Walker Builders Limited

POWER SEARCH PRICING

SOLUTIONS

walker builders limited Company Information

Live

MatureSmallHealthy

Company Number

03723493

Next Accounts

Dec 2025

Industry

Construction of domestic buildings

Directors

Christopher Walker

Shareholders

walker group (yorkshire) limited

Group Structure

View All

Contact

Registered Address

ashlar house, 230 cumberworth lane, huddersfield, HD8 8PR

Website

walkerbuildersltd.co.uk

walker builders limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of WALKER BUILDERS LIMITED at £2.1m based on Net Assets of £1.5m and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Walker Builders Limited is a live company located in huddersfield, HD8 8PR with a Companies House number of 03723493. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 1999, it's largest shareholder is walker group (yorkshire) limited with a 100% stake. Walker Builders Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Walker Builders Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

6 Regular

2 Weak

Size

annual sales of £3.6m, make it larger than the average company (£467.4k)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (9.9%)

EXPORT

Walker Builders Limited's latest turnover from March 2024 is estimated at £3.6 million and the company has net assets of £1.5 million. According to their latest financial statements, Walker Builders Limited has 20 employees and maintains cash reserves of £27.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	3,584,264	3,819,664	2,824,389	2,581,966	2,293,467	2,032,541	2,716,822	1,970,316	3,137,185	8,139,621	7,750,440	8,999,418	10,599,220	4,282,933	8,161,501
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,875,047	3,074,108	2,306,057	2,121,144	1,851,087	1,600,394	2,127,298	1,526,028	2,442,679	6,397,568	6,132,395	7,146,917	8,419,126	3,376,930	6,393,569
Gross Profit	709,217	745,556	518,332	460,822	442,381	432,146	589,524	444,288	694,506	1,742,053	1,618,045	1,852,501	2,180,094	906,002	1,767,932
Admin Expenses	546,011	736,349	427,793	205,776	291,076	232,721	468,757	225,343	537,685	1,573,764	1,384,607	1,688,670	2,010,141	848,119	1,743,518
Operating Profit	163,206	9,207	90,539	255,046	151,305	199,425	120,767	218,945	156,821	168,289	233,438	163,831	169,953	57,883	24,414
Interest Payable	13,302	21,606	16,964	14,963	35,397	42,648	25,734	28,597	14,788	0	0	0	0	0	0
Interest Receivable	737	60	2,278	305	34	387	114	106	201	50	399	349	0	0	0
Pre-Tax Profit	150,641	-12,339	75,853	240,389	115,942	157,164	95,147	190,455	142,234	168,339	233,838	164,180	169,953	57,883	24,414
Tax	-37,660	0	-14,412	-45,674	-22,029	-29,861	-18,078	-38,091	-28,447	-35,351	-53,783	-39,403	-44,188	-16,207	-6,836
Profit After Tax	112,981	-12,339	61,441	194,715	93,913	127,303	77,069	152,364	113,787	132,988	180,055	124,777	125,765	41,676	17,578
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	112,981	-12,339	61,441	194,715	93,913	127,303	77,069	152,364	113,787	132,988	180,055	124,777	125,765	41,676	17,578
Employee Costs	841,430	646,338	604,433	595,472	568,916	501,697	513,500	412,486	398,858	773,477	821,045	964,069	1,347,052	546,323	984,920
Number Of Employees	20	15	15	16	15	12	13	11	10	20	22	26	38	16	29
EBITDA*	303,809	90,168	167,666	335,763	264,105	340,303	246,860	330,728	217,873	212,895	278,625	198,832	210,545	90,670	61,102

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	493,445	396,065	200,991	268,247	262,066	605,124	436,977	419,698	360,763	203,921	204,949	136,175	118,088	98,156	86,235
Intangible Assets	3,472	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	326,000	335,000	430,000	333,655	365,000	315,000
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	523,425	0
Total Fixed Assets	496,917	396,065	200,991	268,247	262,066	605,124	436,977	419,698	360,763	529,921	539,949	566,175	451,743	986,581	401,235
Stock & work in progress	214,184	156,879	212,884	157,797	292,267	1,036,127	353,394	515,861	447,504	427,128	478,738	629,253	608,731	91,270	128,640
Trade Debtors	490,389	514,789	347,046	405,170	308,539	225,822	367,765	178,037	371,105	758,141	731,856	615,424	639,238	12,511	555,586
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,341,164	1,486,865	1,364,723	1,233,306	1,108,546	705,348	643,135	657,485	553,769	0	0	0	0	16,796	0
Cash	27,082	1,000	1,827	605,590	5,364	62,283	40,970	4,798	80,208	0	20,000	139,731	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,072,819	2,159,533	1,926,480	2,401,863	1,714,716	2,029,580	1,405,264	1,356,181	1,452,586	1,185,269	1,230,594	1,384,408	1,247,969	120,577	684,226
total assets	2,569,736	2,555,598	2,127,471	2,670,110	1,976,782	2,634,704	1,842,241	1,775,879	1,813,349	1,715,190	1,770,543	1,950,583	1,699,712	1,107,158	1,085,461
Bank overdraft	55,587	180,894	240,691	261,941	228,645	431,904	331,753	460,070	455,020	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	210,307	314,379	186,735	61,648	85,712	87,222	178,252	123,825	152,454	774,050	648,199	1,034,431	1,467,733	987,563	1,057,542
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	91,455	106,635	22,986	36,070	51,816	71,373	43,636	36,250	26,250	0	0	0	0	0	0
other current liabilities	369,313	247,946	157,288	198,367	308,215	229,487	195,220	144,052	322,861	0	0	0	0	0	0
total current liabilities	726,662	849,854	607,700	558,026	674,388	819,986	748,861	764,197	956,585	774,050	648,199	1,034,431	1,467,733	987,563	1,057,542
loans	0	0	0	0	0	500,000	0	0	0	0	0	0	0	0	0
hp & lease commitments	197,675	198,706	26,285	29,016	65,126	118,609	54,592	56,750	63,000	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	634,088	0	0	0	0	0	221,428	531,861	502,154	0	0	0
provisions	101,226	75,746	49,855	66,790	49,793	102,547	72,529	65,742	56,938	38,881	33,640	25,865	0	0	0
total long term liabilities	298,901	274,452	76,140	729,894	114,919	721,156	127,121	122,492	119,938	260,309	565,501	528,019	0	0	0
total liabilities	1,025,563	1,124,306	683,840	1,287,920	789,307	1,541,142	875,982	886,689	1,076,523	1,034,359	1,213,700	1,562,450	1,467,733	987,563	1,057,542
net assets	1,544,173	1,431,292	1,443,631	1,382,190	1,187,475	1,093,562	966,259	889,190	736,826	680,831	556,843	388,133	231,979	119,595	27,919
total shareholders funds	1,544,173	1,431,292	1,443,631	1,382,190	1,187,475	1,093,562	966,259	889,190	736,826	680,831	556,843	388,133	231,979	119,595	27,919

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	163,206	9,207	90,539	255,046	151,305	199,425	120,767	218,945	156,821	168,289	233,438	163,831	169,953	57,883	24,414
Depreciation	140,603	80,961	77,127	80,717	112,800	140,878	126,093	111,783	61,052	44,606	45,187	35,001	40,592	32,787	36,688
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-37,660	0	-14,412	-45,674	-22,029	-29,861	-18,078	-38,091	-28,447	-35,351	-53,783	-39,403	-44,188	-16,207	-6,836
Stock	57,305	-56,005	55,087	-134,470	-743,860	682,733	-162,467	68,357	20,376	-51,610	-150,515	20,522	517,461	-37,370	128,640
Debtors	-170,101	289,885	73,293	221,391	485,915	-79,730	175,378	-89,352	166,733	26,285	116,432	-23,814	86,506	-2,854	555,586
Creditors	-104,072	127,644	125,087	-24,064	-1,510	-91,030	54,427	-28,629	-621,596	125,851	-386,232	-433,302	480,170	-69,979	1,057,542
Accruals and Deferred Income	121,367	90,658	-41,079	-109,848	78,728	34,267	51,168	-178,809	322,861	0	0	0	0	0	0
Deferred Taxes & Provisions	25,480	25,891	-16,935	16,997	-52,754	30,018	6,787	8,804	18,057	5,241	7,775	25,865	0	0	0
Cash flow from operations	421,720	100,481	91,947	86,253	524,485	-319,306	328,253	114,998	-278,361	333,961	-119,532	-244,716	42,560	44,708	427,582
Investing Activities
capital expenditure	-241,455	-276,035	-9,871	-86,898	230,258	-309,025	-143,372	-170,718	-217,894	-43,578	-113,961	-53,088	-60,524	-44,708	-122,923
Change in Investments	0	0	0	0	0	0	0	0	-326,000	-9,000	-95,000	96,345	-31,345	50,000	315,000
cash flow from investments	-241,455	-276,035	-9,871	-86,898	230,258	-309,025	-143,372	-170,718	108,106	-34,578	-18,961	-149,433	-29,179	-94,708	-437,923
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	-500,000	500,000	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-16,211	256,070	-15,815	-51,856	-73,040	91,754	5,228	3,750	89,250	0	0	0	0	0	0
other long term liabilities	0	0	-634,088	634,088	0	0	0	0	-221,428	-310,433	29,707	502,154	0	0	0
share issue	-100	0	0	0	0	0	0	0	-57,792	-9,000	-11,345	31,377	-13,381	50,000	10,341
interest	-12,565	-21,546	-14,686	-14,658	-35,363	-42,261	-25,620	-28,491	-14,587	50	399	349	0	0	0
cash flow from financing	-28,876	234,524	-664,589	567,574	-608,403	549,493	-20,392	-24,741	-204,557	-319,383	18,761	533,880	-13,381	50,000	10,341
cash and cash equivalents
cash	26,082	-827	-603,763	600,226	-56,919	21,313	36,172	-75,410	80,208	-20,000	-119,731	139,731	0	0	0
overdraft	-125,307	-59,797	-21,250	33,296	-203,259	100,151	-128,317	5,050	455,020	0	0	0	0	0	0
change in cash	151,389	58,970	-582,513	566,930	146,340	-78,838	164,489	-80,460	-374,812	-20,000	-119,731	139,731	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for walker builders limited. Get real-time insights into walker builders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for walker builders limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HD8 area or any other competitors across 12 key performance metrics.

WALKER BUILDERS LIMITED group structure

Walker Builders Limited has no subsidiary companies.

Ultimate parent company

WALKER GROUP (YORKSHIRE) LIMITED

05716829

1 parent

WALKER BUILDERS LIMITED

03723493

WALKER BUILDERS LIMITED Shareholders

walker group (yorkshire) limited

100%

Walker Builders Limited currently has 1 director, Mr Christopher Walker serving since Mar 1999.

officer	country	age	start	end	role
Mr Christopher Walker	England	52 years	Mar 1999	-	Director

P&L

March 2024

turnover

3.6m

-6%

operating profit

163.2k

gross margin

19.8%

+1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5m

+0.08%

total assets

2.6m

+0.01%

cash

27.1k

+26.08%

net assets

Total assets minus all liabilities

Similar Companies

radland construction ltd

4.5

developments by boutique limited

springside property developments limited

1.5

mederco limited

kmre group (trippet lane) ltd

company number

03723493

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

March 1999

ultimate parent company

WALKER GROUP (YORKSHIRE) LIMITED

previous names

david walker builders limited (March 1999)

address

ashlar house, 230 cumberworth lane, huddersfield, HD8 8PR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to walker builders limited. Currently there are 10 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WALKER BUILDERS LIMITED. This can take several minutes, an email will notify you when this has completed.

walker builders limited Company Information

walker builders limited Estimated Valuation

walker builders limited Estimated Valuation

walker builders limited Estimated Valuation

Walker Builders Limited Overview

Walker Builders Limited Health Check

WALKER BUILDERS LIMITED financials

walker builders limited Credit Report and Business Information

Walker Builders Limited Competitor Analysis

walker builders limited Ownership

walker builders limited directors

walker builders limited company details

walker builders limited Charges & Mortgages

walker builders limited Capital Raised & Share Issues BETA

walker builders limited Companies House Filings - See Documents