keyline investments limited

4

keyline investments limited Company Information

Share KEYLINE INVESTMENTS LIMITED
Live 
MatureMicroHealthy

Company Number

03721201

Website

-

Registered Address

43 blackstock road, london, N4 2JF

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Christina Christofi25 Years

George Kakouris24 Years

Shareholders

costa apollo ltd 50%

george andreas kakouris 25%

View All

keyline investments limited Estimated Valuation

£585.1k

Pomanda estimates the enterprise value of KEYLINE INVESTMENTS LIMITED at £585.1k based on a Turnover of £181.9k and 3.22x industry multiple (adjusted for size and gross margin).

keyline investments limited Estimated Valuation

£244.9k

Pomanda estimates the enterprise value of KEYLINE INVESTMENTS LIMITED at £244.9k based on an EBITDA of £36k and a 6.8x industry multiple (adjusted for size and gross margin).

keyline investments limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of KEYLINE INVESTMENTS LIMITED at £1.5m based on Net Assets of £1.5m and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Keyline Investments Limited Overview

Keyline Investments Limited is a live company located in london, N4 2JF with a Companies House number of 03721201. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1999, it's largest shareholder is costa apollo ltd with a 50% stake. Keyline Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £181.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Keyline Investments Limited Health Check

Pomanda's financial health check has awarded Keyline Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £181.9k, make it smaller than the average company (£837k)

£181.9k - Keyline Investments Limited

£837k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.3%)

6% - Keyline Investments Limited

2.3% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Keyline Investments Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 19.8% make it less profitable than the average company (27.1%)

19.8% - Keyline Investments Limited

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Keyline Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Keyline Investments Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.9k, this is less efficient (£183.2k)

£90.9k - Keyline Investments Limited

£183.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (32 days)

14 days - Keyline Investments Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Keyline Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Keyline Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (14 weeks)

49 weeks - Keyline Investments Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (67.5%)

2.3% - Keyline Investments Limited

67.5% - Industry AVG

KEYLINE INVESTMENTS LIMITED financials

EXPORTms excel logo

Keyline Investments Limited's latest turnover from June 2023 is estimated at £181.9 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Keyline Investments Limited has 2 employees and maintains cash reserves of £33.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover181,891153,628115,965154,701311,579781,963602,649947,648144,565142,377242,525335,921431,695553,684
Other Income Or Grants00000000000000
Cost Of Sales49,09542,99133,32341,83890,360195,616151,539266,18348,02645,86974,038103,012138,307170,621
Gross Profit132,797110,63782,642112,863221,219586,348451,110681,46596,53996,507168,487232,909293,388383,063
Admin Expenses96,75894,39818,99414,48434,572499,182328,705617,3577,904-12,56569,483108,683238,818-432,782
Operating Profit36,03916,23963,64898,379186,64787,166122,40564,10888,635109,07299,004124,22654,570815,845
Interest Payable00000000000000
Interest Receivable3,8841,1031052091,9431,178413685569261203115127122
Pre-Tax Profit39,92317,34263,75398,588188,59088,343122,81864,79389,204109,33299,207124,34254,697815,967
Tax-9,981-3,295-12,113-18,732-35,832-16,785-24,563-12,958-18,733-25,146-23,810-32,329-15,315-228,471
Profit After Tax29,94214,04751,64079,856152,75871,55898,25451,83470,47184,18675,39792,01339,382587,496
Dividends Paid00000000000000
Retained Profit29,94214,04751,64079,856152,75871,55898,25451,83470,47184,18675,39792,01339,382587,496
Employee Costs62,39959,88055,23756,16656,620181,674127,760182,22526,00024,76647,76771,60569,76397,381
Number Of Employees22222757112334
EBITDA*36,03916,66164,21099,129186,64787,167122,68864,10888,635109,24099,228124,58855,052815,845

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,079,5571,080,8231,081,2441,081,806875,391875,391875,392875,675875,770875,896876,064875,751876,839875,392
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,079,5571,080,8231,081,2441,081,806875,391875,391875,392875,675875,770875,896876,064875,751876,839875,392
Stock & work in progress00000000000000
Trade Debtors7,1006,1072,7006,901062,60343,05897,5706,5158,61215,44919,01725,32934,873
Group Debtors00000000000000
Misc Debtors414,092351,243337,449259,579254,8205,00000000000
Cash33,516121,83654,675154,572263,694254,395216,607113,692160,28067,34736,98744,1442,04648,760
misc current assets00000000000000
total current assets454,708479,186394,824421,052518,514321,998259,665211,262166,79575,95952,43663,16127,37583,633
total assets1,534,2651,560,0091,476,0681,502,8581,393,9051,197,3891,135,0571,086,9371,042,565951,855928,500938,912904,214959,025
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 000000027,97593,61673,377134,208220,017269,943324,802
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities35,42791,11321,21999,64970,55226,79436,02058,179000000
total current liabilities35,42791,11321,21999,64970,55226,79436,02086,15493,61673,377134,208220,017269,943324,802
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000000007,38946,723
provisions00000000000000
total long term liabilities0000000000007,38946,723
total liabilities35,42791,11321,21999,64970,55226,79436,02086,15493,61673,377134,208220,017277,332371,525
net assets1,498,8381,468,8961,454,8491,403,2091,323,3531,170,5951,099,0371,000,783948,949878,478794,292718,895626,882587,500
total shareholders funds1,498,8381,468,8961,454,8491,403,2091,323,3531,170,5951,099,0371,000,783948,949878,478794,292718,895626,882587,500
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit36,03916,23963,64898,379186,64787,166122,40564,10888,635109,07299,004124,22654,570815,845
Depreciation042256275001283001682243624820
Amortisation00000000000000
Tax-9,981-3,295-12,113-18,732-35,832-16,785-24,563-12,958-18,733-25,146-23,810-32,329-15,315-228,471
Stock00000000000000
Debtors63,84217,20173,66911,660187,21724,545-54,51291,055-2,097-6,837-3,568-6,312-9,54434,873
Creditors000000-27,975-65,64120,239-60,831-85,809-49,926-54,859324,802
Accruals and Deferred Income-55,68669,894-78,43029,09743,758-9,226-22,15958,179000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-93,47066,059-100,00297,8347,35636,611102,503-47,36792,23830,100-6,82348,645-5,578877,303
Investing Activities
capital expenditure1,266-10-207,165000951260-537726-1,929-875,392
Change in Investments00000000000000
cash flow from investments1,266-10-207,165000951260-537726-1,929-875,392
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000-7,389-39,33446,723
share issue00000000000004
interest3,8841,1031052091,9431,178413685569261203115127122
cash flow from financing3,8841,1031052091,9431,178413685569261203-7,274-39,20746,849
cash and cash equivalents
cash-88,32067,161-99,897-109,1229,29937,788102,915-46,58892,93330,360-7,15742,098-46,71448,760
overdraft00000000000000
change in cash-88,32067,161-99,897-109,1229,29937,788102,915-46,58892,93330,360-7,15742,098-46,71448,760

keyline investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for keyline investments limited. Get real-time insights into keyline investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Keyline Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for keyline investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 4 area or any other competitors across 12 key performance metrics.

keyline investments limited Ownership

KEYLINE INVESTMENTS LIMITED group structure

Keyline Investments Limited has no subsidiary companies.

Ultimate parent company

KEYLINE INVESTMENTS LIMITED

03721201

KEYLINE INVESTMENTS LIMITED Shareholders

costa apollo ltd 50%
george andreas kakouris 25%
christina maria christofi 25%

keyline investments limited directors

Keyline Investments Limited currently has 2 directors. The longest serving directors include Mrs Christina Christofi (Mar 1999) and Mr George Kakouris (Mar 2000).

officercountryagestartendrole
Mrs Christina Christofi52 years Mar 1999- Director
Mr George KakourisUnited Kingdom50 years Mar 2000- Director

P&L

June 2023

turnover

181.9k

+18%

operating profit

36k

0%

gross margin

73.1%

+1.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.5m

+0.02%

total assets

1.5m

-0.02%

cash

33.5k

-0.72%

net assets

Total assets minus all liabilities

keyline investments limited company details

company number

03721201

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1999

age

25

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

43 blackstock road, london, N4 2JF

accountant

-

auditor

-

keyline investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to keyline investments limited. Currently there are 0 open charges and 5 have been satisfied in the past.

charges

keyline investments limited Companies House Filings - See Documents

datedescriptionview/download