keyline investments limited Company Information
Company Number
03721201
Website
-Registered Address
43 blackstock road, london, N4 2JF
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
costa apollo ltd 50%
george andreas kakouris 25%
View Allkeyline investments limited Estimated Valuation
Pomanda estimates the enterprise value of KEYLINE INVESTMENTS LIMITED at £585.1k based on a Turnover of £181.9k and 3.22x industry multiple (adjusted for size and gross margin).
keyline investments limited Estimated Valuation
Pomanda estimates the enterprise value of KEYLINE INVESTMENTS LIMITED at £244.9k based on an EBITDA of £36k and a 6.8x industry multiple (adjusted for size and gross margin).
keyline investments limited Estimated Valuation
Pomanda estimates the enterprise value of KEYLINE INVESTMENTS LIMITED at £1.5m based on Net Assets of £1.5m and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Keyline Investments Limited Overview
Keyline Investments Limited is a live company located in london, N4 2JF with a Companies House number of 03721201. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1999, it's largest shareholder is costa apollo ltd with a 50% stake. Keyline Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £181.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Keyline Investments Limited Health Check
Pomanda's financial health check has awarded Keyline Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £181.9k, make it smaller than the average company (£837k)
- Keyline Investments Limited
£837k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.3%)
- Keyline Investments Limited
2.3% - Industry AVG
Production
with a gross margin of 73%, this company has a comparable cost of product (73%)
- Keyline Investments Limited
73% - Industry AVG
Profitability
an operating margin of 19.8% make it less profitable than the average company (27.1%)
- Keyline Investments Limited
27.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Keyline Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Keyline Investments Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £90.9k, this is less efficient (£183.2k)
- Keyline Investments Limited
£183.2k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (32 days)
- Keyline Investments Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Keyline Investments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Keyline Investments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (14 weeks)
49 weeks - Keyline Investments Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (67.5%)
2.3% - Keyline Investments Limited
67.5% - Industry AVG
KEYLINE INVESTMENTS LIMITED financials
Keyline Investments Limited's latest turnover from June 2023 is estimated at £181.9 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Keyline Investments Limited has 2 employees and maintains cash reserves of £33.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,079,557 | 1,080,823 | 1,081,244 | 1,081,806 | 875,391 | 875,391 | 875,392 | 875,675 | 875,770 | 875,896 | 876,064 | 875,751 | 876,839 | 875,392 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,079,557 | 1,080,823 | 1,081,244 | 1,081,806 | 875,391 | 875,391 | 875,392 | 875,675 | 875,770 | 875,896 | 876,064 | 875,751 | 876,839 | 875,392 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 7,100 | 6,107 | 2,700 | 6,901 | 0 | 62,603 | 43,058 | 97,570 | 6,515 | 8,612 | 15,449 | 19,017 | 25,329 | 34,873 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 414,092 | 351,243 | 337,449 | 259,579 | 254,820 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 33,516 | 121,836 | 54,675 | 154,572 | 263,694 | 254,395 | 216,607 | 113,692 | 160,280 | 67,347 | 36,987 | 44,144 | 2,046 | 48,760 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 454,708 | 479,186 | 394,824 | 421,052 | 518,514 | 321,998 | 259,665 | 211,262 | 166,795 | 75,959 | 52,436 | 63,161 | 27,375 | 83,633 |
total assets | 1,534,265 | 1,560,009 | 1,476,068 | 1,502,858 | 1,393,905 | 1,197,389 | 1,135,057 | 1,086,937 | 1,042,565 | 951,855 | 928,500 | 938,912 | 904,214 | 959,025 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,975 | 93,616 | 73,377 | 134,208 | 220,017 | 269,943 | 324,802 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 35,427 | 91,113 | 21,219 | 99,649 | 70,552 | 26,794 | 36,020 | 58,179 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 35,427 | 91,113 | 21,219 | 99,649 | 70,552 | 26,794 | 36,020 | 86,154 | 93,616 | 73,377 | 134,208 | 220,017 | 269,943 | 324,802 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,389 | 46,723 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,389 | 46,723 |
total liabilities | 35,427 | 91,113 | 21,219 | 99,649 | 70,552 | 26,794 | 36,020 | 86,154 | 93,616 | 73,377 | 134,208 | 220,017 | 277,332 | 371,525 |
net assets | 1,498,838 | 1,468,896 | 1,454,849 | 1,403,209 | 1,323,353 | 1,170,595 | 1,099,037 | 1,000,783 | 948,949 | 878,478 | 794,292 | 718,895 | 626,882 | 587,500 |
total shareholders funds | 1,498,838 | 1,468,896 | 1,454,849 | 1,403,209 | 1,323,353 | 1,170,595 | 1,099,037 | 1,000,783 | 948,949 | 878,478 | 794,292 | 718,895 | 626,882 | 587,500 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 422 | 562 | 750 | 0 | 1 | 283 | 0 | 0 | 168 | 224 | 362 | 482 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 63,842 | 17,201 | 73,669 | 11,660 | 187,217 | 24,545 | -54,512 | 91,055 | -2,097 | -6,837 | -3,568 | -6,312 | -9,544 | 34,873 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -27,975 | -65,641 | 20,239 | -60,831 | -85,809 | -49,926 | -54,859 | 324,802 |
Accruals and Deferred Income | -55,686 | 69,894 | -78,430 | 29,097 | 43,758 | -9,226 | -22,159 | 58,179 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,389 | -39,334 | 46,723 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -88,320 | 67,161 | -99,897 | -109,122 | 9,299 | 37,788 | 102,915 | -46,588 | 92,933 | 30,360 | -7,157 | 42,098 | -46,714 | 48,760 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -88,320 | 67,161 | -99,897 | -109,122 | 9,299 | 37,788 | 102,915 | -46,588 | 92,933 | 30,360 | -7,157 | 42,098 | -46,714 | 48,760 |
keyline investments limited Credit Report and Business Information
Keyline Investments Limited Competitor Analysis
Perform a competitor analysis for keyline investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 4 area or any other competitors across 12 key performance metrics.
keyline investments limited Ownership
KEYLINE INVESTMENTS LIMITED group structure
Keyline Investments Limited has no subsidiary companies.
Ultimate parent company
KEYLINE INVESTMENTS LIMITED
03721201
keyline investments limited directors
Keyline Investments Limited currently has 2 directors. The longest serving directors include Mrs Christina Christofi (Mar 1999) and Mr George Kakouris (Mar 2000).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Christina Christofi | 52 years | Mar 1999 | - | Director | |
Mr George Kakouris | United Kingdom | 50 years | Mar 2000 | - | Director |
P&L
June 2023turnover
181.9k
+18%
operating profit
36k
0%
gross margin
73.1%
+1.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
1.5m
+0.02%
total assets
1.5m
-0.02%
cash
33.5k
-0.72%
net assets
Total assets minus all liabilities
keyline investments limited company details
company number
03721201
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 1999
age
25
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
43 blackstock road, london, N4 2JF
accountant
-
auditor
-
keyline investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to keyline investments limited. Currently there are 0 open charges and 5 have been satisfied in the past.
keyline investments limited Companies House Filings - See Documents
date | description | view/download |
---|