knowles warwick academy services limited

Live MatureMicroDeclining

knowles warwick academy services limited Company Information

Share KNOWLES WARWICK ACADEMY SERVICES LIMITED

Company Number

03727472

Shareholders

knowles warwick group ltd

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

charlotte house, 500 charlotte road, sheffield, south yorkshire, S2 4ER

knowles warwick academy services limited Estimated Valuation

£71.8k

Pomanda estimates the enterprise value of KNOWLES WARWICK ACADEMY SERVICES LIMITED at £71.8k based on a Turnover of £109.4k and 0.66x industry multiple (adjusted for size and gross margin).

knowles warwick academy services limited Estimated Valuation

£35.6k

Pomanda estimates the enterprise value of KNOWLES WARWICK ACADEMY SERVICES LIMITED at £35.6k based on an EBITDA of £7.7k and a 4.63x industry multiple (adjusted for size and gross margin).

knowles warwick academy services limited Estimated Valuation

£23.8k

Pomanda estimates the enterprise value of KNOWLES WARWICK ACADEMY SERVICES LIMITED at £23.8k based on Net Assets of £10.4k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Knowles Warwick Academy Services Limited Overview

Knowles Warwick Academy Services Limited is a live company located in sheffield, S2 4ER with a Companies House number of 03727472. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in March 1999, it's largest shareholder is knowles warwick group ltd with a 100% stake. Knowles Warwick Academy Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £109.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Knowles Warwick Academy Services Limited Health Check

Pomanda's financial health check has awarded Knowles Warwick Academy Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £109.4k, make it smaller than the average company (£1.3m)

£109.4k - Knowles Warwick Academy Services Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (10.3%)

-1% - Knowles Warwick Academy Services Limited

10.3% - Industry AVG

production

Production

with a gross margin of 45.8%, this company has a comparable cost of product (45.8%)

45.8% - Knowles Warwick Academy Services Limited

45.8% - Industry AVG

profitability

Profitability

an operating margin of 7% make it more profitable than the average company (5.7%)

7% - Knowles Warwick Academy Services Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - Knowles Warwick Academy Services Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.9k, the company has an equivalent pay structure (£60.9k)

£60.9k - Knowles Warwick Academy Services Limited

£60.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.7k, this is less efficient (£130.8k)

£54.7k - Knowles Warwick Academy Services Limited

£130.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (60 days)

11 days - Knowles Warwick Academy Services Limited

60 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Knowles Warwick Academy Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Knowles Warwick Academy Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 122 weeks, this is more cash available to meet short term requirements (17 weeks)

122 weeks - Knowles Warwick Academy Services Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.8%, this is a lower level of debt than the average (56.1%)

32.8% - Knowles Warwick Academy Services Limited

56.1% - Industry AVG

KNOWLES WARWICK ACADEMY SERVICES LIMITED financials

EXPORTms excel logo

Knowles Warwick Academy Services Limited's latest turnover from June 2024 is estimated at £109.4 thousand and the company has net assets of £10.4 thousand. According to their latest financial statements, Knowles Warwick Academy Services Limited has 2 employees and maintains cash reserves of £11.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover109,41853,609119,835111,943110,447115,484122,3272,7551,3931,4541,55842,80244,40645,886
Other Income Or Grants
Cost Of Sales59,33827,78663,64257,18152,28653,63754,3171,10454955554615,06617,35416,762
Gross Profit50,08025,82456,19254,76258,16061,84768,0101,6528448991,01227,73627,05229,124
Admin Expenses42,38820,55732,009-30,81515,423183,66469,732-2,1263,3748448994,52827,73627,95222,993
Operating Profit7,6925,26724,18385,57742,737-121,817-1,7222,126-1,722-3,516-9006,131
Interest Payable
Interest Receivable45413529562711
Pre-Tax Profit8,1455,40124,21285,58142,743-121,790-1,7222,126-1,722-3,516-8996,132
Tax-2,036-1,350-4,600-16,260-8,121-404-1,717
Profit After Tax6,1094,05119,61269,32134,622-121,790-1,7221,722-1,722-3,516-8994,415
Dividends Paid
Retained Profit6,1094,05119,61269,32134,622-121,790-1,7221,722-1,722-3,516-8994,415
Employee Costs121,71956,87552,75448,74146,78852,06354,27557,56757,83157,30554,46154,79453,57651,087
Number Of Employees21111111111111
EBITDA*7,6925,26724,18385,57742,737-121,817-1,7222,126-1,722-3,516-9006,131

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors3,5402,1302002002002007,1257,1257,559
Group Debtors
Misc Debtors200200200200200200
Cash11,9455,342434,6224,6907,247464
misc current assets
total current assets15,4857,6722434,8224,8907,4472002002002002007,1257,1258,023
total assets15,4857,6722434,8224,8907,4472002002002002007,1257,1258,023
Bank overdraft
Bank loan
Trade Creditors 1,7223,4093,4093,408
Group/Directors Accounts2502502,6572,6572,6571,722
other short term finances
hp & lease commitments
other current liabilities4,8323,12821,53437,13737,136
total current liabilities5,0823,37824,19139,79439,7931,7221,7223,4093,4093,408
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities53,78690,966
provisions
total long term liabilities53,78690,966
total liabilities5,0823,37824,19193,580130,7591,7221,7223,4093,4093,408
net assets10,4034,294243-19,369-88,690-123,312-1,522-1,5222002002003,7163,7164,615
total shareholders funds10,4034,294243-19,369-88,690-123,312-1,522-1,5222002002003,7163,7164,615
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit7,6925,26724,18385,57742,737-121,817-1,7222,126-1,722-3,516-9006,131
Depreciation
Amortisation
Tax-2,036-1,350-4,600-16,260-8,121-404-1,717
Stock
Debtors1,2102,130200-200-6,925-4347,559
Creditors-1,7221,722-3,40913,408
Accruals and Deferred Income1,7043,128-21,534-15,603137,136
Deferred Taxes & Provisions
Cash flow from operations6,1504,915-1,95153,71434,617-84,681-1,922200-465263
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts250-2,6579351,722
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-53,786-37,18090,966
share issue200-200200
interest45413529562711
cash flow from financing454385-2,628-53,781-37,17491,9281,922-2001201
cash and cash equivalents
cash6,6035,299-4,579-68-2,5577,247-464464
overdraft
change in cash6,6035,299-4,579-68-2,5577,247-464464

knowles warwick academy services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knowles warwick academy services limited. Get real-time insights into knowles warwick academy services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Knowles Warwick Academy Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for knowles warwick academy services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in S 2 area or any other competitors across 12 key performance metrics.

knowles warwick academy services limited Ownership

KNOWLES WARWICK ACADEMY SERVICES LIMITED group structure

Knowles Warwick Academy Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

KNOWLES WARWICK ACADEMY SERVICES LIMITED

03727472

KNOWLES WARWICK ACADEMY SERVICES LIMITED Shareholders

knowles warwick group ltd 100%

knowles warwick academy services limited directors

Knowles Warwick Academy Services Limited currently has 1 director, Mr Steven Knowles serving since Oct 2004.

officercountryagestartendrole
Mr Steven Knowles67 years Oct 2004- Director

P&L

June 2024

turnover

109.4k

+104%

operating profit

7.7k

0%

gross margin

45.8%

-4.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

10.4k

+1.42%

total assets

15.5k

+1.02%

cash

11.9k

+1.24%

net assets

Total assets minus all liabilities

knowles warwick academy services limited company details

company number

03727472

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

March 1999

age

26

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

knowles warwick it services limited (March 2015)

knowles warwick business finance limited (October 2000)

accountant

-

auditor

-

address

charlotte house, 500 charlotte road, sheffield, south yorkshire, S2 4ER

Bank

-

Legal Advisor

-

knowles warwick academy services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to knowles warwick academy services limited.

knowles warwick academy services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KNOWLES WARWICK ACADEMY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

knowles warwick academy services limited Companies House Filings - See Documents

datedescriptionview/download