redpixie ltd
redpixie ltd Company Information
Company Number
03723293
Next Accounts
Mar 2025
Shareholders
hewlett-packard holdings limited
Group Structure
View All
Industry
Computer consultancy activities
+2Registered Address
ground floor, 210 wharfedale road, winnersh triangle, berkshire, RG41 5TP
redpixie ltd Estimated Valuation
Pomanda estimates the enterprise value of REDPIXIE LTD at £0 based on a Turnover of £0 and 0.74x industry multiple (adjusted for size and gross margin).
redpixie ltd Estimated Valuation
Pomanda estimates the enterprise value of REDPIXIE LTD at £337.5k based on an EBITDA of £71.4k and a 4.73x industry multiple (adjusted for size and gross margin).
redpixie ltd Estimated Valuation
Pomanda estimates the enterprise value of REDPIXIE LTD at £35.2m based on Net Assets of £15.5m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Redpixie Ltd Overview
Redpixie Ltd is a dissolved company that was located in winnersh triangle, RG41 5TP with a Companies House number of 03723293. It operated in the other information technology service activities sector, SIC Code 62090. Founded in March 1999, it's largest shareholder was hewlett-packard holdings limited with a 100% stake. The last turnover for Redpixie Ltd was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Redpixie Ltd Health Check
Pomanda's financial health check has awarded Redpixie Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Redpixie Ltd
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (5.3%)
- - Redpixie Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Redpixie Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Redpixie Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
- - Redpixie Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Redpixie Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Redpixie Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Redpixie Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Redpixie Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Redpixie Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (18 weeks)
- - Redpixie Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (59.2%)
- - Redpixie Ltd
- - Industry AVG
REDPIXIE LTD financials
Redpixie Ltd's latest turnover from June 2020 is 0 and the company has net assets of £15.5 million. According to their latest financial statements, Redpixie Ltd has 2 employees and maintains cash reserves of £3.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 7,964,722 | 5,050,297 | |||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | 771,457 | 670,535 | |||||||||
| Gross Profit | 7,193,265 | 4,379,762 | |||||||||
| Admin Expenses | 28,269 | 6,475,538 | 4,459,618 | ||||||||
| Operating Profit | -28,269 | 717,727 | -79,856 | ||||||||
| Interest Payable | 17,635 | 21,295 | 14,141 | ||||||||
| Interest Receivable | 90,089 | 74,115 | |||||||||
| Pre-Tax Profit | 72,576 | 15,227,204 | -332,065 | -409,682 | |||||||
| Tax | -14,620 | -535,105 | 219,684 | 154,654 | |||||||
| Profit After Tax | 57,956 | 14,692,099 | -112,381 | -255,028 | |||||||
| Dividends Paid | 66,000 | ||||||||||
| Retained Profit | 57,956 | 14,692,099 | -178,381 | -255,028 | |||||||
| Employee Costs | 4,071,002 | 3,317,426 | |||||||||
| Number Of Employees | 2 | 2 | 43 | 49 | 27 | ||||||
| EBITDA* | -28,269 | 1,002,176 | 211,217 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 116,656 | 116,353 | 88,638 | 56,454 | 52,352 | 58,045 | 20,909 | 25,677 | 10,448 | ||
| Intangible Assets | 1,033,899 | 592,288 | 181,277 | 13,634 | 13,492 | 14,500 | 13,918 | 3,063 | |||
| Investments & Other | 6 | 6 | 21,120 | 40,500 | |||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 116,656 | 1,150,258 | 680,932 | 258,851 | 106,486 | 71,537 | 35,409 | 39,595 | 13,511 | ||
| Stock & work in progress | 783 | ||||||||||
| Trade Debtors | 873,638 | 776,768 | 949,314 | 507,558 | 228,181 | 200,006 | 38,907 | 55,191 | 9,283 | ||
| Group Debtors | 15,511,326 | 15,940,984 | 583,502 | 43,403 | 324,700 | ||||||
| Misc Debtors | 3,300 | 21,749 | 422,316 | 203,707 | 229,807 | 498 | |||||
| Cash | 3,509 | 362,107 | 763,189 | 134,988 | 17,404 | 138,108 | 799,049 | 27,519 | 46,563 | 45,943 | 9,588 |
| misc current assets | |||||||||||
| total current assets | 15,518,135 | 16,324,840 | 2,642,645 | 1,158,866 | 1,521,225 | 646,164 | 1,027,230 | 227,525 | 85,470 | 101,917 | 18,871 |
| total assets | 15,518,135 | 16,324,840 | 2,759,301 | 2,309,124 | 2,202,157 | 905,015 | 1,133,716 | 299,062 | 120,879 | 141,512 | 32,382 |
| Bank overdraft | |||||||||||
| Bank loan | 299,647 | 75,779 | |||||||||
| Trade Creditors | 338,549 | 262,823 | 105,831 | 221,649 | 344,916 | 297,905 | 82,115 | 107,394 | 14,604 | ||
| Group/Directors Accounts | 407,661 | 1,306,126 | 68,778 | ||||||||
| other short term finances | 338,298 | ||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 43,000 | 500,000 | 389,546 | 436,117 | 747,264 | ||||||
| total current liabilities | 43,000 | 907,661 | 2,034,221 | 1,405,663 | 928,874 | 221,649 | 344,916 | 297,905 | 82,115 | 107,394 | 14,604 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 30,000 | ||||||||||
| provisions | 114,794 | 130,695 | 5,392 | 5,392 | |||||||
| total long term liabilities | 114,794 | 130,695 | 5,392 | 5,392 | 30,000 | ||||||
| total liabilities | 43,000 | 907,661 | 2,034,221 | 1,405,663 | 1,043,668 | 221,649 | 475,611 | 297,905 | 87,507 | 112,786 | 44,604 |
| net assets | 15,475,135 | 15,417,179 | 725,080 | 903,461 | 1,158,489 | 683,366 | 658,105 | 1,157 | 33,372 | 28,726 | -12,222 |
| total shareholders funds | 15,475,135 | 15,417,179 | 725,080 | 903,461 | 1,158,489 | 683,366 | 658,105 | 1,157 | 33,372 | 28,726 | -12,222 |
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | -28,269 | 717,727 | -79,856 | ||||||||
| Depreciation | 63,042 | 70,065 | 50,702 | 38,257 | 32,846 | 18,440 | 16,239 | 11,123 | 795 | ||
| Amortisation | 221,407 | 221,008 | 84,716 | 43,565 | 2,127 | 1,778 | 1,712 | 1,297 | 78 | ||
| Tax | -14,620 | -535,105 | 219,684 | 154,654 | |||||||
| Stock | -783 | 783 | |||||||||
| Debtors | -448,107 | 14,083,277 | 855,578 | -479,943 | 995,765 | 279,875 | 28,175 | 161,099 | -16,284 | 45,908 | 9,283 |
| Creditors | -338,549 | 75,726 | 156,992 | -115,818 | -123,267 | 47,011 | 215,790 | -25,279 | 92,790 | 14,604 | |
| Accruals and Deferred Income | -457,000 | 110,454 | -46,571 | -311,147 | 747,264 | ||||||
| Deferred Taxes & Provisions | -114,794 | 114,794 | -130,695 | 130,695 | -5,392 | 5,392 | |||||
| Cash flow from operations | -14,874,746 | 395,437 | 576,865 | ||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -6 | -21,114 | -19,380 | 40,500 | |||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | -299,647 | 223,868 | 75,779 | ||||||||
| Group/Directors Accounts | -407,661 | -898,465 | 1,237,348 | 68,778 | |||||||
| Other Short Term Loans | -338,298 | 338,298 | |||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -30,000 | 30,000 | |||||||||
| share issue | |||||||||||
| interest | 72,454 | 74,115 | -21,295 | -14,141 | |||||||
| cash flow from financing | -335,207 | -824,350 | 578,108 | 616,803 | |||||||
| cash and cash equivalents | |||||||||||
| cash | -358,598 | -401,082 | 628,201 | 117,584 | -120,704 | -660,941 | 771,530 | -19,044 | 620 | 36,355 | 9,588 |
| overdraft | |||||||||||
| change in cash | -358,598 | -401,082 | 628,201 | 117,584 | -120,704 | -660,941 | 771,530 | -19,044 | 620 | 36,355 | 9,588 |
redpixie ltd Credit Report and Business Information
Redpixie Ltd Competitor Analysis
Perform a competitor analysis for redpixie ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in RG41 area or any other competitors across 12 key performance metrics.
redpixie ltd Ownership
REDPIXIE LTD group structure
Redpixie Ltd has no subsidiary companies.
Ultimate parent company
HEWLETT-PACKARD ENTERPRISE CO
#0003437
2 parents
REDPIXIE LTD
03723293
redpixie ltd directors
Redpixie Ltd currently has 2 directors. The longest serving directors include Mr Juzer Shaikhali (Mar 2022) and Ms Irit Frogel (Oct 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Juzer Shaikhali | United Kingdom | 58 years | Mar 2022 | - | Director |
| Ms Irit Frogel | United Kingdom | 58 years | Oct 2022 | - | Director |
P&L
June 2020turnover
0
0%
operating profit
71.4k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2020net assets
15.5m
0%
total assets
15.5m
-0.05%
cash
3.5k
-0.99%
net assets
Total assets minus all liabilities
Similar Companies
redpixie ltd company details
company number
03723293
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
62020 - Computer consultancy activities
63110 - Data processing, hosting and related activities
incorporation date
March 1999
age
26
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2020
previous names
sbee racing limited (November 2002)
accountant
-
auditor
AZETS AUDIT SERVICES
address
ground floor, 210 wharfedale road, winnersh triangle, berkshire, RG41 5TP
Bank
-
Legal Advisor
-
redpixie ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to redpixie ltd. Currently there are 0 open charges and 3 have been satisfied in the past.
redpixie ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REDPIXIE LTD. This can take several minutes, an email will notify you when this has completed.
redpixie ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
