weatherite contracts limited Company Information
Company Number
03738768
Website
www.weatherite.netRegistered Address
c/o palmer riley & co., 1st floor unit e2, fareham heigh, fareham, hampshire, PO16 8XT
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Gary Meehan25 Years
Shareholders
mr gary meehan 100%
weatherite contracts limited Estimated Valuation
Pomanda estimates the enterprise value of WEATHERITE CONTRACTS LIMITED at £29.2k based on a Turnover of £89.1k and 0.33x industry multiple (adjusted for size and gross margin).
weatherite contracts limited Estimated Valuation
Pomanda estimates the enterprise value of WEATHERITE CONTRACTS LIMITED at £0 based on an EBITDA of £-11.2k and a 3.35x industry multiple (adjusted for size and gross margin).
weatherite contracts limited Estimated Valuation
Pomanda estimates the enterprise value of WEATHERITE CONTRACTS LIMITED at £1.4k based on Net Assets of £691 and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Weatherite Contracts Limited Overview
Weatherite Contracts Limited is a live company located in fareham, PO16 8XT with a Companies House number of 03738768. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in March 1999, it's largest shareholder is mr gary meehan with a 100% stake. Weatherite Contracts Limited is a mature, micro sized company, Pomanda has estimated its turnover at £89.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Weatherite Contracts Limited Health Check
Pomanda's financial health check has awarded Weatherite Contracts Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £89.1k, make it smaller than the average company (£5.6m)
- Weatherite Contracts Limited
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (6.1%)
- Weatherite Contracts Limited
6.1% - Industry AVG
Production
with a gross margin of 13.6%, this company has a higher cost of product (24.1%)
- Weatherite Contracts Limited
24.1% - Industry AVG
Profitability
an operating margin of -12.6% make it less profitable than the average company (5.7%)
- Weatherite Contracts Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (28)
2 - Weatherite Contracts Limited
28 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
- Weatherite Contracts Limited
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £44.6k, this is less efficient (£183.5k)
- Weatherite Contracts Limited
£183.5k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is near the average (57 days)
- Weatherite Contracts Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (39 days)
- Weatherite Contracts Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Weatherite Contracts Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Weatherite Contracts Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (62.9%)
96.2% - Weatherite Contracts Limited
62.9% - Industry AVG
WEATHERITE CONTRACTS LIMITED financials
Weatherite Contracts Limited's latest turnover from March 2023 is estimated at £89.1 thousand and the company has net assets of £691. According to their latest financial statements, Weatherite Contracts Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 173,555 | 168,031 | ||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 17,262 | 21,128 | ||||||||||||
Tax | -3,452 | -4,225 | ||||||||||||
Profit After Tax | 13,810 | 16,903 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 13,810 | 16,903 | ||||||||||||
Employee Costs | 39,151 | 31,937 | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,231 | 8,269 | 9,796 | 10,814 | 14,118 | 1,885 | 6,703 | 8,841 | 3,538 | 4,044 | 3,336 | 3,974 | 4,782 | 6,098 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 6,231 | 8,269 | 9,796 | 10,814 | 14,118 | 1,885 | 6,703 | 8,841 | 3,538 | 4,044 | 3,336 | 3,974 | 4,782 | 6,098 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 |
Trade Debtors | 11,630 | 44,391 | 56,516 | 33,494 | 26,054 | 21,584 | 17,372 | 12,127 | 1,594 | 2,731 | 1,213 | 982 | 206 | 1,136 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 153 | 165 | 165 | 167 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,937 | 710 | 8,391 | 9,659 | 5,825 | 11,670 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 123 | 111 | 116 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 11,783 | 44,556 | 56,681 | 33,661 | 26,207 | 21,707 | 17,483 | 12,243 | 15,031 | 3,941 | 10,104 | 11,141 | 6,531 | 13,306 |
total assets | 18,014 | 52,825 | 66,477 | 44,475 | 40,325 | 23,592 | 24,186 | 21,084 | 18,569 | 7,985 | 13,440 | 15,115 | 11,313 | 19,404 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 15,948 | 39,528 | 39,238 | 30,088 | 28,255 | 21,944 | 22,555 | 18,331 | 18,136 | 7,521 | 13,183 | 14,612 | 10,781 | 18,740 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 15,948 | 39,528 | 39,238 | 30,088 | 28,255 | 21,944 | 22,555 | 18,331 | 18,136 | 7,521 | 13,183 | 14,612 | 10,781 | 18,740 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,375 | 1,375 | 1,250 | 1,250 | 1,250 | 1,200 | 1,200 | 1,198 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,532 | 420 | 458 | 239 | 396 | 480 | 625 |
total long term liabilities | 1,375 | 1,375 | 1,250 | 1,250 | 1,250 | 1,200 | 1,200 | 2,730 | 420 | 458 | 239 | 396 | 480 | 625 |
total liabilities | 17,323 | 40,903 | 40,488 | 31,338 | 29,505 | 23,144 | 23,755 | 21,061 | 18,556 | 7,979 | 13,422 | 15,008 | 11,261 | 19,365 |
net assets | 691 | 11,922 | 25,989 | 13,137 | 10,820 | 448 | 431 | 23 | 13 | 6 | 18 | 107 | 52 | 39 |
total shareholders funds | 691 | 11,922 | 25,989 | 13,137 | 10,820 | 448 | 431 | 23 | 13 | 6 | 18 | 107 | 52 | 39 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 3,051 | 1,257 | 1,238 | 1,257 | 1,207 | 1,799 | 1,638 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | -3,452 | -4,225 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500 | 0 | 0 | 0 | 0 | 0 | 500 |
Debtors | -32,773 | -12,125 | 23,020 | 7,454 | 4,623 | 4,212 | 5,245 | 10,533 | -1,137 | 1,518 | 231 | 776 | -930 | 1,136 |
Creditors | -23,580 | 290 | 9,150 | 1,833 | 6,311 | -611 | 4,224 | 195 | 10,615 | -5,662 | -1,429 | 3,831 | -7,959 | 18,740 |
Accruals and Deferred Income | 0 | 125 | 0 | 0 | 50 | 0 | 2 | 1,198 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -1,532 | 1,112 | -38 | 219 | -157 | -84 | -145 | 625 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | ||||||||||||
cash flow from financing | -13,800 | -16,896 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,937 | 12,227 | -7,681 | -1,268 | 3,834 | -5,845 | 11,670 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,937 | 12,227 | -7,681 | -1,268 | 3,834 | -5,845 | 11,670 |
weatherite contracts limited Credit Report and Business Information
Weatherite Contracts Limited Competitor Analysis
Perform a competitor analysis for weatherite contracts limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PO16 area or any other competitors across 12 key performance metrics.
weatherite contracts limited Ownership
WEATHERITE CONTRACTS LIMITED group structure
Weatherite Contracts Limited has no subsidiary companies.
Ultimate parent company
WEATHERITE CONTRACTS LIMITED
03738768
weatherite contracts limited directors
Weatherite Contracts Limited currently has 1 director, Mr Gary Meehan serving since Mar 1999.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Meehan | 64 years | Mar 1999 | - | Director |
P&L
March 2023turnover
89.1k
-50%
operating profit
-11.2k
0%
gross margin
13.6%
-2.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
691
-0.94%
total assets
18k
-0.66%
cash
0
0%
net assets
Total assets minus all liabilities
weatherite contracts limited company details
company number
03738768
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
March 1999
age
25
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
c/o palmer riley & co., 1st floor unit e2, fareham heigh, fareham, hampshire, PO16 8XT
accountant
PALMER RILEY & CO
auditor
-
weatherite contracts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to weatherite contracts limited.
weatherite contracts limited Companies House Filings - See Documents
date | description | view/download |
---|