river house investments limited

Live MatureMicroLow

river house investments limited Company Information

Share RIVER HOUSE INVESTMENTS LIMITED

Company Number

03732054

Shareholders

mark adrian heeley

jonathan kent claydon

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

aruna house 2 kings road, haslemere, surrey, GU27 2QA

river house investments limited Estimated Valuation

£677.8k

Pomanda estimates the enterprise value of RIVER HOUSE INVESTMENTS LIMITED at £677.8k based on a Turnover of £201.2k and 3.37x industry multiple (adjusted for size and gross margin).

river house investments limited Estimated Valuation

£4.3k

Pomanda estimates the enterprise value of RIVER HOUSE INVESTMENTS LIMITED at £4.3k based on an EBITDA of £651 and a 6.59x industry multiple (adjusted for size and gross margin).

river house investments limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of RIVER HOUSE INVESTMENTS LIMITED at £1.8m based on Net Assets of £1.1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

River House Investments Limited Overview

River House Investments Limited is a live company located in surrey, GU27 2QA with a Companies House number of 03732054. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1999, it's largest shareholder is mark adrian heeley with a 50% stake. River House Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £201.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

River House Investments Limited Health Check

Pomanda's financial health check has awarded River House Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £201.2k, make it smaller than the average company (£920.2k)

£201.2k - River House Investments Limited

£920.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.9%)

2% - River House Investments Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - River House Investments Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (29.4%)

0.3% - River House Investments Limited

29.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - River House Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - River House Investments Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.6k, this is less efficient (£177.7k)

£100.6k - River House Investments Limited

£177.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - River House Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 635 days, this is slower than average (38 days)

635 days - River House Investments Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - River House Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (11 weeks)

14 weeks - River House Investments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39%, this is a lower level of debt than the average (64.5%)

39% - River House Investments Limited

64.5% - Industry AVG

RIVER HOUSE INVESTMENTS LIMITED financials

EXPORTms excel logo

River House Investments Limited's latest turnover from March 2024 is estimated at £201.2 thousand and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that River House Investments Limited has 2 employees and maintains cash reserves of £49.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover201,240168,71491,387187,35146,346503,460509,560480,384447,781521,756644,914570,562525,700457,052469,340
Other Income Or Grants
Cost Of Sales49,65942,48522,84746,77912,049135,034128,090121,968127,667177,337211,952175,873161,559146,704147,087
Gross Profit151,581126,22968,540140,57234,297368,426381,470358,415320,114344,420432,962394,689364,142310,348322,252
Admin Expenses150,930276,130116,571145,82338,278356,274368,721352,454310,425418,506365,806392,904352,460308,429-410,154
Operating Profit651-149,901-48,031-5,251-3,98112,15212,7495,9619,689-74,08667,1561,78511,6821,919732,406
Interest Payable
Interest Receivable1,65350066465819292201222232201242
Pre-Tax Profit2,304-149,401-47,965-5,205-3,92312,34412,8415,9819,690-73,86467,3881,80511,6931,924732,408
Tax-576-2,345-2,440-1,196-1,938-15,499-433-3,040-539-205,074
Profit After Tax1,728-149,401-47,965-5,205-3,9239,99910,4014,7857,752-73,86451,8891,3728,6531,385527,334
Dividends Paid
Retained Profit1,728-149,401-47,965-5,205-3,9239,99910,4014,7857,752-73,86451,8891,3728,6531,385527,334
Employee Costs64,64330,37129,58953,71727,393108,113104,37051,14452,509104,198123,87195,91495,78593,33399,420
Number Of Employees211214422454444
EBITDA*651-149,901-48,031-5,251-3,98112,15212,7495,9619,689-74,08667,1561,78511,6821,919732,406

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other1,375,0051,375,0051,375,0051,375,0051,500,0051,500,0051,500,0051,500,005555,529555,529555,529555,529555,529555,529555,529
Debtors (Due After 1 year)
Total Fixed Assets1,375,0051,375,0051,375,0051,375,0051,500,0051,500,0051,500,0051,500,005555,529555,529555,529555,529555,529555,529555,529
Stock & work in progress
Trade Debtors25,17656,91257,08856,73652,24450,65859,09556,70352,23343,91444,713
Group Debtors
Misc Debtors305,347259,017238,9055,4628,2088,37211,0769,83319,93718,670
Cash49,80813,15310,3657,18784,66330,60220,63216,2189625288,7454,0673,923721995
misc current assets
total current assets355,155272,170249,27037,82592,87195,88688,79682,78772,27769,580147,84060,77056,15644,63545,708
total assets1,730,1601,647,1751,624,2751,412,8301,592,8761,595,8911,588,8011,582,792627,806625,109703,369616,299611,685600,164601,237
Bank overdraft
Bank loan
Trade Creditors 86,4919,4544,87116,60316,27916,41216,25814,39015,276102,59677,45574,21371,34573,803
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities89,583113,81782,56243,43174,20775,29078,06582,61276,25582,924
total current liabilities176,074113,81792,01648,30290,81091,56994,47798,87090,64598,200102,59677,45574,21371,34573,803
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities413,446394,446243,9464,50011,70710,04010,04010,04012,54010,04010,040
provisions85,03985,03985,039108,789108,915108,915108,789120,513
total long term liabilities498,485479,485328,985113,289120,622118,955118,829130,55312,54010,04010,040
total liabilities674,559593,302421,001161,591211,432210,524213,306229,423103,185108,240112,63677,45574,21371,34573,803
net assets1,055,6011,053,8731,203,2741,251,2391,381,4441,385,3671,375,4951,353,369524,621516,869590,733538,844537,472528,819527,434
total shareholders funds1,055,6011,053,8731,203,2741,251,2391,381,4441,385,3671,375,4951,353,369524,621516,869590,733538,844537,472528,819527,434
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit651-149,901-48,031-5,251-3,98112,15212,7495,9619,689-74,08667,1561,78511,6821,919732,406
Depreciation
Amortisation
Tax-576-2,345-2,440-1,196-1,938-15,499-433-3,040-539-205,074
Stock
Debtors46,33020,112208,26722,430-57,076-2,8801,595-5,6122,85310,2332,3924,4708,319-79944,713
Creditors86,491-9,4544,583-11,732324-1331541,868-886-87,32025,1413,2422,868-2,45873,803
Accruals and Deferred Income-24,23431,25539,131-30,776-1,083-2,775-4,5476,357-6,66982,924
Deferred Taxes & Provisions-23,750-126126-11,724120,513
Cash flow from operations16,002-148,212-236,334-70,31552,3369,905-7,403139,115-2,657-88,71574,4061243,191-279556,422
Investing Activities
capital expenditure
Change in Investments-125,000944,476555,529
cash flow from investments125,000-944,476-555,529
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities19,000150,500239,446-7,2071,667-2,5002,50010,040
share issue-125,000-12711,725823,963100
interest1,65350066465819292201222232201242
cash flow from financing20,653151,000239,512-132,1611,7256511,817821,4832,50122210,27220124102
cash and cash equivalents
cash36,6552,7883,178-77,47654,0619,9704,41416,122-156-88,49384,6781443,202-274995
overdraft
change in cash36,6552,7883,178-77,47654,0619,9704,41416,122-156-88,49384,6781443,202-274995

river house investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for river house investments limited. Get real-time insights into river house investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

River House Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for river house investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU27 area or any other competitors across 12 key performance metrics.

river house investments limited Ownership

RIVER HOUSE INVESTMENTS LIMITED group structure

River House Investments Limited has no subsidiary companies.

Ultimate parent company

RIVER HOUSE INVESTMENTS LIMITED

03732054

RIVER HOUSE INVESTMENTS LIMITED Shareholders

mark adrian heeley 50%
jonathan kent claydon 50%

river house investments limited directors

River House Investments Limited currently has 2 directors. The longest serving directors include Mr Mark Heeley (Mar 1999) and Mr Jonathan Claydon (Mar 1999).

officercountryagestartendrole
Mr Mark HeeleyEngland63 years Mar 1999- Director
Mr Jonathan Claydon63 years Mar 1999- Director

P&L

March 2024

turnover

201.2k

+19%

operating profit

651.3

0%

gross margin

75.4%

+0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

0%

total assets

1.7m

+0.05%

cash

49.8k

+2.79%

net assets

Total assets minus all liabilities

river house investments limited company details

company number

03732054

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

A & N (HASLEMERE) LIMITED

auditor

-

address

aruna house 2 kings road, haslemere, surrey, GU27 2QA

Bank

-

Legal Advisor

-

river house investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to river house investments limited. Currently there are 1 open charges and 0 have been satisfied in the past.

river house investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIVER HOUSE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

river house investments limited Companies House Filings - See Documents

datedescriptionview/download