Duncan Properties Limited

POWER SEARCH PRICING

SOLUTIONS

duncan properties limited Company Information

Company Number

03721891

Next Accounts

Oct 2025

Directors

Diana Duncan

Roy Duncan

View All

Shareholders

mr roy william duncan

mrs diana mary duncan

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

lynwood house crofton road, orpington, kent, BR6 8QE

Website

duncan properties limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of DUNCAN PROPERTIES LIMITED at £5.8m based on Net Assets of £2.7m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Duncan Properties Limited is a live company located in kent, BR6 8QE with a Companies House number of 03721891. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 1999, it's largest shareholder is mr roy william duncan with a 47.3% stake. Duncan Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £725.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Duncan Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £725.3k, make it smaller than the average company (£4m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8%)

EXPORT

Duncan Properties Limited's latest turnover from January 2024 is estimated at £725.3 thousand and the company has net assets of £2.7 million. According to their latest financial statements, Duncan Properties Limited has 4 employees and maintains cash reserves of £513 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	725,322	538,762	618,251	613,738	584,201	616,707	464,975	362,607	333,507	318,743	340,143	335,343	313,471	265,029	332,579
Other Income Or Grants
Cost Of Sales	447,015	330,183	385,078	385,571	362,813	384,475	288,969	221,328	209,017	202,417	218,204	212,231	194,112	159,782	200,863
Gross Profit	278,308	208,579	233,173	228,167	221,387	232,232	176,007	141,279	124,490	116,326	121,939	123,112	119,360	105,247	131,717
Admin Expenses	366,233	197,775	206,246	199,068	187,699	212,737	195,040	122,125	65,538	127,351	84,216	92,917	80,744	-39,619	-783,593
Operating Profit	-87,925	10,804	26,927	29,099	33,688	19,495	-19,033	19,154	58,952	-11,025	37,723	30,195	38,616	144,866	915,310
Interest Payable
Interest Receivable	27,125	18,781	1,340	499	3,308	2,805	1,561	676	1,206	1,696	2,178	2,009	1,794	1,546	726
Pre-Tax Profit	-60,800	29,585	28,267	29,598	36,996	22,300	-17,472	19,830	60,159	-9,329	39,900	32,204	40,409	146,413	916,036
Tax		-5,621	-5,371	-5,624	-7,029	-4,237		-3,966	-12,032		-9,177	-7,729	-10,506	-40,995	-256,490
Profit After Tax	-60,800	23,964	22,896	23,974	29,967	18,063	-17,472	15,864	48,127	-9,329	30,723	24,475	29,903	105,417	659,546
Dividends Paid
Retained Profit	-60,800	23,964	22,896	23,974	29,967	18,063	-17,472	15,864	48,127	-9,329	30,723	24,475	29,903	105,417	659,546
Employee Costs	199,094	189,670	180,320	170,848	168,673	163,346	77,313	76,994	114,471	113,778	113,918	111,059	111,199	107,615	120,646
Number Of Employees	4	4	4	4	4	4	2	2	3	3	3	3	3	3	3
EBITDA*	-87,593	11,171	27,414	29,748	34,039	19,674	-18,794	19,473	59,120	5,796	50,415	42,876	51,206	157,407	928,704

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	2,164	1,096	885,125	710,612	709,713	709,200	709,379	709,618	709,164	709,332	473,876	486,235	498,441	510,603	524,452
Intangible Assets
Investments & Other	3,000,000	1,955,000													10,000
Debtors (Due After 1 year)
Total Fixed Assets	3,002,164	1,956,096	885,125	710,612	709,713	709,200	709,379	709,618	709,164	709,332	473,876	486,235	498,441	510,603	534,452
Stock & work in progress
Trade Debtors	12,391	1,057	947	1,486	901	25,033	26,731	37,705	26,893	23,020	27,667	27,630	22,936	24,849	1,985
Group Debtors
Misc Debtors
Cash	512,985	520,339	552,863	519,114	478,548	403,641	344,469	279,941	260,898	221,667	456,832	414,166	389,383	328,084	290,325
misc current assets
total current assets	525,376	521,396	553,810	520,600	479,449	428,674	371,200	317,646	287,791	244,687	484,499	441,796	412,319	352,933	292,310
total assets	3,527,540	2,477,492	1,438,935	1,231,212	1,189,162	1,137,874	1,080,579	1,027,264	996,955	954,019	958,375	928,031	910,760	863,536	826,762
Bank overdraft
Bank loan
Trade Creditors	253,155	187,307	244,052	234,225	216,149	194,828	155,596	84,809	70,364	75,555	70,582	70,961	78,165	60,844	129,487
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	253,155	187,307	244,052	234,225	216,149	194,828	155,596	84,809	70,364	75,555	70,582	70,961	78,165	60,844	129,487
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	532,015	227,015
total long term liabilities	532,015	227,015
total liabilities	785,170	414,322	244,052	234,225	216,149	194,828	155,596	84,809	70,364	75,555	70,582	70,961	78,165	60,844	129,487
net assets	2,742,370	2,063,170	1,194,883	996,987	973,013	943,046	924,983	942,455	926,591	878,464	887,793	857,070	832,595	802,692	697,275
total shareholders funds	2,742,370	2,063,170	1,194,883	996,987	973,013	943,046	924,983	942,455	926,591	878,464	887,793	857,070	832,595	802,692	697,275

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	-87,925	10,804	26,927	29,099	33,688	19,495	-19,033	19,154	58,952	-11,025	37,723	30,195	38,616	144,866	915,310
Depreciation	332	367	487	649	351	179	239	319	168	16,821	12,692	12,681	12,590	12,541	13,394
Amortisation
Tax		-5,621	-5,371	-5,624	-7,029	-4,237		-3,966	-12,032		-9,177	-7,729	-10,506	-40,995	-256,490
Stock
Debtors	11,334	110	-539	585	-24,132	-1,698	-10,974	10,812	3,873	-4,647	37	4,694	-1,913	22,864	1,985
Creditors	65,848	-56,745	9,827	18,076	21,321	39,232	70,787	14,445	-5,191	4,973	-379	-7,204	17,321	-68,643	129,487
Accruals and Deferred Income
Deferred Taxes & Provisions	305,000	227,015
Cash flow from operations	271,921	175,710	32,409	41,615	72,463	56,367	62,967	19,140	38,024	15,416	40,822	23,249	59,934	24,905	799,716
Investing Activities
capital expenditure	-1,400	883,662	-175,000	-1,548	-864			-773		-252,277	-333	-475	-428	1,308	-537,846
Change in Investments	1,045,000	1,955,000												-10,000	10,000
cash flow from investments	-1,046,400	-1,071,338	-175,000	-1,548	-864			-773		-252,277	-333	-475	-428	11,308	-547,846
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue	740,000	844,323	175,000												37,729
interest	27,125	18,781	1,340	499	3,308	2,805	1,561	676	1,206	1,696	2,178	2,009	1,794	1,546	726
cash flow from financing	767,125	863,104	176,340	499	3,308	2,805	1,561	676	1,206	1,696	2,178	2,009	1,794	1,546	38,455
cash and cash equivalents
cash	-7,354	-32,524	33,749	40,566	74,907	59,172	64,528	19,043	39,231	-235,165	42,666	24,783	61,299	37,759	290,325
overdraft
change in cash	-7,354	-32,524	33,749	40,566	74,907	59,172	64,528	19,043	39,231	-235,165	42,666	24,783	61,299	37,759	290,325

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for duncan properties limited. Get real-time insights into duncan properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for duncan properties limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BR6 area or any other competitors across 12 key performance metrics.

DUNCAN PROPERTIES LIMITED group structure

Duncan Properties Limited has no subsidiary companies.

Ultimate parent company

DUNCAN PROPERTIES LIMITED

03721891

DUNCAN PROPERTIES LIMITED Shareholders

mr roy william duncan	47.28%
mrs diana mary duncan	47.28%
mr christoper john duncan	2.72%
miss caroline rose duncan	2.72%

Duncan Properties Limited currently has 4 directors. The longest serving directors include Ms Diana Duncan (Mar 1999) and Mr Roy Duncan (Mar 1999).

officer	country	age	start	end	role
Ms Diana Duncan	United Kingdom	80 years	Mar 1999	-	Director
Mr Roy Duncan	United Kingdom	79 years	Mar 1999	-	Director
Mr Christoper Duncan	United Kingdom	52 years	Sep 2018	-	Director
Ms Caroline Duncan	United Kingdom	54 years	Sep 2018	-	Director

P&L

January 2024

turnover

725.3k

+35%

operating profit

-87.9k

gross margin

38.4%

-0.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2.7m

+0.33%

total assets

3.5m

+0.42%

cash

513k

-0.01%

net assets

Total assets minus all liabilities

Similar Companies

blackbrook consulting limited

1.5

vicat media ltd

reclamation & dismantling management ltd

1.5

al fresco feasts ltd

1.5

cerenco limited

2.5

company number

03721891

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 1999

ultimate parent company

None

previous names

duncan holdings (1999) limited (April 1999)

address

lynwood house crofton road, orpington, kent, BR6 8QE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to duncan properties limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DUNCAN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

duncan properties limited Company Information

duncan properties limited Estimated Valuation

duncan properties limited Estimated Valuation

duncan properties limited Estimated Valuation

Duncan Properties Limited Overview

Duncan Properties Limited Health Check

DUNCAN PROPERTIES LIMITED financials

duncan properties limited Credit Report and Business Information

Duncan Properties Limited Competitor Analysis

duncan properties limited Ownership

duncan properties limited directors

duncan properties limited company details

duncan properties limited Charges & Mortgages

duncan properties limited Capital Raised & Share Issues BETA

duncan properties limited Companies House Filings - See Documents