Eternity Jewellery Limited

POWER SEARCH PRICING

SOLUTIONS

eternity jewellery limited Company Information

Company Number

03731906

Next Accounts

Dec 2025

Directors

Nicholas Kay

Shareholders

nicholas david kay

denise kay

Group Structure

View All

Industry

Retail sale of watches and jewellery in specialised stores

Registered Address

5 hatton place, london, EC1N 8RU

Website

www.eternityrange.co.uk

eternity jewellery limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of ETERNITY JEWELLERY LIMITED at £3.2m based on Net Assets of £1.2m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eternity Jewellery Limited is a live company located in london, EC1N 8RU with a Companies House number of 03731906. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in March 1999, it's largest shareholder is nicholas david kay with a 50% stake. Eternity Jewellery Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eternity Jewellery Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £2.4m, make it smaller than the average company (£12.5m)

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (16.7%)

EXPORT

Eternity Jewellery Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £1.2 million. According to their latest financial statements, Eternity Jewellery Limited has 2 employees and maintains cash reserves of £447.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Mar 2011	Mar 2010
Turnover	2,439,134	2,185,644	2,852,312	1,336,720	1,866,526	723,992	3,059,932	2,454,606	11,172,217	15,531,198	10,524,619	11,409,818	6,899,719	4,567,892	5,285,083
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,559,135	1,427,259	1,853,582	849,263	1,157,903	426,170	1,757,820	1,379,490	6,282,739	8,628,388	5,872,752	6,552,987	3,575,355	2,444,304	2,831,783
Gross Profit	879,999	758,385	998,730	487,457	708,623	297,822	1,302,112	1,075,116	4,889,478	6,902,810	4,651,867	4,856,831	3,324,364	2,123,588	2,453,300
Admin Expenses	845,380	876,396	999,365	579,404	624,206	352,996	1,387,861	1,025,647	4,538,055	6,724,975	4,645,898	4,268,127	3,357,308	2,060,757	1,752,050
Operating Profit	34,619	-118,011	-635	-91,947	84,417	-55,174	-85,749	49,469	351,423	177,835	5,969	588,704	-32,944	62,831	701,250
Interest Payable	18,381	0	0	0	0	0	0	358	372	0	0	0	0	0	0
Interest Receivable	23,003	21,992	4,570	883	1,105	7,423	4,885	2,336	3,520	1,967	1,681	1,560	524	120	11
Pre-Tax Profit	39,240	-96,019	3,936	-91,064	85,522	-47,751	-80,864	51,447	354,570	179,803	7,651	590,264	-32,420	62,951	701,261
Tax	-9,810	0	-748	0	-16,249	0	0	-9,775	-70,914	-35,960	-1,607	-135,761	0	-17,626	-196,353
Profit After Tax	29,430	-96,019	3,188	-91,064	69,273	-47,751	-80,864	41,672	283,656	143,842	6,044	454,503	-32,420	45,325	504,908
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	29,430	-96,019	3,188	-91,064	69,273	-47,751	-80,864	41,672	283,656	143,842	6,044	454,503	-32,420	45,325	504,908
Employee Costs	79,905	68,716	59,324	53,569	51,018	63,420	49,212	44,764	46,918	2,394,839	1,493,449	1,632,658	1,080,550	846,671	1,032,971
Number Of Employees	2	2	2	2	2	2	2	2	2	99	58	66	41	28	35
EBITDA*	54,321	-111,185	6,718	-85,489	93,026	-44,339	-84,403	50,822	352,730	178,826	7,291	589,962	-30,981	64,222	701,753

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Mar 2011	Mar 2010
Tangible Assets	59,107	20,481	22,056	19,371	25,831	35,181	5,831	5,174	3,921	2,974	3,964	3,773	4,648	4,172	1,511
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	288,831	303,881	303,881	15,051	15,051	15,051	15,051	15,051	15,051	15,051	515,051	515,051	15,051	15,051	15,101
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	347,938	324,362	325,937	34,422	40,882	50,232	20,882	20,225	18,972	18,025	519,015	518,824	19,699	19,223	16,612
Stock & work in progress	591,328	532,000	504,250	505,000	518,100	528,450	537,235	542,600	598,000	636,000	702,500	497,000	553,000	492,000	540,000
Trade Debtors	258,103	359,912	362,245	243,196	302,629	118,535	588,516	633,495	909,460	1,050,416	587,959	719,416	561,620	509,027	652,840
Group Debtors	0	0	0	129,751	107,980	111,058	73,993	0	12,623	0	0	0	0	0	0
Misc Debtors	336,432	222,210	285,347	530,128	137,623	50,900	135,525	45,520	45,249	0	0	0	0	0	0
Cash	447,238	429,049	605,876	612,900	1,152,216	1,058,482	920,905	1,032,983	835,462	572,372	214,521	457,978	165,862	43,751	4,294
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,633,101	1,543,171	1,757,718	2,020,975	2,218,548	1,867,425	2,256,174	2,254,598	2,400,794	2,258,788	1,504,980	1,674,394	1,280,482	1,044,778	1,197,134
total assets	1,981,039	1,867,533	2,083,655	2,055,397	2,259,430	1,917,657	2,277,056	2,274,823	2,419,766	2,276,813	2,023,995	2,193,218	1,300,181	1,064,001	1,213,746
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	216,688	136,311	232,197	112,959	425,911	180,637	426,257	340,966	448,535	1,143,061	1,034,085	1,209,352	770,818	502,218	697,288
Group/Directors Accounts	119,984	167,369	50,679	0	0	0	0	13,534	0	0	0	0	0	0	0
other short term finances	146,334	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	68,985	359,460	500,367	645,214	445,231	418,005	484,033	472,693	553,823	0	0	0	0	0	0
total current liabilities	551,991	663,140	783,243	758,173	871,142	598,642	910,290	827,193	1,002,358	1,143,061	1,034,085	1,209,352	770,818	502,218	697,288
loans	180,448	0	0	0	0	0	0	0	11,450	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	11,450	11,450	11,450	11,450	11,450	11,450
provisions	14,777	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	195,225	0	0	0	0	0	0	0	11,450	11,450	11,450	11,450	11,450	11,450	11,450
total liabilities	747,216	663,140	783,243	758,173	871,142	598,642	910,290	827,193	1,013,808	1,154,511	1,045,535	1,220,802	782,268	513,668	708,738
net assets	1,233,823	1,204,393	1,300,412	1,297,224	1,388,288	1,319,015	1,366,766	1,447,630	1,405,958	1,122,302	978,460	972,416	517,913	550,333	505,008
total shareholders funds	1,233,823	1,204,393	1,300,412	1,297,224	1,388,288	1,319,015	1,366,766	1,447,630	1,405,958	1,122,302	978,460	972,416	517,913	550,333	505,008

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	34,619	-118,011	-635	-91,947	84,417	-55,174	-85,749	49,469	351,423	177,835	5,969	588,704	-32,944	62,831	701,250
Depreciation	19,702	6,826	7,353	6,458	8,609	10,835	1,346	1,353	1,307	991	1,322	1,258	1,963	1,391	503
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-9,810	0	-748	0	-16,249	0	0	-9,775	-70,914	-35,960	-1,607	-135,761	0	-17,626	-196,353
Stock	59,328	27,750	-750	-13,100	-10,350	-8,785	-5,365	-55,400	-38,000	-66,500	205,500	-56,000	61,000	-48,000	540,000
Debtors	12,413	-65,470	-255,483	354,843	267,739	-517,541	119,019	-288,317	-83,084	462,457	-131,457	157,796	52,593	-143,813	652,840
Creditors	80,377	-95,886	119,238	-312,952	245,274	-245,620	85,291	-107,569	-694,526	108,976	-175,267	438,534	268,600	-195,070	697,288
Accruals and Deferred Income	-290,475	-140,907	-144,847	199,983	27,226	-66,028	11,340	-81,130	553,823	0	0	0	0	0	0
Deferred Taxes & Provisions	14,777	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-222,551	-310,258	236,594	-540,201	91,888	170,339	-101,426	196,065	262,197	-144,115	-243,626	790,939	124,026	43,339	9,848
Investing Activities
capital expenditure	-58,328	-5,251	-10,038	2	741	-40,185	-2,003	-2,606	-2,254	-1	-1,513	-383	-2,439	-4,052	-2,014
Change in Investments	-15,050	0	288,830	0	0	0	0	0	0	-500,000	0	500,000	0	-50	15,101
cash flow from investments	-43,278	-5,251	-298,868	2	741	-40,185	-2,003	-2,606	-2,254	499,999	-1,513	-500,383	-2,439	-4,002	-17,115
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-47,385	116,690	50,679	0	0	0	-13,534	13,534	0	0	0	0	0	0	0
Other Short Term Loans	146,334	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	180,448	0	0	0	0	0	0	-11,450	11,450	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-11,450	0	0	0	0	0	11,450
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	4,622	21,992	4,570	883	1,105	7,423	4,885	1,978	3,148	1,967	1,681	1,560	524	120	11
cash flow from financing	284,019	138,682	55,249	883	1,105	7,423	-8,649	4,062	3,148	1,967	1,681	1,560	524	120	11,561
cash and cash equivalents
cash	18,189	-176,827	-7,024	-539,316	93,734	137,577	-112,078	197,521	263,090	357,851	-243,457	292,116	122,111	39,457	4,294
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	18,189	-176,827	-7,024	-539,316	93,734	137,577	-112,078	197,521	263,090	357,851	-243,457	292,116	122,111	39,457	4,294

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eternity jewellery limited. Get real-time insights into eternity jewellery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eternity jewellery limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC1N area or any other competitors across 12 key performance metrics.

ETERNITY JEWELLERY LIMITED group structure

Eternity Jewellery Limited has 2 subsidiary companies.

Ultimate parent company

ETERNITY JEWELLERY LIMITED

03731906

2 subsidiaries

HATTON JEWELS LIMITED

06241877

ETERNITY RANGE LIMITED

04400086

ETERNITY JEWELLERY LIMITED Shareholders

nicholas david kay	50%
denise kay	50%

Eternity Jewellery Limited currently has 1 director, Mr Nicholas Kay serving since Mar 1999.

officer	country	age	start	end	role
Mr Nicholas Kay		62 years	Mar 1999	-	Director

P&L

March 2024

turnover

2.4m

+12%

operating profit

34.6k

gross margin

36.1%

+3.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

+0.02%

total assets

+0.06%

cash

447.2k

+0.04%

net assets

Total assets minus all liabilities

Similar Companies

the alchemy carta limited

2.5

takecrown limited

kevan scott goldsmiths ltd.

3.5

celtic art limited

bluebird chain & findings limited

3.5

company number

03731906

Type

Private limited with Share Capital

industry

47770 - Retail sale of watches and jewellery in specialised stores

incorporation date

March 1999

ultimate parent company

None

previous names

N/A

address

5 hatton place, london, EC1N 8RU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to eternity jewellery limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ETERNITY JEWELLERY LIMITED. This can take several minutes, an email will notify you when this has completed.

eternity jewellery limited Company Information

eternity jewellery limited Estimated Valuation

eternity jewellery limited Estimated Valuation

eternity jewellery limited Estimated Valuation

Eternity Jewellery Limited Overview

Eternity Jewellery Limited Health Check

ETERNITY JEWELLERY LIMITED financials

eternity jewellery limited Credit Report and Business Information

Eternity Jewellery Limited Competitor Analysis

eternity jewellery limited Ownership

eternity jewellery limited directors

eternity jewellery limited company details

eternity jewellery limited Charges & Mortgages

eternity jewellery limited Capital Raised & Share Issues BETA

eternity jewellery limited Companies House Filings - See Documents