London Communications Agency Limited

POWER SEARCH PRICING

SOLUTIONS

london communications agency limited Company Information

Live

MatureMidHealthy

Company Number

03727953

Website

www.londoncommunications.co.uk

Registered Address

8th floor berkshire house, 168 - 173 high holborn, london, WC1V 7AA

Industry

Management consultancy activities (other than financial management)

Telephone

02076128480

Next Accounts Due

21 days late

Group Structure

View All

Directors

Jonathan Popper23 Years

Jonny Popper23 Years

View All

Shareholders

jonathan howard lee popper 55.6%

christopher william madel 12%

View All

london communications agency limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of LONDON COMMUNICATIONS AGENCY LIMITED at £3.9m based on a Turnover of £6m and 0.65x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

London Communications Agency Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

London Communications Agency Limited is a live company located in london, WC1V 7AA with a Companies House number of 03727953. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 1999, it's largest shareholder is jonathan howard lee popper with a 55.6% stake. London Communications Agency Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded London Communications Agency Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

4 Regular

3 Weak

Size

annual sales of £6m, make it larger than the average company (£269.5k)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for london communications agency limited. Get real-time insights into london communications agency limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for london communications agency limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

LONDON COMMUNICATIONS AGENCY LIMITED group structure

London Communications Agency Limited has no subsidiary companies.

Ultimate parent company

LONDON COMMUNICATIONS AGENCY LIMITED

03727953

LONDON COMMUNICATIONS AGENCY LIMITED Shareholders

jonathan howard lee popper	55.62%
christopher william madel	12%
robert michael gordon clark	9.99%
jane groom	7.26%
london communications agency limited	5%
alltrust sipp limited	4.74%
helena carrie	1.9%
samuel stephen emery	1.42%
natalia maria musial	1.04%
duncan hepburn	1.04%

London Communications Agency Limited currently has 8 directors. The longest serving directors include Mr Jonathan Popper (Jan 2001) and Jonny Popper (Jan 2001).

officer	country	age	start	end	role
Mr Jonathan Popper	United Kingdom	52 years	Jan 2001	-	Director
Jonny Popper		52 years	Jan 2001	-	Director
Ms Jane Groom	United Kingdom	59 years	Feb 2007	-	Director
Mr Christopher Madel	England	46 years	Oct 2013	-	Director
Mr Alastair Gornall		67 years	Sep 2021	-	Director
Miss Helena Carrie	United Kingdom	36 years	Aug 2023	-	Director
Miss Natalia Musial	United Kingdom	39 years	Aug 2023	-	Director
Mr Samuel Emery	United Kingdom	36 years	Aug 2023	-	Director

EXPORT

London Communications Agency Limited's latest turnover from July 2022 is estimated at £6 million and the company has net assets of £878 thousand. According to their latest financial statements, London Communications Agency Limited has 62 employees and maintains cash reserves of £215.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	6,021,492	5,153,220	5,046,116	4,919,468	4,385,431	3,941,190	5,166,935	6,551,997	7,572,964	4,960,761	6,057,329	3,598,542	3,531,241	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,700,743	2,368,918	2,158,724	2,018,360	1,692,905	1,309,237	1,783,873	2,265,453	2,768,546	1,597,194	1,930,198	1,077,125	1,050,957	0
Gross Profit	3,320,748	2,784,302	2,887,392	2,901,109	2,692,526	2,631,953	3,383,062	4,286,544	4,804,418	3,363,568	4,127,132	2,521,417	2,480,284	0
Admin Expenses	3,892,143	2,456,863	2,455,910	2,917,722	2,691,420	2,583,122	3,459,253	4,101,905	4,883,609	3,295,253	3,868,347	2,064,873	2,982,525	-979,464
Operating Profit	-571,395	327,439	431,482	-16,613	1,106	48,831	-76,191	184,639	-79,191	68,315	258,785	456,544	-502,241	979,464
Interest Payable	4,072	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	6,989	1,072	1,535	3,213	2,261	1,316	2,083	1,653	2,907	3,691	2,741	2,479	3,011	1,672
Pre-Tax Profit	-568,478	328,511	432,299	-13,400	3,367	50,147	-74,108	186,291	-76,284	72,006	261,526	459,023	-499,230	981,136
Tax	0	-62,417	-86,888	0	-640	-9,528	0	-37,258	0	-16,561	-62,766	-119,346	0	-274,718
Profit After Tax	-568,478	266,094	345,411	-13,400	2,727	40,619	-74,108	149,033	-76,284	55,445	198,760	339,677	-499,230	706,418
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-568,478	266,094	345,411	-13,400	2,727	40,619	-74,108	149,033	-76,284	55,445	198,760	339,677	-499,230	706,418
Employee Costs	2,459,395	2,020,044	1,613,075	1,967,875	1,801,668	1,589,585	1,962,575	2,409,741	2,875,021	1,942,524	2,441,027	1,464,137	1,492,883	0
Number Of Employees	62	52	48	44	39	37	38	47	56	38	46	30	31	0
EBITDA*	-517,419	327,439	475,367	18,251	51,375	100,703	-22,160	237,717	-44,197	101,964	283,726	480,527	-478,059	1,012,066

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	113,373	106,837	106,269	87,407	52,880	85,663	96,607	142,444	174,002	73,327	78,295	58,769	67,978	75,646
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	113,373	106,837	106,269	87,407	52,880	85,663	96,607	142,444	174,002	73,327	78,295	58,769	67,978	75,646
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,552,893	1,396,963	1,167,193	1,270,546	1,124,788	907,281	1,063,573	1,165,870	1,220,818	778,742	955,511	574,043	578,353	583,305
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	261,137	261,605	229,332	294,087	263,870	267,584	240,243	0	0	0	0	0	0	0
Cash	215,899	902,378	1,241,242	506,260	350,495	553,865	498,803	334,288	326,726	836,223	640,280	456,064	535,590	668,961
misc current assets	0	0	0	0	6,042	7,837	479	4,487	0	0	0	0	0	0
total current assets	2,029,929	2,560,946	2,637,767	2,071,611	1,745,195	1,736,567	1,803,098	1,504,645	1,547,544	1,614,965	1,595,791	1,030,107	1,113,943	1,252,266
total assets	2,143,302	2,667,783	2,744,036	2,159,018	1,798,075	1,822,230	1,899,705	1,647,089	1,721,546	1,688,292	1,674,086	1,088,876	1,181,921	1,327,912
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	112,329	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	259,694	233,679	149,828	197,987	173,759	207,382	226,766	742,355	961,959	870,935	918,461	528,045	441,862	609,484
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	518,915	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	880,472	958,571	1,393,257	1,109,594	765,636	754,175	851,231	0	0	0	0	0	0	0
total current liabilities	1,252,495	1,192,250	1,543,085	1,307,581	939,395	961,557	1,077,997	742,355	961,959	870,935	918,461	528,045	960,777	609,484
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	12,846	24,371	15,883	11,780	5,623	10,343	11,997	20,915	24,801	6,287	0	3,966	3,956	2,010
total long term liabilities	12,846	24,371	15,883	11,780	5,623	10,343	11,997	20,915	24,801	6,287	0	3,966	3,956	2,010
total liabilities	1,265,341	1,216,621	1,558,968	1,319,361	945,018	971,900	1,089,994	763,270	986,760	877,222	918,461	532,011	964,733	611,494
net assets	877,961	1,451,162	1,185,068	839,657	853,057	850,330	809,711	883,819	734,786	811,070	755,625	556,865	217,188	716,418
total shareholders funds	877,961	1,451,162	1,185,068	839,657	853,057	850,330	809,711	883,819	734,786	811,070	755,625	556,865	217,188	716,418

	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-571,395	327,439	431,482	-16,613	1,106	48,831	-76,191	184,639	-79,191	68,315	258,785	456,544	-502,241	979,464
Depreciation	53,976	0	43,885	34,864	50,269	51,872	54,031	53,078	34,994	33,649	24,941	23,983	24,182	32,602
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-62,417	-86,888	0	-640	-9,528	0	-37,258	0	-16,561	-62,766	-119,346	0	-274,718
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	155,462	262,043	-168,108	175,975	213,793	-128,951	137,946	-54,948	442,076	-176,769	381,468	-4,310	-4,952	583,305
Creditors	26,015	83,851	-48,159	24,228	-33,623	-19,384	-515,589	-219,604	91,024	-47,526	390,416	86,183	-167,622	609,484
Accruals and Deferred Income	-78,099	-434,686	283,663	343,958	11,461	-97,056	851,231	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-11,525	8,488	4,103	6,157	-4,720	-1,654	-8,918	-3,886	18,514	6,287	-3,966	10	1,946	2,010
Cash flow from operations	-736,490	-339,368	796,194	216,619	-189,940	102,032	166,618	31,917	-376,735	220,933	225,942	451,684	-638,783	765,537
Investing Activities
capital expenditure	-60,512	-568	-62,747	-69,391	-17,486	-40,928	-8,194	-21,520	-135,669	-28,681	-44,467	-14,774	-16,514	-108,248
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-60,512	-568	-62,747	-69,391	-17,486	-40,928	-8,194	-21,520	-135,669	-28,681	-44,467	-14,774	-16,514	-108,248
Financing Activities
Bank loans	112,329	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	-518,915	518,915	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-4,723	0	0	0	0	0	0	0	0	0	0	0	0	10,000
interest	2,917	1,072	1,535	3,213	2,261	1,316	2,083	1,653	2,907	3,691	2,741	2,479	3,011	1,672
cash flow from financing	110,523	1,072	1,535	3,213	2,261	1,316	2,083	1,653	2,907	3,691	2,741	-516,436	521,926	11,672
cash and cash equivalents
cash	-686,479	-338,864	734,982	155,765	-203,370	55,062	164,515	7,562	-509,497	195,943	184,216	-79,526	-133,371	668,961
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-686,479	-338,864	734,982	155,765	-203,370	55,062	164,515	7,562	-509,497	195,943	184,216	-79,526	-133,371	668,961

P&L

July 2022

turnover

+17%

operating profit

-571.4k

gross margin

55.2%

+2.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2022

net assets

878k

-0.39%

total assets

2.1m

-0.2%

cash

215.9k

-0.76%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

albany associates international limited

one click umbrella ltd

c.m.b. industry ltd

polaris actuaries and consultants ltd

fieldcom limited

4.5

company number

03727953

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 1999

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

kelvinbell limited (March 1999)

incorporated

address

8th floor berkshire house, 168 - 173 high holborn, london, WC1V 7AA

last accounts submitted

July 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to london communications agency limited. Currently there are 2 open charges and 0 have been satisfied in the past.

london communications agency limited Company Information

london communications agency limited Estimated Valuation

london communications agency limited Estimated Valuation

london communications agency limited Estimated Valuation

London Communications Agency Limited AI Business Plan

London Communications Agency Limited Overview

London Communications Agency Limited Health Check

london communications agency limited Credit Report and Business Information

London Communications Agency Limited Competitor Analysis

london communications agency limited Ownership

london communications agency limited directors

LONDON COMMUNICATIONS AGENCY LIMITED financials

london communications agency limited company details

london communications agency limited Charges & Mortgages

london communications agency limited Companies House Filings - See Documents