
Company Number
03738978
Next Accounts
Sep 2025
Shareholders
christopher patrick oliver
stuart campbell loggie
View AllGroup Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
21a kingly street, london, W1B 5QA
Website
http://cube-re.comPomanda estimates the enterprise value of PICASSO PROPERTIES LIMITED at £0 based on a Turnover of £0 and 2.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PICASSO PROPERTIES LIMITED at £0 based on an EBITDA of £-2.6k and a 6.41x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PICASSO PROPERTIES LIMITED at £0 based on Net Assets of £-1.2m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Picasso Properties Limited is a live company located in london, W1B 5QA with a Companies House number of 03738978. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 1999, it's largest shareholder is christopher patrick oliver with a 58% stake. Picasso Properties Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Picasso Properties Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Picasso Properties Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Picasso Properties Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Picasso Properties Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Picasso Properties Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Picasso Properties Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Picasso Properties Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Picasso Properties Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Picasso Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Picasso Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Picasso Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Picasso Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2262.2%, this is a higher level of debt than the average (56.8%)
- - Picasso Properties Limited
- - Industry AVG
Picasso Properties Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of -£1.2 million. According to their latest financial statements, we estimate that Picasso Properties Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,648 | 49,200 | 49,200 | ||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 7,554 | 6,594 | -5,578 | 42,280 | 40,143 | ||||||||||
Interest Payable | 1,478 | 58,945 | 69,973 | 72,930 | |||||||||||
Interest Receivable | 2 | 6,566 | 58,157 | 5 | 1,848 | ||||||||||
Pre-Tax Profit | 322,433 | -388,489 | 394,984 | 90,996 | -5,380 | ||||||||||
Tax | 2,427 | ||||||||||||||
Profit After Tax | 322,433 | -388,489 | 394,984 | 90,996 | -2,953 | ||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 322,433 | -388,489 | 394,984 | 90,996 | -2,953 | ||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 7,554 | 6,594 | -5,578 | 42,280 | 40,143 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 129,537 | 71,609 | 371,281 | ||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 129,537 | 71,609 | 371,281 | ||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 19,983 | ||||||||||||||
Group Debtors | 50,428 | 98,883 | |||||||||||||
Misc Debtors | 55,909 | 56,016 | 133,110 | 135,638 | 138,476 | 11,907 | 2,445 | 1,350 | 4,985 | 19,936 | 18,822 | 19,045 | 14,044 | 12,697 | |
Cash | 10,615 | 63 | 1,203 | 4,664 | 21 | 39 | |||||||||
misc current assets | |||||||||||||||
total current assets | 55,909 | 56,016 | 133,110 | 135,638 | 138,476 | 11,907 | 13,060 | 1,350 | 4,985 | 19,983 | 19,999 | 20,025 | 74,137 | 112,948 | 12,736 |
total assets | 55,909 | 56,016 | 133,110 | 135,638 | 138,476 | 141,444 | 84,669 | 1,350 | 4,985 | 19,983 | 19,999 | 20,025 | 445,418 | 112,948 | 12,736 |
Bank overdraft | 1,999,158 | 1,999,578 | 1,999,892 | 1,999,950 | |||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 627,028 | 10,617 | 2,249 | 809 | |||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 1,264,745 | 1,262,243 | 1,336,644 | 1,336,574 | 1,336,804 | 1,336,679 | 1,344,737 | 1,326,928 | 1,324,583 | 22,834 | 109,538 | 147,462 | 2,214,136 | 2,204,862 | |
total current liabilities | 1,264,745 | 1,262,243 | 1,336,644 | 1,336,574 | 1,336,804 | 1,336,679 | 1,344,737 | 1,326,928 | 1,324,583 | 627,028 | 33,451 | 2,110,945 | 2,147,849 | 4,214,028 | 4,204,812 |
loans | 1,755,035 | ||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 1,161,458 | ||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 1,161,458 | 1,755,035 | |||||||||||||
total liabilities | 1,264,745 | 1,262,243 | 1,336,644 | 1,336,574 | 1,336,804 | 1,336,679 | 1,344,737 | 1,326,928 | 1,324,583 | 1,788,486 | 1,788,486 | 2,110,945 | 2,147,849 | 4,214,028 | 4,204,812 |
net assets | -1,208,836 | -1,206,227 | -1,203,534 | -1,200,936 | -1,198,328 | -1,195,235 | -1,260,068 | -1,325,578 | -1,319,598 | -1,768,503 | -1,768,487 | -2,090,920 | -1,702,431 | -4,101,080 | -4,192,076 |
total shareholders funds | -1,208,836 | -1,206,227 | -1,203,534 | -1,200,936 | -1,198,328 | -1,195,235 | -1,260,068 | -1,325,578 | -1,319,598 | -1,768,503 | -1,768,487 | -2,090,920 | -1,702,431 | -4,101,080 | -4,192,076 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 7,554 | 6,594 | -5,578 | 42,280 | 40,143 | ||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | 2,427 | ||||||||||||||
Stock | |||||||||||||||
Debtors | -107 | -77,094 | -2,528 | -2,838 | 126,569 | 9,462 | 1,095 | -3,635 | -14,998 | 47 | 1,114 | -50,651 | -43,454 | 100,230 | 12,697 |
Creditors | -627,028 | 616,411 | 8,368 | 1,440 | 809 | ||||||||||
Accruals and Deferred Income | 2,502 | -74,401 | 70 | -230 | 125 | -8,058 | 17,809 | 2,345 | 1,324,583 | -22,834 | -86,704 | -37,924 | -2,066,674 | 9,274 | 2,204,862 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -71,896 | 20,761 | -2,027,989 | -48,676 | 2,234,735 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -129,537 | 57,928 | 71,609 | -371,281 | 371,281 | ||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -1,755,035 | 1,755,035 | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -1,161,458 | 1,161,458 | |||||||||||||
share issue | |||||||||||||||
interest | -1,476 | 6,566 | -788 | -69,968 | -71,082 | ||||||||||
cash flow from financing | 1,753,559 | 6,566 | 2,002,877 | -69,968 | -4,260,205 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | -10,615 | 10,615 | -63 | -1,140 | -3,461 | 4,643 | -18 | 39 | |||||||
overdraft | -1,999,158 | -420 | -314 | -58 | 1,999,950 | ||||||||||
change in cash | -10,615 | 10,615 | -63 | 1,998,018 | -3,041 | 4,957 | 40 | -1,999,911 |
Perform a competitor analysis for picasso properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in W1B area or any other competitors across 12 key performance metrics.
PICASSO PROPERTIES LIMITED group structure
Picasso Properties Limited has no subsidiary companies.
Ultimate parent company
PICASSO PROPERTIES LIMITED
03738978
Picasso Properties Limited currently has 2 directors. The longest serving directors include Mr Stuart Loggie (Mar 2002) and Mr Jonathan Lawes (Dec 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stuart Loggie | 61 years | Mar 2002 | - | Director | |
Mr Jonathan Lawes | 54 years | Dec 2006 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-2.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1.2m
0%
total assets
55.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
03738978
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
March 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
cube real estate limited (November 2012)
salmon properties (coventry) limited (March 2002)
accountant
BESSLER HENDRIE LLP
auditor
-
address
21a kingly street, london, W1B 5QA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to picasso properties limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PICASSO PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|