forde recruitment limited

forde recruitment limited Company Information

Share FORDE RECRUITMENT LIMITED
Live 
MatureLargeDeclining

Company Number

03729915

Industry

Temporary employment agency activities

 

Directors

Paul Forde

Sharon Forde

View All

Shareholders

forde recruitment group limited

claire mcilwaine

View All

Group Structure

View All

Contact

Registered Address

39 townhead street, sheffield, S1 2EB

forde recruitment limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of FORDE RECRUITMENT LIMITED at £6.6m based on a Turnover of £23.1m and 0.28x industry multiple (adjusted for size and gross margin).

forde recruitment limited Estimated Valuation

£326.9k

Pomanda estimates the enterprise value of FORDE RECRUITMENT LIMITED at £326.9k based on an EBITDA of £76.9k and a 4.25x industry multiple (adjusted for size and gross margin).

forde recruitment limited Estimated Valuation

£980k

Pomanda estimates the enterprise value of FORDE RECRUITMENT LIMITED at £980k based on Net Assets of £640.5k and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Forde Recruitment Limited Overview

Forde Recruitment Limited is a live company located in sheffield, S1 2EB with a Companies House number of 03729915. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in March 1999, it's largest shareholder is forde recruitment group limited with a 80% stake. Forde Recruitment Limited is a mature, large sized company, Pomanda has estimated its turnover at £23.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Forde Recruitment Limited Health Check

Pomanda's financial health check has awarded Forde Recruitment Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £23.1m, make it larger than the average company (£14.1m)

£23.1m - Forde Recruitment Limited

£14.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5%)

-6% - Forde Recruitment Limited

5% - Industry AVG

production

Production

with a gross margin of 18.3%, this company has a comparable cost of product (18.3%)

18.3% - Forde Recruitment Limited

18.3% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (2.7%)

0.3% - Forde Recruitment Limited

2.7% - Industry AVG

employees

Employees

with 350 employees, this is above the industry average (49)

350 - Forde Recruitment Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Forde Recruitment Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.9k, this is less efficient (£243.1k)

£65.9k - Forde Recruitment Limited

£243.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (46 days)

12 days - Forde Recruitment Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (4 days)

0 days - Forde Recruitment Limited

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Forde Recruitment Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (7 weeks)

17 weeks - Forde Recruitment Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.4%, this is a lower level of debt than the average (72.7%)

55.4% - Forde Recruitment Limited

72.7% - Industry AVG

FORDE RECRUITMENT LIMITED financials

EXPORTms excel logo

Forde Recruitment Limited's latest turnover from November 2023 is estimated at £23.1 million and the company has net assets of £640.5 thousand. According to their latest financial statements, Forde Recruitment Limited has 350 employees and maintains cash reserves of £260.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover23,056,81518,668,76415,333,53227,383,43432,454,39834,760,51831,657,07426,789,22721,922,07519,306,93313,679,3738,906,31911,587,8737,032,905
Other Income Or Grants00000000000000
Cost Of Sales18,834,63715,392,06312,927,27722,914,92826,926,18128,666,46226,118,40322,243,30118,171,81115,886,85311,263,6987,363,3939,467,9275,635,754
Gross Profit4,222,1783,276,7012,406,2554,468,5065,528,2176,094,0565,538,6714,545,9263,750,2643,420,0802,415,6751,542,9262,119,9461,397,151
Admin Expenses4,151,8153,273,4772,421,7024,487,7835,467,1785,833,2735,359,8524,526,3543,738,6053,517,8712,369,7161,615,8102,141,300953,783
Operating Profit70,3633,224-15,447-19,27761,039260,783178,81919,57211,659-97,79145,959-72,884-21,354443,368
Interest Payable00000000000000
Interest Receivable8,7243,5459822317484344419360278752726251
Pre-Tax Profit79,0876,769-15,349-19,25561,356261,267179,16319,99111,695-97,79146,238-72,132-20,628443,619
Tax-19,772-1,28600-11,658-49,641-34,041-3,998-2,3390-10,63500-124,213
Profit After Tax59,3155,483-15,349-19,25549,698211,626145,12215,9939,356-97,79135,603-72,132-20,628319,406
Dividends Paid00000000000000
Retained Profit59,3155,483-15,349-19,25549,698211,626145,12215,9939,356-97,79135,603-72,132-20,628319,406
Employee Costs17,425,91813,926,92910,274,70517,918,08422,322,53721,532,88519,625,73913,017,1643,001,8622,425,7871,899,7781,230,9971,436,8921,026,745
Number Of Employees350287243426563551502337796451334129
EBITDA*76,91810,477-5,36911,10785,197286,909190,40929,05927,098-72,57470,939-45,265-5,712461,676

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets6,54825,58429,70152,22575,84487,78245,80248,72322,39018,74132,47746,67053,64212,715
Intangible Assets12,4826,5423,3002,4993,9984,9975,9979,29612,59723,24523,89933,54843,19752,845
Investments & Other000000000020,100000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets19,03032,12633,00154,72479,84292,77951,79958,01934,98741,98676,47680,21896,83965,560
Stock & work in progress00000000000000
Trade Debtors777,334916,506672,287696,523887,6821,082,1721,083,8731,335,9441,204,3471,138,868885,228547,937695,358532,478
Group Debtors306,536143,584200,13489,39489,39489,39489,39489,394000000
Misc Debtors73,38940,94343,155949,483643,193488,745183,21741,888000000
Cash260,92571,407164,94831,20812,77771,686121,975153,30214,45200111,289189,685100,541
misc current assets00000000000000
total current assets1,418,1841,172,4401,080,5241,766,6081,633,0461,731,9971,478,4591,620,5281,218,7991,138,868885,228659,226885,043633,019
total assets1,437,2141,204,5661,113,5251,821,3321,712,8881,824,7761,530,2581,678,5471,253,7861,180,854961,704739,444981,882698,579
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 18,12629,44916,32034,24325,40439,10247,34967,1741,062,506999,498680,011490,343668,979364,663
Group/Directors Accounts000396,866365,315315,062295,596161,529000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities769,804589,060515,791799,161674,808864,657834,4301,242,161000000
total current liabilities787,930618,509532,1111,230,2701,065,5271,218,8211,177,3751,470,8641,062,506999,498680,011490,343668,979364,663
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000036,61243,39600000000
provisions8,7734,8615,70104321,9393,8893,8113,4012,8335,3798,39060445
total long term liabilities8,7734,8615,701037,04445,3353,8893,8113,4012,8335,3798,39060445
total liabilities796,703623,370537,8121,230,2701,102,5711,264,1561,181,2641,474,6751,065,9071,002,331685,390498,733669,039365,108
net assets640,511581,196575,713591,062610,317560,620348,994203,872187,879178,523276,314240,711312,843333,471
total shareholders funds640,511581,196575,713591,062610,317560,620348,994203,872187,879178,523276,314240,711312,843333,471
Nov 2023Nov 2022Nov 2021Nov 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit70,3633,224-15,447-19,27761,039260,783178,81919,57211,659-97,79145,959-72,884-21,354443,368
Depreciation2,4954,6958,87928,88523,15925,1278,2916,1864,79114,56915,33117,9705,9938,659
Amortisation4,0602,5581,1991,4999999993,2993,30110,64810,6489,6499,6499,6499,649
Tax-19,772-1,28600-11,658-49,641-34,041-3,998-2,3390-10,63500-124,213
Stock00000000000000
Debtors56,226185,457-819,824115,131-40,042303,827-110,742262,87965,479253,640337,291-147,421162,880532,478
Creditors-11,32313,129-17,9238,839-13,698-8,247-19,825-995,33263,008319,487189,668-178,636304,316364,663
Accruals and Deferred Income180,74473,269-283,370124,353-189,84930,227-407,7311,242,161000000
Deferred Taxes & Provisions3,912-8405,701-432-1,507-1,95078410568-2,546-3,0118,330-385445
Cash flow from operations174,253-90,708518,86328,736-91,473-46,529-160,3689,42122,856-9,273-90,330-68,150135,339170,093
Investing Activities
capital expenditure6,541-6,37811,645-5,266-11,221-67,106-5,370-32,519-8,440-10,827-1,138-10,998-46,921-83,868
Change in Investments000000000-20,10020,100000
cash flow from investments6,541-6,37811,645-5,266-11,221-67,106-5,370-32,519-8,4409,273-21,238-10,998-46,921-83,868
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00-396,86631,55150,25319,466134,067161,529000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000-36,612-6,78443,39600000000
share issue0000-10000000014,065
interest8,7243,5459822317484344419360278752726251
cash flow from financing8,7243,545-396,768-5,03943,78563,346134,411161,94836027875272614,316
cash and cash equivalents
cash189,518-93,541133,74018,431-58,909-50,289-31,327138,85014,4520-111,289-78,39689,144100,541
overdraft00000000000000
change in cash189,518-93,541133,74018,431-58,909-50,289-31,327138,85014,4520-111,289-78,39689,144100,541

forde recruitment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for forde recruitment limited. Get real-time insights into forde recruitment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Forde Recruitment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for forde recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in S 1 area or any other competitors across 12 key performance metrics.

forde recruitment limited Ownership

FORDE RECRUITMENT LIMITED group structure

Forde Recruitment Limited has no subsidiary companies.

Ultimate parent company

1 parent

FORDE RECRUITMENT LIMITED

03729915

FORDE RECRUITMENT LIMITED Shareholders

forde recruitment group limited 80%
claire mcilwaine 10%
amanda garner 10%

forde recruitment limited directors

Forde Recruitment Limited currently has 4 directors. The longest serving directors include Mr Paul Forde (Apr 1999) and Mrs Sharon Forde (Apr 1999).

officercountryagestartendrole
Mr Paul Forde61 years Apr 1999- Director
Mrs Sharon Forde59 years Apr 1999- Director
Ms Claire McIlwaineEngland50 years Apr 2008- Director
Mrs Amanda GarnerEngland56 years Apr 2008- Director

P&L

November 2023

turnover

23.1m

+24%

operating profit

70.4k

0%

gross margin

18.4%

+4.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

640.5k

+0.1%

total assets

1.4m

+0.19%

cash

260.9k

+2.65%

net assets

Total assets minus all liabilities

forde recruitment limited company details

company number

03729915

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

March 1999

age

26

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

topsync limited (June 1999)

accountant

-

auditor

-

address

39 townhead street, sheffield, S1 2EB

Bank

HSBC BANK PLC

Legal Advisor

-

forde recruitment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to forde recruitment limited. Currently there are 1 open charges and 3 have been satisfied in the past.

forde recruitment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORDE RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

forde recruitment limited Companies House Filings - See Documents

datedescriptionview/download