unibuild building contractors limited

Live MatureSmallHealthy

unibuild building contractors limited Company Information

Share UNIBUILD BUILDING CONTRACTORS LIMITED

Company Number

03739339

Shareholders

unibuild holdings ltd

Group Structure

View All

Industry

Other building completion and finishing

 

Registered Address

unit 8 laceby business park, laceby, grimsby, north east lincolnshire, DN37 7DP

unibuild building contractors limited Estimated Valuation

£532k

Pomanda estimates the enterprise value of UNIBUILD BUILDING CONTRACTORS LIMITED at £532k based on a Turnover of £1.4m and 0.37x industry multiple (adjusted for size and gross margin).

unibuild building contractors limited Estimated Valuation

£962.3k

Pomanda estimates the enterprise value of UNIBUILD BUILDING CONTRACTORS LIMITED at £962.3k based on an EBITDA of £255.7k and a 3.76x industry multiple (adjusted for size and gross margin).

unibuild building contractors limited Estimated Valuation

£774.2k

Pomanda estimates the enterprise value of UNIBUILD BUILDING CONTRACTORS LIMITED at £774.2k based on Net Assets of £328.3k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unibuild Building Contractors Limited Overview

Unibuild Building Contractors Limited is a live company located in grimsby, DN37 7DP with a Companies House number of 03739339. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in March 1999, it's largest shareholder is unibuild holdings ltd with a 100% stake. Unibuild Building Contractors Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unibuild Building Contractors Limited Health Check

Pomanda's financial health check has awarded Unibuild Building Contractors Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£336.9k)

£1.4m - Unibuild Building Contractors Limited

£336.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (12.3%)

10% - Unibuild Building Contractors Limited

12.3% - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a comparable cost of product (23.3%)

23.3% - Unibuild Building Contractors Limited

23.3% - Industry AVG

profitability

Profitability

an operating margin of 16.6% make it more profitable than the average company (5.4%)

16.6% - Unibuild Building Contractors Limited

5.4% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (3)

10 - Unibuild Building Contractors Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Unibuild Building Contractors Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.5k, this is equally as efficient (£135.5k)

£142.5k - Unibuild Building Contractors Limited

£135.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (48 days)

58 days - Unibuild Building Contractors Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (29 days)

51 days - Unibuild Building Contractors Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (10 days)

1 days - Unibuild Building Contractors Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (22 weeks)

39 weeks - Unibuild Building Contractors Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.5%, this is a lower level of debt than the average (73%)

61.5% - Unibuild Building Contractors Limited

73% - Industry AVG

UNIBUILD BUILDING CONTRACTORS LIMITED financials

EXPORTms excel logo

Unibuild Building Contractors Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £328.3 thousand. According to their latest financial statements, Unibuild Building Contractors Limited has 10 employees and maintains cash reserves of £304.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,425,3741,052,1551,113,4611,058,6451,004,5411,192,831641,492758,176642,307723,873835,5691,579,011771,777984,620908,188
Other Income Or Grants000000000000000
Cost Of Sales1,093,011792,179837,766766,580711,734825,959438,140521,823438,296481,673573,0291,114,497538,496686,822624,309
Gross Profit332,362259,976275,695292,065292,807366,872203,352236,353204,011242,199262,540464,514233,282297,798283,879
Admin Expenses95,285163,344201,819295,617292,382384,366186,689226,474249,729235,278264,777488,464313,565166,489182,308
Operating Profit237,07796,63273,876-3,552425-17,49416,6639,879-45,7186,921-2,237-23,950-80,283131,309101,571
Interest Payable21,09815,0632,78430500000000000
Interest Receivable11,5459,1801,6761409495557564329428251184346597332
Pre-Tax Profit227,52490,74972,768-3,717519-16,53917,2389,944-45,3897,349-1,986-23,766-79,937131,906101,903
Tax-56,881-17,242-13,8260-990-3,275-1,9890-1,543000-36,934-28,533
Profit After Tax170,64373,50758,942-3,717420-16,53913,9637,955-45,3895,806-1,986-23,766-79,93794,97273,370
Dividends Paid000000000000000
Retained Profit170,64373,50758,942-3,717420-16,53913,9637,955-45,3895,806-1,986-23,766-79,93794,97273,370
Employee Costs386,430289,572339,246262,948250,316270,674298,226325,078115,490151,844142,749264,732125,454184,101175,072
Number Of Employees10910888993448466
EBITDA*255,650115,27078,56013,14013,378-4,59423,72415,103-40,80314,3824,043-14,553-63,342146,970112,001

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets86,68361,85766,19727,40942,31439,72317,45310,39414,31825,17719,8887,14123,96040,90122,699
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets86,68361,85766,19727,40942,31439,72317,45310,39414,31825,17719,8887,14123,96040,90122,699
Stock & work in progress5,46024,61725,22525,00029,00080,53525,5002,5002,5002,50035,50023,70023,55020,3599,755
Trade Debtors230,279163,242109,823147,91492,148138,61428,003101,534113,25491,25793,562195,56697,080133,15173,583
Group Debtors000000000000000
Misc Debtors226,406237,191244,3856,36917,2907,76313,5527,1024,00600024,5954990
Cash304,782135,026296,996149,885131,06156,785197,88732,13819,396112,34059,03141,33832,286106,174132,602
misc current assets000000000000000
total current assets766,927560,076676,429329,168269,499283,697264,942143,274139,156206,097188,093260,604177,511260,183215,940
total assets853,610621,933742,626356,577311,813323,420282,395153,668153,474231,274207,981267,745201,471301,084238,639
Bank overdraft72,57572,31172,50010,00000000000000
Bank loan000000000000000
Trade Creditors 152,811110,096209,558182,840191,570154,983107,02355,99458,339141,979131,551201,578103,814113,005158,854
Group/Directors Accounts0000022,44119,4344,8793,541000000
other short term finances000000000000000
hp & lease commitments7,1094,5144,52608,63018,7284,3502,5952,595000000
other current liabilities173,380107,581127,51897,21264,06397,93899,71954,96659,065000000
total current liabilities405,875294,502414,102290,052264,263294,090230,526118,434123,540141,979131,551201,578103,814113,005158,854
loans81,101149,0950000000000000
hp & lease commitments23,5978,88213,384017,30806,7814,1096,764000000
Accruals and Deferred Income000000000000000
other liabilities00218,36840,0000000015,70112,74505,68212,7993,927
provisions14,69311,75312,5781,2731,2737810005,0359321,4283,4706,8382,388
total long term liabilities119,391169,730244,33041,27318,5817816,7814,1096,76420,73613,6771,4289,15219,6376,315
total liabilities525,266464,232658,432331,325282,844294,871237,307122,543130,304162,715145,228203,006112,966132,642165,169
net assets328,344157,70184,19425,25228,96928,54945,08831,12523,17068,55962,75364,73988,505168,44273,470
total shareholders funds328,344157,70184,19425,25228,96928,54945,08831,12523,17068,55962,75364,73988,505168,44273,470
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit237,07796,63273,876-3,552425-17,49416,6639,879-45,7186,921-2,237-23,950-80,283131,309101,571
Depreciation18,57318,6384,68416,69212,95312,9007,0615,2244,9157,4616,2809,39716,94115,66110,430
Amortisation000000000000000
Tax-56,881-17,242-13,8260-990-3,275-1,9890-1,543000-36,934-28,533
Stock-19,157-608225-4,000-51,53555,03523,00000-33,00011,8001503,19110,6049,755
Debtors56,25246,225199,92544,845-36,939104,822-67,081-8,62426,003-2,305-102,00473,891-11,97560,06773,583
Creditors42,715-99,46226,718-8,73036,58747,96051,029-2,345-83,64010,428-70,02797,764-9,191-45,849158,854
Accruals and Deferred Income65,799-19,93730,30633,149-33,875-1,78144,753-4,09959,065000000
Deferred Taxes & Provisions2,940-82511,305049278100-5,0354,103-496-2,042-3,3684,4502,388
Cash flow from operations273,128-67,813-67,087-3,286104,957-117,491160,31215,294-96,41662,67523,7247,128-67,117-2,034161,372
Investing Activities
capital expenditure-43,399-14,298-43,472-1,787-15,544-35,170-14,120-1,3005,944-12,750-19,0277,4220-33,863-33,129
Change in Investments000000000000000
cash flow from investments-43,399-14,298-43,472-1,787-15,544-35,170-14,120-1,3005,944-12,750-19,0277,4220-33,863-33,129
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-22,4413,00714,5551,3383,541000000
Other Short Term Loans 000000000000000
Long term loans-67,994149,0950000000000000
Hire Purchase and Lease Commitments17,310-4,51417,910-25,9387,2107,5974,427-2,6559,359000000
other long term liabilities0-218,368178,36840,0000000-15,7012,95612,745-5,682-7,1178,8723,927
share issue00000000000000100
interest-9,553-5,883-1,108-1659495557564329428251184346597332
cash flow from financing-60,237-79,670195,17013,897-15,13711,55919,557-1,253-2,4723,38412,996-5,498-6,7719,4694,359
cash and cash equivalents
cash169,756-161,970147,11118,82474,276-141,102165,74912,742-92,94453,30917,6939,052-73,888-26,428132,602
overdraft264-18962,50010,00000000000000
change in cash169,492-161,78184,6118,82474,276-141,102165,74912,742-92,94453,30917,6939,052-73,888-26,428132,602

unibuild building contractors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unibuild building contractors limited. Get real-time insights into unibuild building contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unibuild Building Contractors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for unibuild building contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DN37 area or any other competitors across 12 key performance metrics.

unibuild building contractors limited Ownership

UNIBUILD BUILDING CONTRACTORS LIMITED group structure

Unibuild Building Contractors Limited has no subsidiary companies.

Ultimate parent company

UNIBUILD BUILDING CONTRACTORS LIMITED

03739339

UNIBUILD BUILDING CONTRACTORS LIMITED Shareholders

unibuild holdings ltd 100%

unibuild building contractors limited directors

Unibuild Building Contractors Limited currently has 1 director, Mr Richard Royall serving since Mar 1999.

officercountryagestartendrole
Mr Richard RoyallUnited Kingdom60 years Mar 1999- Director

P&L

March 2024

turnover

1.4m

+35%

operating profit

237.1k

0%

gross margin

23.4%

-5.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

328.3k

+1.08%

total assets

853.6k

+0.37%

cash

304.8k

+1.26%

net assets

Total assets minus all liabilities

unibuild building contractors limited company details

company number

03739339

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

March 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

D FLYNN ASSOCIATES LIMITED

auditor

-

address

unit 8 laceby business park, laceby, grimsby, north east lincolnshire, DN37 7DP

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

unibuild building contractors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unibuild building contractors limited.

unibuild building contractors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIBUILD BUILDING CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

unibuild building contractors limited Companies House Filings - See Documents

datedescriptionview/download