Greencourt Limited

POWER SEARCH PRICING

SOLUTIONS

greencourt limited Company Information

Live

MatureMicroDeclining

Company Number

03738763

Next Accounts

1 days late

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

Santokh Singh

Graham Singh

Shareholders

amerjit kaur

michael singh buray

View All

Group Structure

View All

Contact

Registered Address

612 pershore road, selly park, birmingham, B29 7HQ

Website

www.greencourtproperty.co.uk

greencourt limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of GREENCOURT LIMITED at £1.1m based on an EBITDA of £157.9k and a 7.12x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Greencourt Limited is a live company located in birmingham, B29 7HQ with a Companies House number of 03738763. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1999, it's largest shareholder is amerjit kaur with a 16.7% stake. Greencourt Limited is a mature, micro sized company, Pomanda has estimated its turnover at £62.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Greencourt Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £62.1k, make it smaller than the average company (£803.7k)

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (1.9%)

EXPORT

Greencourt Limited's latest turnover from March 2023 is estimated at £62.1 thousand and the company has net assets of £241 thousand. According to their latest financial statements, Greencourt Limited has 1 employee and maintains cash reserves of £6.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	62,101	54,339	60,712	139,904	93,822	103,236	83,677	98,487	898,502	688,618	568,600	1,649,036	1,443,337	3,510,454
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	15,638	13,683	15,149	36,205	24,999	25,873	21,188	27,796	299,965	222,526	174,748	506,232	462,588	1,085,616
Gross Profit	46,463	40,656	45,563	103,700	68,823	77,363	62,488	70,692	598,537	466,093	393,852	1,142,804	980,749	2,424,838
Admin Expenses	-111,486	-85,691	-69,383	-2,056	-58,819	-46,573	-59,429	4,377	672,495	422,869	413,779	1,151,721	1,012,850	2,098,785
Operating Profit	157,949	126,347	114,946	105,756	127,642	123,936	121,917	66,315	-73,958	43,224	-19,927	-8,917	-32,101	326,053
Interest Payable	148,010	101,621	93,598	95,001	108,203	106,946	105,265	55,338	0	0	0	0	0	0
Interest Receivable	197	81	9	1	7	0	0	53	71	60	120	319	294	53
Pre-Tax Profit	10,136	24,807	21,358	10,756	19,446	16,990	16,653	11,030	-73,887	43,283	-19,807	-8,598	-31,807	326,106
Tax	-1,926	-4,713	-4,058	-2,044	-3,695	-3,228	-3,330	-2,206	0	-9,955	0	0	0	-91,310
Profit After Tax	8,210	20,094	17,300	8,712	15,751	13,762	13,322	8,824	-73,887	33,328	-19,807	-8,598	-31,807	234,796
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	8,210	20,094	17,300	8,712	15,751	13,762	13,322	8,824	-73,887	33,328	-19,807	-8,598	-31,807	234,796
Employee Costs	30,428	29,178	26,834	54,650	27,057	25,933	25,571	26,216	156,000	123,935	95,914	287,241	233,807	617,983
Number Of Employees	1	1	1	2	1	1	1	1	6	5	4	12	10	25
EBITDA*	157,949	126,367	114,953	105,765	127,655	123,953	121,939	66,345	-73,919	43,277	-19,857	-8,823	-31,976	326,053

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,826,349	1,826,349	1,826,369	1,802,491	1,802,500	1,802,513	1,802,530	1,802,552	1,891,633	2,197,994	2,748,106	2,666,192	2,666,286	2,558,016
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,826,349	1,826,349	1,826,369	1,802,491	1,802,500	1,802,513	1,802,530	1,802,552	1,891,633	2,197,994	2,748,106	2,666,192	2,666,286	2,558,016
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	386	504	2,180	5,535	5,537	7,297	4,462	7,266	83,355	67,679	40,004	161,471	137,240	360,839
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	19,864	20,908	28,790	40,065	48,218	0	0	0	0	0	0
Cash	6,370	2,909	18,645	53	1,875	33	12	44	21,139	7,120	16,703	31,139	96,414	21,189
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	6,756	3,413	20,825	25,452	28,320	36,120	44,539	55,528	104,494	74,799	56,707	192,610	233,654	382,028
total assets	1,833,105	1,829,762	1,847,194	1,827,943	1,830,820	1,838,633	1,847,069	1,858,080	1,996,127	2,272,793	2,804,813	2,858,802	2,899,940	2,940,044
Bank overdraft	138,956	138,956	138,956	128,956	0	0	128,956	128,956	0	0	0	0	0	0
Bank loan	0	0	0	0	128,956	128,956	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	74,972	59,033	271,959	252,018	241,752	187,955
Group/Directors Accounts	0	0	70,780	74,760	37,315	19,369	3,964	7,998	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	179,967	121,122	28,603	24,149	25,683	23,467	20,173	3,544	0	0	0	0	0	0
total current liabilities	318,923	260,078	238,339	227,865	191,954	171,792	153,093	140,498	74,972	59,033	271,959	252,018	241,752	187,955
loans	1,273,192	1,336,904	1,396,169	1,404,692	1,452,192	1,495,918	1,536,815	1,573,743	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	1,786,140	2,004,858	2,357,280	2,411,403	2,454,209	2,516,303
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,273,192	1,336,904	1,396,169	1,404,692	1,452,192	1,495,918	1,536,815	1,573,743	1,786,140	2,004,858	2,357,280	2,411,403	2,454,209	2,516,303
total liabilities	1,592,115	1,596,982	1,634,508	1,632,557	1,644,146	1,667,710	1,689,908	1,714,241	1,861,112	2,063,891	2,629,239	2,663,421	2,695,961	2,704,258
net assets	240,990	232,780	212,686	195,386	186,674	170,923	157,161	143,839	135,015	208,902	175,574	195,381	203,979	235,786
total shareholders funds	240,990	232,780	212,686	195,386	186,674	170,923	157,161	143,839	135,015	208,902	175,574	195,381	203,979	235,786

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	157,949	126,347	114,946	105,756	127,642	123,936	121,917	66,315	-73,958	43,224	-19,927	-8,917	-32,101	326,053
Depreciation	0	20	7	9	13	17	22	30	39	53	70	94	125	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,926	-4,713	-4,058	-2,044	-3,695	-3,228	-3,330	-2,206	0	-9,955	0	0	0	-91,310
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-118	-1,676	-23,219	-1,046	-9,642	-8,440	-10,957	-27,871	15,676	27,675	-121,467	24,231	-223,599	360,839
Creditors	0	0	0	0	0	0	0	-74,972	15,939	-212,926	19,941	10,266	53,797	187,955
Accruals and Deferred Income	58,845	92,519	4,454	-1,534	2,216	3,294	16,629	3,544	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	214,986	215,849	138,568	103,233	135,818	132,459	146,195	20,582	-73,656	-207,279	121,551	-22,788	245,420	61,859
Investing Activities
capital expenditure	0	0	-23,885	0	0	0	0	89,051	306,322	550,059	-81,984	0	-108,395	-2,558,016
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-23,885	0	0	0	0	89,051	306,322	550,059	-81,984	0	-108,395	-2,558,016
Financing Activities
Bank loans	0	0	0	-128,956	0	128,956	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-70,780	-3,980	37,445	17,946	15,405	-4,034	7,998	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-63,712	-59,265	-8,523	-47,500	-43,726	-40,897	-36,928	1,573,743	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-1,786,140	-218,718	-352,422	-54,123	-42,806	-62,094	2,516,303
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	990
interest	-147,813	-101,540	-93,589	-95,000	-108,196	-106,946	-105,265	-55,285	71	60	120	319	294	53
cash flow from financing	-211,525	-231,585	-106,092	-234,011	-133,976	-3,482	-146,227	-259,684	-218,647	-352,362	-54,003	-42,487	-61,800	2,517,346
cash and cash equivalents
cash	3,461	-15,736	18,592	-1,822	1,842	21	-32	-21,095	14,019	-9,583	-14,436	-65,275	75,225	21,189
overdraft	0	0	10,000	128,956	0	-128,956	0	128,956	0	0	0	0	0	0
change in cash	3,461	-15,736	8,592	-130,778	1,842	128,977	-32	-150,051	14,019	-9,583	-14,436	-65,275	75,225	21,189

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for greencourt limited. Get real-time insights into greencourt limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for greencourt limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B29 area or any other competitors across 12 key performance metrics.

GREENCOURT LIMITED group structure

Greencourt Limited has no subsidiary companies.

Ultimate parent company

GREENCOURT LIMITED

03738763

GREENCOURT LIMITED Shareholders

amerjit kaur	16.67%
michael singh buray	16.67%
gurjit kaur buray	16.67%
delvinder kaur	16.67%
graham singh	16.67%
santokh singh	16.67%

Greencourt Limited currently has 2 directors. The longest serving directors include Mr Santokh Singh (Mar 1999) and Mr Graham Singh (Mar 1999).

officer	country	age	start	end	role
Mr Santokh Singh	England	63 years	Mar 1999	-	Director
Mr Graham Singh	England	61 years	Mar 1999	-	Director

P&L

March 2023

turnover

62.1k

+14%

operating profit

157.9k

gross margin

74.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

241k

+0.04%

total assets

1.8m

cash

6.4k

+1.19%

net assets

Total assets minus all liabilities

Similar Companies

ohp properties limited

1.5

sid property services limited

3.5

little popses properties limited

jai properties limited

mir properties ltd

company number

03738763

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1999

ultimate parent company

None

previous names

N/A

address

612 pershore road, selly park, birmingham, B29 7HQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 42 charges/mortgages relating to greencourt limited. Currently there are 4 open charges and 38 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENCOURT LIMITED. This can take several minutes, an email will notify you when this has completed.

greencourt limited Company Information

greencourt limited Estimated Valuation

greencourt limited Estimated Valuation

greencourt limited Estimated Valuation

Greencourt Limited Overview

Greencourt Limited Health Check

GREENCOURT LIMITED financials

greencourt limited Credit Report and Business Information

Greencourt Limited Competitor Analysis

greencourt limited Ownership

greencourt limited directors

greencourt limited company details

greencourt limited Charges & Mortgages

greencourt limited Capital Raised & Share Issues BETA

greencourt limited Companies House Filings - See Documents