
136,067
86,955
Gross Profit
269,105
281,697
301,869
36,308
39,418
45,337
72,694
39,353
Admin Expenses
99,216
126,300
157,189
68,061
-33,595
48,860
-3,796
-79,629
Operating Profit
169,889
155,397
144,680
-31,753
73,013
-3,523
76,490
118,982
Interest Payable
Interest Receivable
7
10
908
913
836
728
281
Pre-Tax Profit
169,889
155,404
144,690
-30,845
73,926
-2,687
77,218
119,263
Tax
-485
-27,474
202
-28,955
-17,742
-21,621
-33,393
Profit After Tax
-485
142,415
155,606
115,735
-30,845
56,184
-2,687
55,597
85,869
Dividends Paid
50,000
70,000
Retained Profit
-485
142,415
105,606
45,735
-30,845
56,184
-2,687
55,597
85,869
Employee Costs
221,223
142,221
105,835
51,881
52,422
51,954
49,335
55,091
Number Of Employees
1
1
1
1
1
1
1
3
2
2
1
1
1
1
1
EBITDA*
171,776
157,127
147,025
-28,667
75,536
-1,366
79,068
121,438
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
3,761
2,337
4,332
6,779
3,915
4,973
4,332
Intangible Assets
1,167
1,517
1,838
2,188
2,538
2,888
3,238
3,588
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,167
5,278
4,175
6,520
9,317
6,803
8,211
7,920
Stock & work in progress
Trade Debtors
202,541
87,107
43,797
34,147
32,258
33,959
53,944
31,205
Group Debtors
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
5,522
191
Misc Debtors
16,874
3,598
4,996
365
68
158
557
Cash
701,910
245,661
198,300
153,291
209,751
155,394
178,993
112,244
misc current assets
total current assets
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
926,847
336,557
247,093
187,803
242,077
189,511
233,494
143,449
total assets
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
928,014
341,835
251,268
194,323
251,394
196,314
241,705
151,369
Bank overdraft
Bank loan
Trade Creditors
15,275
15,014
5,318
29,505
55,331
57,135
99,739
65,300
Group/Directors Accounts
281,492
other short term finances
hp & lease commitments
other current liabilities
173,273
10,662
35,797
total current liabilities
470,040
25,676
41,115
29,505
55,331
57,135
99,739
65,300
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
600
200
600
1,000
300
400
100
total long term liabilities
600
200
600
1,000
300
400
100
total liabilities
470,040
26,276
41,315
30,105
56,331
57,435
100,139
65,400
net assets
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
457,974
315,559
209,953
164,218
195,063
138,879
141,566
85,969
total shareholders funds
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
2,550,271
457,974
315,559
209,953
164,218
195,063
138,879
141,566
85,969
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
169,889
155,397
144,680
-31,753
73,013
-3,523
76,490
118,982
Depreciation
1,537
1,409
1,995
2,736
2,173
1,807
2,228
2,106
Amortisation
350
321
350
350
350
350
350
350
Tax
-485
-27,474
202
-28,955
-17,742
-21,621
-33,393
Stock
Debtors
2,325,334
134,041
56,384
14,281
2,186
-1,791
-20,384
23,296
31,205
Creditors
-15,275
261
-14,491
-24,187
-25,826
-1,804
-42,604
34,439
65,300
Accruals and Deferred Income
-173,273
162,611
10,662
35,797
Deferred Taxes & Provisions
-600
-400
-400
700
-100
300
100
Cash flow from operations
-2,514,367
172,533
97,116
114,999
-57,079
58,481
-23,686
68,890
122,240
Investing Activities
capital expenditure
1,167
2,224
-488
-289
-5,037
-749
-2,869
-10,376
Change in Investments
cash flow from investments
1,167
2,224
-488
-289
-5,037
-749
-2,869
-10,376
Financing Activities
Bank loans
Group/Directors Accounts
-281,492
281,492
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2,092,782
45,735
100
interest
7
10
908
913
836
728
281
cash flow from financing
1,811,290
281,492
45,742
10
908
913
836
728
381
cash and cash equivalents
cash
-701,910
456,249
92,370
45,009
-56,460
54,357
-23,599
66,749
112,244
overdraft
change in cash
-701,910
456,249
92,370
45,009
-56,460
54,357
-23,599
66,749
112,244
pci films consulting ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pci films consulting ltd. Get real-time insights into pci films consulting ltd's credit score, group structure and payment trends.
Perform a competitor analysis for pci films consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in EC2M area or any other competitors across 12 key performance metrics.
pci films consulting ltd Ownership
PCI FILMS CONSULTING LTD group structure
Pci Films Consulting Ltd has no subsidiary companies.
The sole shareholder of Pci Films Consulting Ltd is Wood Mackenzie Limited.
wood mackenzie limited
100%
pci films consulting ltd directors
Pci Films Consulting Ltd currently has 2 directors.
The longest serving directors include
Mr Jason Liu (May 2024) and
Mr Christopher Grieve (Jan 2025).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to pci films consulting ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
pci films consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PCI FILMS CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
pci films consulting ltdCompanies House Filings - See Documents
