mobili domani limited Company Information
Company Number
03730532
Website
furniturelondon.comRegistered Address
2 helenslea avenue, golders green, london, NW11 8ND
Industry
Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
Telephone
442082020525
Next Accounts Due
December 2024
Group Structure
View All
Directors
Aubrey Weisz25 Years
Shareholders
mr aubrey adrian weisz 55%
mrs judy weisz 45%
mobili domani limited Estimated Valuation
Pomanda estimates the enterprise value of MOBILI DOMANI LIMITED at £587.1k based on a Turnover of £2.2m and 0.27x industry multiple (adjusted for size and gross margin).
mobili domani limited Estimated Valuation
Pomanda estimates the enterprise value of MOBILI DOMANI LIMITED at £96.1k based on an EBITDA of £30.5k and a 3.15x industry multiple (adjusted for size and gross margin).
mobili domani limited Estimated Valuation
Pomanda estimates the enterprise value of MOBILI DOMANI LIMITED at £595.3k based on Net Assets of £228.1k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mobili Domani Limited Overview
Mobili Domani Limited is a live company located in london, NW11 8ND with a Companies House number of 03730532. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in March 1999, it's largest shareholder is mr aubrey adrian weisz with a 55% stake. Mobili Domani Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mobili Domani Limited Health Check
Pomanda's financial health check has awarded Mobili Domani Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £2.2m, make it larger than the average company (£1.7m)
- Mobili Domani Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.6%)
- Mobili Domani Limited
6.6% - Industry AVG
Production
with a gross margin of 29.9%, this company has a higher cost of product (40.3%)
- Mobili Domani Limited
40.3% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (4%)
- Mobili Domani Limited
4% - Industry AVG
Employees
with 13 employees, this is below the industry average (16)
13 - Mobili Domani Limited
16 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Mobili Domani Limited
£32k - Industry AVG
Efficiency
resulting in sales per employee of £168.2k, this is equally as efficient (£156.2k)
- Mobili Domani Limited
£156.2k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (16 days)
- Mobili Domani Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 128 days, this is slower than average (38 days)
- Mobili Domani Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mobili Domani Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mobili Domani Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.6%, this is a similar level of debt than the average (66.8%)
72.6% - Mobili Domani Limited
66.8% - Industry AVG
MOBILI DOMANI LIMITED financials
Mobili Domani Limited's latest turnover from March 2023 is estimated at £2.2 million and the company has net assets of £228.1 thousand. According to their latest financial statements, Mobili Domani Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 13 | 13 | 11 | 11 | 11 | 12 | 12 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 224,422 | 243,879 | 258,021 | 279,228 | 298,645 | 215,934 | 181,334 | 191,989 | 163,791 | 68,682 | 73,992 | 79,622 | 84,090 | 86,118 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 224,422 | 243,879 | 258,021 | 279,228 | 298,645 | 215,934 | 181,334 | 191,989 | 163,791 | 68,682 | 73,992 | 79,622 | 84,090 | 86,118 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320,526 | 357,054 | 416,913 | 447,154 | 464,438 | 482,639 | 490,460 |
Trade Debtors | 608,068 | 572,320 | 658,908 | 503,419 | 524,720 | 418,703 | 398,795 | 42,000 | 27,506 | 19,335 | 70,115 | 36,681 | 32,106 | 52,400 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,677 | 16,432 | 1,107 | 390 | 58 | 352 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 608,068 | 572,320 | 658,908 | 503,419 | 524,720 | 418,703 | 398,795 | 371,203 | 400,992 | 437,355 | 517,659 | 501,177 | 515,097 | 542,860 |
total assets | 832,490 | 816,199 | 916,929 | 782,647 | 823,365 | 634,637 | 580,129 | 563,192 | 564,783 | 506,037 | 591,651 | 580,799 | 599,187 | 628,978 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 539,401 | 458,699 | 527,892 | 540,840 | 665,337 | 483,695 | 433,651 | 432,806 | 416,843 | 367,684 | 460,069 | 424,955 | 436,348 | 449,737 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 539,401 | 458,699 | 527,892 | 540,840 | 665,337 | 483,695 | 433,651 | 432,806 | 416,843 | 367,684 | 460,069 | 424,955 | 436,348 | 449,737 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,109 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 65,000 | 154,147 | 206,066 | 72,624 | 0 | 11,907 | 28,261 | 36,882 | 66,974 | 22,634 | 37,782 | 79,664 | 104,280 | 114,944 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 65,000 | 154,147 | 206,066 | 72,624 | 0 | 11,907 | 28,261 | 36,882 | 66,974 | 22,634 | 37,782 | 79,664 | 104,280 | 128,053 |
total liabilities | 604,401 | 612,846 | 733,958 | 613,464 | 665,337 | 495,602 | 461,912 | 469,688 | 483,817 | 390,318 | 497,851 | 504,619 | 540,628 | 577,790 |
net assets | 228,089 | 203,353 | 182,971 | 169,183 | 158,028 | 139,035 | 118,217 | 93,504 | 80,966 | 115,719 | 93,800 | 76,180 | 58,559 | 51,188 |
total shareholders funds | 228,089 | 203,353 | 182,971 | 169,183 | 158,028 | 139,035 | 118,217 | 93,504 | 80,966 | 115,719 | 93,800 | 76,180 | 58,559 | 51,188 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 9,441 | 4,447 | 5,581 | 5,630 | 6,404 | 6,980 | 8,497 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -320,526 | -36,528 | -59,859 | -30,241 | -17,284 | -18,201 | -7,821 | 490,460 |
Debtors | 35,748 | -86,588 | 155,489 | -21,301 | 106,017 | 19,908 | 356,795 | 14,494 | 8,171 | -50,780 | 33,434 | 4,575 | -20,294 | 52,400 |
Creditors | 80,702 | -69,193 | -12,948 | -124,497 | 181,642 | 50,044 | 845 | 15,963 | 49,159 | -92,385 | 35,114 | -11,393 | -13,389 | 449,737 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,109 | 13,109 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -89,147 | -51,919 | 133,442 | 72,624 | -11,907 | -16,354 | -8,621 | -30,092 | 44,340 | -15,148 | -41,882 | -24,616 | -10,664 | 114,944 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -8,677 | -7,755 | 15,325 | 717 | 332 | -294 | 352 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -8,677 | -7,755 | 15,325 | 717 | 332 | -294 | 352 | 0 |
mobili domani limited Credit Report and Business Information
Mobili Domani Limited Competitor Analysis
Perform a competitor analysis for mobili domani limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
mobili domani limited Ownership
MOBILI DOMANI LIMITED group structure
Mobili Domani Limited has no subsidiary companies.
Ultimate parent company
MOBILI DOMANI LIMITED
03730532
mobili domani limited directors
Mobili Domani Limited currently has 1 director, Mr Aubrey Weisz serving since Mar 1999.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Aubrey Weisz | 61 years | Mar 1999 | - | Director |
P&L
March 2023turnover
2.2m
+22%
operating profit
30.5k
0%
gross margin
30%
-5.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
228.1k
+0.12%
total assets
832.5k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
mobili domani limited company details
company number
03730532
Type
Private limited with Share Capital
industry
47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
incorporation date
March 1999
age
25
accounts
Micro-Entity Accounts
ultimate parent company
previous names
mobili dolmani limited (May 1999)
incorporated
UK
address
2 helenslea avenue, golders green, london, NW11 8ND
last accounts submitted
March 2023
mobili domani limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to mobili domani limited. Currently there are 2 open charges and 0 have been satisfied in the past.
mobili domani limited Companies House Filings - See Documents
date | description | view/download |
---|