forde recruitment limited Company Information
Company Number
03729915
Next Accounts
Aug 2025
Industry
Temporary employment agency activities
Shareholders
forde recruitment group limited
claire mcilwaine
View AllGroup Structure
View All
Contact
Registered Address
39 townhead street, sheffield, S1 2EB
Website
www.forde-recruitment.co.ukforde recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of FORDE RECRUITMENT LIMITED at £6.6m based on a Turnover of £23.1m and 0.28x industry multiple (adjusted for size and gross margin).
forde recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of FORDE RECRUITMENT LIMITED at £326.9k based on an EBITDA of £76.9k and a 4.25x industry multiple (adjusted for size and gross margin).
forde recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of FORDE RECRUITMENT LIMITED at £980k based on Net Assets of £640.5k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Forde Recruitment Limited Overview
Forde Recruitment Limited is a live company located in sheffield, S1 2EB with a Companies House number of 03729915. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in March 1999, it's largest shareholder is forde recruitment group limited with a 80% stake. Forde Recruitment Limited is a mature, large sized company, Pomanda has estimated its turnover at £23.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Forde Recruitment Limited Health Check
Pomanda's financial health check has awarded Forde Recruitment Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £23.1m, make it larger than the average company (£14.1m)
- Forde Recruitment Limited
£14.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5%)
- Forde Recruitment Limited
5% - Industry AVG
Production
with a gross margin of 18.3%, this company has a comparable cost of product (18.3%)
- Forde Recruitment Limited
18.3% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (2.7%)
- Forde Recruitment Limited
2.7% - Industry AVG
Employees
with 350 employees, this is above the industry average (49)
350 - Forde Recruitment Limited
49 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
- Forde Recruitment Limited
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £65.9k, this is less efficient (£243.1k)
- Forde Recruitment Limited
£243.1k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (46 days)
- Forde Recruitment Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (4 days)
- Forde Recruitment Limited
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Forde Recruitment Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (7 weeks)
17 weeks - Forde Recruitment Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.4%, this is a lower level of debt than the average (72.7%)
55.4% - Forde Recruitment Limited
72.7% - Industry AVG
FORDE RECRUITMENT LIMITED financials
Forde Recruitment Limited's latest turnover from November 2023 is estimated at £23.1 million and the company has net assets of £640.5 thousand. According to their latest financial statements, Forde Recruitment Limited has 350 employees and maintains cash reserves of £260.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 350 | 287 | 243 | 426 | 563 | 551 | 502 | 337 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,548 | 25,584 | 29,701 | 52,225 | 75,844 | 87,782 | 45,802 | 48,723 | 22,390 | 18,741 | 32,477 | 46,670 | 53,642 | 12,715 |
Intangible Assets | 12,482 | 6,542 | 3,300 | 2,499 | 3,998 | 4,997 | 5,997 | 9,296 | 12,597 | 23,245 | 23,899 | 33,548 | 43,197 | 52,845 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,100 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 19,030 | 32,126 | 33,001 | 54,724 | 79,842 | 92,779 | 51,799 | 58,019 | 34,987 | 41,986 | 76,476 | 80,218 | 96,839 | 65,560 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 777,334 | 916,506 | 672,287 | 696,523 | 887,682 | 1,082,172 | 1,083,873 | 1,335,944 | 1,204,347 | 1,138,868 | 885,228 | 547,937 | 695,358 | 532,478 |
Group Debtors | 306,536 | 143,584 | 200,134 | 89,394 | 89,394 | 89,394 | 89,394 | 89,394 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 73,389 | 40,943 | 43,155 | 949,483 | 643,193 | 488,745 | 183,217 | 41,888 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 260,925 | 71,407 | 164,948 | 31,208 | 12,777 | 71,686 | 121,975 | 153,302 | 14,452 | 0 | 0 | 111,289 | 189,685 | 100,541 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,418,184 | 1,172,440 | 1,080,524 | 1,766,608 | 1,633,046 | 1,731,997 | 1,478,459 | 1,620,528 | 1,218,799 | 1,138,868 | 885,228 | 659,226 | 885,043 | 633,019 |
total assets | 1,437,214 | 1,204,566 | 1,113,525 | 1,821,332 | 1,712,888 | 1,824,776 | 1,530,258 | 1,678,547 | 1,253,786 | 1,180,854 | 961,704 | 739,444 | 981,882 | 698,579 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 18,126 | 29,449 | 16,320 | 34,243 | 25,404 | 39,102 | 47,349 | 67,174 | 1,062,506 | 999,498 | 680,011 | 490,343 | 668,979 | 364,663 |
Group/Directors Accounts | 0 | 0 | 0 | 396,866 | 365,315 | 315,062 | 295,596 | 161,529 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 769,804 | 589,060 | 515,791 | 799,161 | 674,808 | 864,657 | 834,430 | 1,242,161 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 787,930 | 618,509 | 532,111 | 1,230,270 | 1,065,527 | 1,218,821 | 1,177,375 | 1,470,864 | 1,062,506 | 999,498 | 680,011 | 490,343 | 668,979 | 364,663 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 36,612 | 43,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 8,773 | 4,861 | 5,701 | 0 | 432 | 1,939 | 3,889 | 3,811 | 3,401 | 2,833 | 5,379 | 8,390 | 60 | 445 |
total long term liabilities | 8,773 | 4,861 | 5,701 | 0 | 37,044 | 45,335 | 3,889 | 3,811 | 3,401 | 2,833 | 5,379 | 8,390 | 60 | 445 |
total liabilities | 796,703 | 623,370 | 537,812 | 1,230,270 | 1,102,571 | 1,264,156 | 1,181,264 | 1,474,675 | 1,065,907 | 1,002,331 | 685,390 | 498,733 | 669,039 | 365,108 |
net assets | 640,511 | 581,196 | 575,713 | 591,062 | 610,317 | 560,620 | 348,994 | 203,872 | 187,879 | 178,523 | 276,314 | 240,711 | 312,843 | 333,471 |
total shareholders funds | 640,511 | 581,196 | 575,713 | 591,062 | 610,317 | 560,620 | 348,994 | 203,872 | 187,879 | 178,523 | 276,314 | 240,711 | 312,843 | 333,471 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,495 | 4,695 | 8,879 | 28,885 | 23,159 | 25,127 | 8,291 | 6,186 | 4,791 | 14,569 | 15,331 | 17,970 | 5,993 | 8,659 |
Amortisation | 4,060 | 2,558 | 1,199 | 1,499 | 999 | 999 | 3,299 | 3,301 | 10,648 | 10,648 | 9,649 | 9,649 | 9,649 | 9,649 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 56,226 | 185,457 | -819,824 | 115,131 | -40,042 | 303,827 | -110,742 | 262,879 | 65,479 | 253,640 | 337,291 | -147,421 | 162,880 | 532,478 |
Creditors | -11,323 | 13,129 | -17,923 | 8,839 | -13,698 | -8,247 | -19,825 | -995,332 | 63,008 | 319,487 | 189,668 | -178,636 | 304,316 | 364,663 |
Accruals and Deferred Income | 180,744 | 73,269 | -283,370 | 124,353 | -189,849 | 30,227 | -407,731 | 1,242,161 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 3,912 | -840 | 5,701 | -432 | -1,507 | -1,950 | 78 | 410 | 568 | -2,546 | -3,011 | 8,330 | -385 | 445 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,100 | 20,100 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -396,866 | 31,551 | 50,253 | 19,466 | 134,067 | 161,529 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -36,612 | -6,784 | 43,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 189,518 | -93,541 | 133,740 | 18,431 | -58,909 | -50,289 | -31,327 | 138,850 | 14,452 | 0 | -111,289 | -78,396 | 89,144 | 100,541 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 189,518 | -93,541 | 133,740 | 18,431 | -58,909 | -50,289 | -31,327 | 138,850 | 14,452 | 0 | -111,289 | -78,396 | 89,144 | 100,541 |
forde recruitment limited Credit Report and Business Information
Forde Recruitment Limited Competitor Analysis
Perform a competitor analysis for forde recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in S 1 area or any other competitors across 12 key performance metrics.
forde recruitment limited Ownership
FORDE RECRUITMENT LIMITED group structure
Forde Recruitment Limited has no subsidiary companies.
Ultimate parent company
1 parent
FORDE RECRUITMENT LIMITED
03729915
forde recruitment limited directors
Forde Recruitment Limited currently has 4 directors. The longest serving directors include Mr Paul Forde (Apr 1999) and Mrs Sharon Forde (Apr 1999).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Forde | 61 years | Apr 1999 | - | Director | |
Mrs Sharon Forde | 59 years | Apr 1999 | - | Director | |
Ms Claire McIlwaine | England | 50 years | Apr 2008 | - | Director |
Mrs Amanda Garner | England | 56 years | Apr 2008 | - | Director |
P&L
November 2023turnover
23.1m
+24%
operating profit
70.4k
0%
gross margin
18.4%
+4.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
640.5k
+0.1%
total assets
1.4m
+0.19%
cash
260.9k
+2.65%
net assets
Total assets minus all liabilities
forde recruitment limited company details
company number
03729915
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
incorporation date
March 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
topsync limited (June 1999)
accountant
-
auditor
-
address
39 townhead street, sheffield, S1 2EB
Bank
HSBC BANK PLC
Legal Advisor
-
forde recruitment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to forde recruitment limited. Currently there are 1 open charges and 3 have been satisfied in the past.
forde recruitment limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FORDE RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
forde recruitment limited Companies House Filings - See Documents
date | description | view/download |
---|