Rabbit And Dowling Plant Hire Limited

POWER SEARCH PRICING

SOLUTIONS

rabbit and dowling plant hire limited Company Information

Company Number

03721207

Next Accounts

Dec 2025

Directors

Peter Marsh

Paul Marsh

View All

Shareholders

farnborough tool hire limited

Group Structure

View All

Industry

Renting and leasing of construction and civil engineering machinery and equipment

Registered Address

impression house, 31 invincible road, farnborough, hampshire, GU14 7QU

Website

www.rabbitgroup.co.uk

rabbit and dowling plant hire limited Estimated Valuation

£6m

Pomanda estimates the enterprise value of RABBIT AND DOWLING PLANT HIRE LIMITED at £6m based on Net Assets of £2.8m and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rabbit And Dowling Plant Hire Limited is a live company located in farnborough, GU14 7QU with a Companies House number of 03721207. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in February 1999, it's largest shareholder is farnborough tool hire limited with a 100% stake. Rabbit And Dowling Plant Hire Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Rabbit And Dowling Plant Hire Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

3 Regular

7 Weak

Size

annual sales of £2m, make it smaller than the average company (£13.2m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (10.5%)

EXPORT

Rabbit And Dowling Plant Hire Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £2.8 million. According to their latest financial statements, Rabbit And Dowling Plant Hire Limited has 14 employees and maintains cash reserves of £59.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,003,463	2,345,784	2,159,652	1,722,025	1,645,657	1,863,976	1,371,670	1,102,775	756,982	1,820,216	1,988,379	1,641,631	2,156,438	985,119	598,336
Other Income Or Grants
Cost Of Sales	1,333,703	1,544,112	1,421,591	1,172,098	1,102,603	1,250,878	908,344	712,668	500,933	1,204,969	1,339,345	1,127,831	1,472,329	661,099	417,250
Gross Profit	669,760	801,672	738,062	549,927	543,054	613,098	463,326	390,106	256,049	615,247	649,033	513,801	684,109	324,019	181,086
Admin Expenses	604,137	418,168	311,997	1,490,947	213,423	153,661	-177,864	-133,717	9,515	262,403	428,506	257,513	435,918	219,169	-407,811
Operating Profit	65,623	383,504	426,065	-941,020	329,631	459,437	641,190	523,823	246,534	352,844	220,527	256,288	248,191	104,850	588,897
Interest Payable	35,625	52,958	20,813		94	104	2,129	3,452	1,461
Interest Receivable	2,219	2,269	479	76	52	148	98		127	404	677	553	152
Pre-Tax Profit	32,217	332,815	405,732	-940,944	329,589	459,480	639,159	520,371	245,200	353,248	221,204	256,841	248,343	104,850	588,897
Tax	-8,054	-63,235	-77,089		-62,622	-87,301	-121,440	-104,074	-49,040	-74,182	-50,877	-61,642	-64,569	-29,358	-164,891
Profit After Tax	24,163	269,580	328,643	-940,944	266,967	372,179	517,719	416,297	196,160	279,066	170,327	195,199	183,774	75,492	424,006
Dividends Paid
Retained Profit	24,163	269,580	328,643	-940,944	266,967	372,179	517,719	416,297	196,160	279,066	170,327	195,199	183,774	75,492	424,006
Employee Costs	639,318	652,431	612,733	478,157	480,531	388,201	374,422	215,084	206,674	504,119	544,138	450,931	605,921	295,250	211,651
Number Of Employees	14	15	15	12	12	10	10	6	6	15	17	14	19	10	7
EBITDA*	912,695	1,179,019	1,127,885	-246,915	1,033,370	1,206,976	1,550,262	1,135,691	555,655	540,239	391,950	430,293	419,454	243,787	696,415

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	4,471,057	5,261,874	4,475,594	3,935,681	4,049,644	4,639,954	5,124,795	4,701,133	2,855,435	1,302,582	1,049,923	1,047,408	1,284,679	999,037	606,706
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	4,471,057	5,261,874	4,475,594	3,935,681	4,049,644	4,639,954	5,124,795	4,701,133	2,855,435	1,302,582	1,049,923	1,047,408	1,284,679	999,037	606,706
Stock & work in progress
Trade Debtors	336,272	443,364	443,310	392,813	372,362	407,258	294,304	292,947	191,254	517,556	432,891	295,840	362,340	168,373	81,532
Group Debtors	265,000	265,000				290,000	290,000	290,000	290,000
Misc Debtors	14,504	34,244	471,543	390,516	724,658	10,570	9,267	77,762	147,416
Cash	59,217	25,327	81,465	46,337	104,814		39,390			50,877	110,687	160,037	60,982
misc current assets
total current assets	674,993	767,935	996,318	829,666	1,201,834	707,828	632,961	660,709	628,670	568,433	543,578	455,877	423,322	168,373	81,532
total assets	5,146,050	6,029,809	5,471,912	4,765,347	5,251,478	5,347,782	5,757,756	5,361,842	3,484,105	1,871,015	1,593,501	1,503,285	1,708,001	1,167,410	688,238
Bank overdraft						3,086		65,502	44,968
Bank loan	200,000	200,000	200,000
Trade Creditors	75,723	131,198	94,887	75,456	79,470	294,421	114,494	136,739	68,215	106,307	388,163	409,440	601,576	307,507	170,640
Group/Directors Accounts
other short term finances
hp & lease commitments							1,223,303	1,277,841	78,858
other current liabilities	1,076,310	1,328,159	1,168,427	1,026,679	697,908	1,206,994	804,815	594,345	199,512
total current liabilities	1,352,033	1,659,357	1,463,314	1,102,135	777,378	1,504,501	2,142,612	2,074,427	391,553	106,307	388,163	409,440	601,576	307,507	170,640
loans	16,667	216,666	416,667
hp & lease commitments						623,523	784,741	991,776	1,260,806
Accruals and Deferred Income
other liabilities	282,901	691,621	554,446	934,270	910,471					208,916	6,945	91,747	303,428	283,213	36,466
provisions	715,721	707,600	552,500	572,600	466,343	389,439	372,263	355,218	307,622	227,828	149,495	123,527	119,625	77,092	57,026
total long term liabilities	1,015,289	1,615,887	1,523,613	1,506,870	1,376,814	1,012,962	1,157,004	1,346,994	1,568,428	436,744	156,440	215,274	423,053	360,305	93,492
total liabilities	2,367,322	3,275,244	2,986,927	2,609,005	2,154,192	2,517,463	3,299,616	3,421,421	1,959,981	543,051	544,603	624,714	1,024,629	667,812	264,132
net assets	2,778,728	2,754,565	2,484,985	2,156,342	3,097,286	2,830,319	2,458,140	1,940,421	1,524,124	1,327,964	1,048,898	878,571	683,372	499,598	424,106
total shareholders funds	2,778,728	2,754,565	2,484,985	2,156,342	3,097,286	2,830,319	2,458,140	1,940,421	1,524,124	1,327,964	1,048,898	878,571	683,372	499,598	424,106

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	65,623	383,504	426,065	-941,020	329,631	459,437	641,190	523,823	246,534	352,844	220,527	256,288	248,191	104,850	588,897
Depreciation	847,072	795,515	701,820	694,105	703,739	747,539	909,072	611,868	309,121	187,395	171,423	174,005	171,263	138,937	107,518
Amortisation
Tax	-8,054	-63,235	-77,089		-62,622	-87,301	-121,440	-104,074	-49,040	-74,182	-50,877	-61,642	-64,569	-29,358	-164,891
Stock
Debtors	-126,832	-172,245	131,524	-313,691	389,192	114,257	-67,138	32,039	111,114	84,665	137,051	-66,500	193,967	86,841	81,532
Creditors	-55,475	36,311	19,431	-4,014	-214,951	179,927	-22,245	68,524	-38,092	-281,856	-21,277	-192,136	294,069	136,867	170,640
Accruals and Deferred Income	-251,849	159,732	141,748	328,771	-509,086	402,179	210,470	394,833	199,512
Deferred Taxes & Provisions	8,121	155,100	-20,100	106,257	76,904	17,176	17,045	47,596	79,794	78,333	25,968	3,902	42,533	20,066	57,026
Cash flow from operations	732,270	1,639,172	1,060,351	497,790	-65,577	1,604,700	1,701,230	1,510,531	636,715	177,869	208,713	246,917	497,520	284,521	677,658
Investing Activities
capital expenditure	-56,255	-1,581,795	-1,241,733	-580,142	-113,429	-262,698	-1,332,734	-2,457,566	-1,861,974	-440,054	-173,938	63,266	-456,905	-531,268	-714,224
Change in Investments
cash flow from investments	-56,255	-1,581,795	-1,241,733	-580,142	-113,429	-262,698	-1,332,734	-2,457,566	-1,861,974	-440,054	-173,938	63,266	-456,905	-531,268	-714,224
Financing Activities
Bank loans			200,000
Group/Directors Accounts
Other Short Term Loans
Long term loans	-199,999	-200,001	416,667
Hire Purchase and Lease Commitments					-623,523	-1,384,521	-261,573	929,953	1,339,664
other long term liabilities	-408,720	137,175	-379,824	23,799	910,471				-208,916	201,971	-84,802	-211,681	20,215	246,747	36,466
share issue															100
interest	-33,406	-50,689	-20,334	76	-42	44	-2,031	-3,452	-1,334	404	677	553	152
cash flow from financing	-642,125	-113,515	216,509	23,875	286,906	-1,384,477	-263,604	926,501	1,129,414	202,375	-84,125	-211,128	20,367	246,747	36,566
cash and cash equivalents
cash	33,890	-56,138	35,128	-58,477	104,814	-39,390	39,390		-50,877	-59,810	-49,350	99,055	60,982
overdraft					-3,086	3,086	-65,502	20,534	44,968
change in cash	33,890	-56,138	35,128	-58,477	107,900	-42,476	104,892	-20,534	-95,845	-59,810	-49,350	99,055	60,982

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rabbit and dowling plant hire limited. Get real-time insights into rabbit and dowling plant hire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rabbit and dowling plant hire limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in GU14 area or any other competitors across 12 key performance metrics.

RABBIT AND DOWLING PLANT HIRE LIMITED group structure

Rabbit And Dowling Plant Hire Limited has no subsidiary companies.

Ultimate parent company

COXBRIDGE GROUP LIMITED

10086030

FARNBOROUGH TOOL HIRE LIMITED

05573536

2 parents

RABBIT AND DOWLING PLANT HIRE LIMITED

03721207

RABBIT AND DOWLING PLANT HIRE LIMITED Shareholders

farnborough tool hire limited

100%

Rabbit And Dowling Plant Hire Limited currently has 3 directors. The longest serving directors include Mr Peter Marsh (Sep 2024) and Mr Paul Marsh (Sep 2024).

officer	country	age	start	end	role
Mr Peter Marsh	England	46 years	Sep 2024	-	Director
Mr Paul Marsh	England	41 years	Sep 2024	-	Director
Mr Gerald Marsh	England	39 years	Sep 2024	-	Director

P&L

March 2024

turnover

-15%

operating profit

65.6k

gross margin

33.5%

-2.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8m

+0.01%

total assets

5.1m

-0.15%

cash

59.2k

+1.34%

net assets

Total assets minus all liabilities

Similar Companies

progressive hire limited

3.5

attachment hire limited

4.5

eds plant solutions limited

3.5

taplin plant limited

certs assured hire limited

2.5

company number

03721207

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

incorporation date

February 1999

ultimate parent company

COXBRIDGE GROUP LIMITED

previous names

dowling and rabbit mini diggers limited (February 2017)

address

impression house, 31 invincible road, farnborough, hampshire, GU14 7QU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to rabbit and dowling plant hire limited. Currently there are 1 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RABBIT AND DOWLING PLANT HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

rabbit and dowling plant hire limited Company Information

rabbit and dowling plant hire limited Estimated Valuation

rabbit and dowling plant hire limited Estimated Valuation

rabbit and dowling plant hire limited Estimated Valuation

Rabbit And Dowling Plant Hire Limited Overview

Rabbit And Dowling Plant Hire Limited Health Check

RABBIT AND DOWLING PLANT HIRE LIMITED financials

rabbit and dowling plant hire limited Credit Report and Business Information

Rabbit And Dowling Plant Hire Limited Competitor Analysis

rabbit and dowling plant hire limited Ownership

rabbit and dowling plant hire limited directors

rabbit and dowling plant hire limited company details

rabbit and dowling plant hire limited Charges & Mortgages

rabbit and dowling plant hire limited Capital Raised & Share Issues BETA

rabbit and dowling plant hire limited Companies House Filings - See Documents