highway insurance company limited

Live MatureMidDeclining

highway insurance company limited Company Information

Share HIGHWAY INSURANCE COMPANY LIMITED

Company Number

03730662

Shareholders

highway insurance group ltd

Group Structure

View All

Industry

Non-life insurance

 

Registered Address

57 ladymead, guildford, surrey, GU1 1DB

highway insurance company limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of HIGHWAY INSURANCE COMPANY LIMITED at £4.9m based on a Turnover of £7.3m and 0.68x industry multiple (adjusted for size and gross margin).

highway insurance company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIGHWAY INSURANCE COMPANY LIMITED at £0 based on an EBITDA of £-10.7m and a 7.45x industry multiple (adjusted for size and gross margin).

highway insurance company limited Estimated Valuation

£387.9m

Pomanda estimates the enterprise value of HIGHWAY INSURANCE COMPANY LIMITED at £387.9m based on Net Assets of £236.8m and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highway Insurance Company Limited Overview

Highway Insurance Company Limited is a live company located in surrey, GU1 1DB with a Companies House number of 03730662. It operates in the non-life insurance sector, SIC Code 65120. Founded in March 1999, it's largest shareholder is highway insurance group ltd with a 100% stake. Highway Insurance Company Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highway Insurance Company Limited Health Check

Pomanda's financial health check has awarded Highway Insurance Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £7.3m, make it larger than the average company (£2.1m)

£7.3m - Highway Insurance Company Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -72%, show it is growing at a slower rate (8.6%)

-72% - Highway Insurance Company Limited

8.6% - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - Highway Insurance Company Limited

100% - Industry AVG

profitability

Profitability

an operating margin of -146.4% make it less profitable than the average company (17.5%)

-146.4% - Highway Insurance Company Limited

17.5% - Industry AVG

employees

Employees

with 45 employees, this is above the industry average (26)

45 - Highway Insurance Company Limited

26 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Highway Insurance Company Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.2k, this is equally as efficient (£163.8k)

£162.2k - Highway Insurance Company Limited

£163.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8715 days, this is later than average (216 days)

8715 days - Highway Insurance Company Limited

216 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Highway Insurance Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Highway Insurance Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - Highway Insurance Company Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.5%, this is a similar level of debt than the average (81.4%)

74.5% - Highway Insurance Company Limited

81.4% - Industry AVG

HIGHWAY INSURANCE COMPANY LIMITED financials

EXPORTms excel logo

Highway Insurance Company Limited's latest turnover from December 2023 is £7.3 million and the company has net assets of £236.8 million. According to their latest financial statements, we estimate that Highway Insurance Company Limited has 45 employees and maintains cash reserves of £5.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover7,300,00016,400,000274,500,000323,335,000269,134,000210,958,000189,115,000193,882,000249,016,000314,523,000347,552,000396,990,000416,810,000345,762,000246,375,000
Other Income Or Grants
Cost Of Sales3,9531,757,6246,056,73124,825,42554,450,17979,379,23198,727,863112,678,481102,008,302
Gross Profit7,300,00016,400,000274,496,047323,335,000269,134,000210,958,000187,357,376187,825,269224,190,575260,072,821268,172,769298,262,137304,131,519243,753,698
Admin Expenses17,986,25025,272,750290,880,324324,719,178276,890,354206,774,896153,537,521201,446,444220,404,197225,918,729246,307,916268,597,184276,989,149225,033,07736,239,825
Operating Profit-10,686,250-8,872,750-16,384,277-1,384,178-7,756,3544,183,10433,819,855-13,621,1753,786,37834,154,09221,864,85329,664,95327,142,37018,720,621-36,239,825
Interest Payable-500,000-354,000-359,000-360,000-362,000-353,000319,000389,000414,000484,000496,000465,000580,000
Interest Receivable301,875288,75035,559147,7791,516,8411,167,896723,960420,863882,198669,380559,820519,223451,270348,058222,785
Pre-Tax Profit-16,400,000-12,000,000-22,100,000-740,000-10,753,00020,189,00016,495,000-12,937,0003,422,00033,727,00021,454,00029,535,00026,505,00019,046,000-52,357,000
Tax4,300,0002,200,0005,100,000121,0002,129,000-3,688,000-2,750,000-2,849,000-184,000-6,801,000-5,812,000-15,990,000
Profit After Tax-12,100,000-9,800,000-17,000,000-619,000-8,624,00016,501,00013,745,000-10,088,0003,238,00026,926,00016,693,00022,452,00019,928,00013,234,000-36,367,000
Dividends Paid74,600,000
Retained Profit-12,100,000-9,800,000-17,000,000-1,564,000-6,603,0003,693,000-47,418,000-14,050,0003,238,00026,926,00016,693,00022,452,00019,928,00013,234,000-36,367,000
Employee Costs119,072,55227,553,00027,600,00072,136,28673,810,75690,204,648111,945,498124,441,534141,511,076159,968,762123,903,587
Number Of Employees451061,8032,1261,7121,3481,3151,3881,7382,1102,4312,8333,1342,566
EBITDA*-10,686,250-8,872,750-16,384,277-1,384,178-7,756,3544,183,10433,819,855-13,621,1753,786,37834,154,09221,864,85329,664,95327,142,37018,720,621-36,239,825

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets12,600,00020,200,00046,000,00034,775,00030,428,00030,025,000108,00032,060,00026,601,00024,782,00025,110,00027,232,00032,923,00038,422,00032,292,000
Intangible Assets1,800,0002,400,0003,000,000750,000850,000950,0001,000,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,400,00022,600,00049,000,00035,525,00031,278,00030,975,0001,108,00032,060,00026,601,00024,782,00025,110,00027,232,00032,923,00038,422,00032,292,000
Stock & work in progress
Trade Debtors174,300,000221,500,000508,800,000262,838,000238,486,000235,857,000274,224,000230,810,000195,987,000118,254,000122,250,000126,428,000108,750,000101,873,000142,911,000
Group Debtors
Misc Debtors
Cash5,600,0005,900,00010,600,00017,847,000277,711,000126,780,000184,659,000104,925,000231,765,000121,114,000146,638,00077,290,000130,399,00050,109,00089,114,000
misc current assets694,700,000654,100,000683,900,000743,600,000435,082,000614,919,000510,693,000617,695,000500,685,000618,559,000614,708,000679,047,000610,647,000600,780,000384,227,000
total current assets914,400,000937,100,0001,216,200,0001,033,824,000962,094,000986,643,0001,006,274,000962,014,000936,689,000867,698,000892,658,000896,331,000851,735,000758,831,000636,689,000
total assets928,800,000959,700,0001,265,200,0001,069,349,000993,372,0001,017,618,0001,007,382,000994,074,000963,290,000892,480,000917,768,000923,563,000884,658,000797,253,000668,981,000
Bank overdraft15,000,00015,500,00010,100,00010,741,00010,770,00012,689,00017,643,0009,547,0009,563,00013,204,0009,733,00010,023,00010,405,00010,768,000
Bank loan
Trade Creditors 670,400,000735,600,0001,027,200,000776,768,000703,269,000722,717,000742,862,000681,318,000592,698,000577,776,000639,488,000666,860,000650,837,000589,397,000515,793,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities686,600,000758,000,0001,052,900,000816,166,000747,621,000773,949,000792,480,000731,754,000686,909,000619,337,000671,222,000694,050,000677,597,000610,120,000535,082,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities5,400,0009,100,0002,780,000901,00011,00011,000340,000
total liabilities692,000,000767,100,0001,052,900,000818,946,000748,522,000773,949,000792,480,000731,754,000686,920,000619,348,000671,562,000694,050,000677,597,000610,120,000535,082,000
net assets236,800,000192,600,000212,300,000250,403,000244,850,000243,669,000214,902,000262,320,000276,370,000273,132,000246,206,000229,513,000207,061,000187,133,000133,899,000
total shareholders funds236,800,000192,600,000212,300,000250,403,000244,850,000243,669,000214,902,000262,320,000276,370,000273,132,000246,206,000229,513,000207,061,000187,133,000133,899,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-10,686,250-8,872,750-16,384,277-1,384,178-7,756,3544,183,10433,819,855-13,621,1753,786,37834,154,09221,864,85329,664,95327,142,37018,720,621-36,239,825
Depreciation
Amortisation
Tax4,300,0002,200,0005,100,000121,0002,129,000-3,688,000-2,750,000-2,849,000-184,000-6,801,000-5,812,000-15,990,000
Stock
Debtors-47,200,000-287,300,000245,962,00024,352,0002,629,000-38,367,00043,414,00034,823,00077,733,000-3,996,000-4,178,00017,678,0006,877,000-41,038,000142,911,000
Creditors-65,200,000-291,600,000250,432,00073,499,000-19,448,000-20,145,00061,544,00088,620,00014,922,000-61,712,000-27,372,00016,023,00061,440,00073,604,000515,793,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-24,386,250-10,972,750-6,814,27747,883,822-27,704,35418,717,10449,199,85537,326,825-59,208,622-30,362,908-1,329,14728,009,95381,705,370127,550,621320,652,175
Investing Activities
capital expenditure8,200,00026,400,000-13,475,000-4,247,000-303,000-29,867,00030,952,000-5,459,000-1,819,000328,0002,122,0005,691,0005,499,000-6,130,000-32,292,000
Change in Investments
cash flow from investments8,200,00026,400,000-13,475,000-4,247,000-303,000-29,867,00030,952,000-5,459,000-1,819,000328,0002,122,0005,691,0005,499,000-6,130,000-32,292,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue56,300,000-9,900,000-21,103,0007,117,0007,784,00025,074,00040,000,000170,266,000
interest301,875288,750535,559501,7791,875,8411,527,8961,085,960773,863563,198280,380145,82035,223-44,730-116,942-357,215
cash flow from financing56,601,875-9,611,250-20,567,4417,618,7799,659,84126,601,8961,085,960773,863563,198280,380145,82035,223-44,73039,883,058169,908,785
cash and cash equivalents
cash-300,000-4,700,000-7,247,000-259,864,000150,931,000-57,879,00079,734,000-126,840,000110,651,000-25,524,00069,348,000-53,109,00080,290,000-39,005,00089,114,000
overdraft-500,0005,400,000-641,00010,741,000-10,770,000-1,919,000-4,954,0008,096,000-16,000-3,641,0003,471,000-290,000-382,000-363,00010,768,000
change in cash200,000-10,100,000-6,606,000-270,605,000161,701,000-55,960,00084,688,000-134,936,000110,667,000-21,883,00065,877,000-52,819,00080,672,000-38,642,00078,346,000

highway insurance company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highway insurance company limited. Get real-time insights into highway insurance company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highway Insurance Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for highway insurance company limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in GU1 area or any other competitors across 12 key performance metrics.

highway insurance company limited Ownership

HIGHWAY INSURANCE COMPANY LIMITED group structure

Highway Insurance Company Limited has no subsidiary companies.

Ultimate parent company

ALLIANZ SOCIETAS EUROPAEA

#0127076

2 parents

HIGHWAY INSURANCE COMPANY LIMITED

03730662

HIGHWAY INSURANCE COMPANY LIMITED Shareholders

highway insurance group ltd 100%

highway insurance company limited directors

Highway Insurance Company Limited currently has 14 directors. The longest serving directors include Miss Denise Larnder (Jan 2020) and Mr David Torrance (Jan 2020).

officercountryagestartendrole
Miss Denise Larnder64 years Jan 2020- Director
Mr David Torrance71 years Jan 2020- Director
Miss Denise Larnder64 years Jan 2020- Director
Mr David TorranceEngland71 years Jan 2020- Director
Mr Niranjan Peiris63 years Jan 2020- Director
Mr Christopher Townsend56 years Apr 2021- Director
Mr Paul EvansUnited Kingdom60 years May 2021- Director
Mr Colm Holmes59 years Feb 2022- Director
Mr Colm Holmes59 years Feb 2022- Director
Dr Teresa Robson-CappsEngland70 years Apr 2022- Director

P&L

December 2023

turnover

7.3m

-55%

operating profit

-10.7m

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

236.8m

+0.23%

total assets

928.8m

-0.03%

cash

5.6m

-0.05%

net assets

Total assets minus all liabilities

highway insurance company limited company details

company number

03730662

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

March 1999

age

26

incorporated

UK

ultimate parent company

ALLIANZ SOCIETAS EUROPAEA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

twinarena limited (November 1999)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

57 ladymead, guildford, surrey, GU1 1DB

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

highway insurance company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to highway insurance company limited.

highway insurance company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGHWAY INSURANCE COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

highway insurance company limited Companies House Filings - See Documents

datedescriptionview/download