khimsyntez chemical industries (uk) co. limited

Live MatureSmallHealthy

khimsyntez chemical industries (uk) co. limited Company Information

Share KHIMSYNTEZ CHEMICAL INDUSTRIES (UK) CO. LIMITED

Company Number

03739582

Directors

John Hinkley

Jean Lammiman

View All

Shareholders

hanri levi

yusuf rafael

Group Structure

View All

Industry

Wholesale of chemical products

 

Registered Address

6th floor 9 appold street, london, EC2A 2AP

khimsyntez chemical industries (uk) co. limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of KHIMSYNTEZ CHEMICAL INDUSTRIES (UK) CO. LIMITED at £1.5m based on a Turnover of £3.7m and 0.41x industry multiple (adjusted for size and gross margin).

khimsyntez chemical industries (uk) co. limited Estimated Valuation

£93.2k

Pomanda estimates the enterprise value of KHIMSYNTEZ CHEMICAL INDUSTRIES (UK) CO. LIMITED at £93.2k based on an EBITDA of £24.8k and a 3.76x industry multiple (adjusted for size and gross margin).

khimsyntez chemical industries (uk) co. limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of KHIMSYNTEZ CHEMICAL INDUSTRIES (UK) CO. LIMITED at £1.3m based on Net Assets of £615k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Khimsyntez Chemical Industries (uk) Co. Limited Overview

Khimsyntez Chemical Industries (uk) Co. Limited is a live company located in london, EC2A 2AP with a Companies House number of 03739582. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in March 1999, it's largest shareholder is hanri levi with a 50% stake. Khimsyntez Chemical Industries (uk) Co. Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Khimsyntez Chemical Industries (uk) Co. Limited Health Check

Pomanda's financial health check has awarded Khimsyntez Chemical Industries (Uk) Co. Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£21.5m)

£3.7m - Khimsyntez Chemical Industries (uk) Co. Limited

£21.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.5%)

4% - Khimsyntez Chemical Industries (uk) Co. Limited

7.5% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a comparable cost of product (20.6%)

20.6% - Khimsyntez Chemical Industries (uk) Co. Limited

20.6% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (6.2%)

0.7% - Khimsyntez Chemical Industries (uk) Co. Limited

6.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (22)

4 - Khimsyntez Chemical Industries (uk) Co. Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.1k, the company has an equivalent pay structure (£63.1k)

£63.1k - Khimsyntez Chemical Industries (uk) Co. Limited

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £921.3k, this is equally as efficient (£921.3k)

£921.3k - Khimsyntez Chemical Industries (uk) Co. Limited

£921.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Khimsyntez Chemical Industries (uk) Co. Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Khimsyntez Chemical Industries (uk) Co. Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Khimsyntez Chemical Industries (uk) Co. Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (14 weeks)

26 weeks - Khimsyntez Chemical Industries (uk) Co. Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (40.5%)

0.8% - Khimsyntez Chemical Industries (uk) Co. Limited

40.5% - Industry AVG

KHIMSYNTEZ CHEMICAL INDUSTRIES (UK) CO. LIMITED financials

EXPORTms excel logo

Khimsyntez Chemical Industries (Uk) Co. Limited's latest turnover from December 2023 is estimated at £3.7 million and the company has net assets of £615 thousand. According to their latest financial statements, Khimsyntez Chemical Industries (Uk) Co. Limited has 4 employees and maintains cash reserves of £2.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,685,3193,855,5343,315,2003,232,75940,85346,64528,14015,34815,41212,6589,86120,69619,78721,490
Other Income Or Grants
Cost Of Sales2,926,8313,109,9112,659,4112,614,97922,61812,34412,53110,3498,10616,92716,128
Gross Profit758,488745,624655,789617,78040,85346,6455,5223,0042,8812,3091,7553,7693,660
Admin Expenses733,735693,352612,477497,03441,081-20,957-20,422-22,390-11,174-9,592-7,627-6,658-15,413-14,842-20,870
Operating Profit24,75352,27243,312120,746-41,08161,81067,06727,91214,17812,4739,9368,41319,18218,50220,870
Interest Payable22,65222,10931
Interest Receivable37620847119
Pre-Tax Profit25,13052,48020,66498,645-40,99340,85346,64528,14015,34815,41212,6589,86120,69619,78721,490
Tax-6,282-9,971-3,926-18,742-7,761-8,979-5,628-3,108-3,313-2,943-2,416-5,484-5,540-6,017
Profit After Tax18,84742,50916,73779,902-40,99333,09337,66622,51212,24012,0989,7157,44515,21114,24715,473
Dividends Paid
Retained Profit18,84742,50916,73779,902-40,99333,09337,66622,51212,24012,0989,7157,44515,21114,24715,473
Employee Costs252,395259,008240,820231,40355,97052,54151,66450,09848,53446,72347,01847,49347,028
Number Of Employees4444111111111
EBITDA*24,75352,27243,312120,746-41,08161,81067,06727,91214,17812,4739,9368,41319,18218,50220,870

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors617,468591,420560,1501,263,265450,968489,694659,759677,299665,993343,104344,245300,162318,915513,989313,536
Cash2,45511,8752,93112,01319,782462,60167,508114,437334,272802,376269,908283,440266,230247,903
misc current assets
total current assets619,924603,296560,1501,266,197462,982509,4771,122,361744,808780,431677,3761,146,622570,071602,356780,220561,440
total assets619,924603,296560,1501,266,197462,982509,4771,122,361744,808780,431677,3761,146,622570,071602,356780,220561,440
Bank overdraft15902673,578
Bank loan
Trade Creditors 345,299
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,8917,1106,5014,3846,08610,55311,603365,137393,044830,749301,609324,400519,530319,553
total current liabilities4,8917,1116,5024,3856,10111,455685,181365,138393,045345,299830,749301,610324,400519,531319,553
loans724,874
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities724,875
total liabilities4,8917,1116,502729,2596,10111,455685,181365,138393,045345,299830,749301,610324,400519,531319,553
net assets615,033596,185553,648536,938456,880498,022437,179379,670387,386332,077315,873268,461277,955260,689241,886
total shareholders funds615,033596,185553,648536,938456,880498,022437,179379,670387,386332,077315,873268,461277,955260,689241,886
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit24,75352,27243,312120,746-41,08161,81067,06727,91214,17812,4739,9368,41319,18218,50220,870
Depreciation
Amortisation
Tax-6,282-9,971-3,926-18,742-7,761-8,979-5,628-3,108-3,313-2,943-2,416-5,484-5,540-6,017
Stock
Debtors26,04831,270-703,115812,297-38,726-170,065-17,54011,306322,889-1,14144,083-18,753-195,074200,453313,536
Creditors-345,299345,299
Accruals and Deferred Income-2,2196092,117-1,702-4,467-1,050-353,534-27,907393,044-830,749529,140-22,791-195,130199,977319,553
Deferred Taxes & Provisions
Cash flow from operations-9,79611,640744,618-711,995-6,822223,064-277,906-16,929-264,074-475,149492,0501,95913,64212,48620,870
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-724,874724,874
Hire Purchase and Lease Commitments
other long term liabilities
share issue28-26155-14827,74919,843-30,22843,0694,10737,696-16,9392,0554,556226,413
interest376208-22,648-22,10288
cash flow from financing376236-747,548702,927-6027,74919,843-30,22843,0694,10737,696-16,9392,0554,556226,413
cash and cash equivalents
cash-9,42011,875-2,931-9,082-7,769-442,819395,093-46,929-219,835-468,104532,468-13,53117,21018,327247,903
overdraft-15-887-672,676673,578
change in cash-9,42011,875-2,931-9,067-6,882229,857-278,485-46,929-219,835-468,104532,468-13,53117,21018,327247,903

khimsyntez chemical industries (uk) co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for khimsyntez chemical industries (uk) co. limited. Get real-time insights into khimsyntez chemical industries (uk) co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Khimsyntez Chemical Industries (uk) Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for khimsyntez chemical industries (uk) co. limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

khimsyntez chemical industries (uk) co. limited Ownership

KHIMSYNTEZ CHEMICAL INDUSTRIES (UK) CO. LIMITED group structure

Khimsyntez Chemical Industries (Uk) Co. Limited has no subsidiary companies.

Ultimate parent company

KHIMSYNTEZ CHEMICAL INDUSTRIES (UK) CO. LIMITED

03739582

KHIMSYNTEZ CHEMICAL INDUSTRIES (UK) CO. LIMITED Shareholders

hanri levi 50%
yusuf rafael 50%

khimsyntez chemical industries (uk) co. limited directors

Khimsyntez Chemical Industries (Uk) Co. Limited currently has 4 directors. The longest serving directors include Mr John Hinkley (Jul 2010) and Ms Jean Lammiman (Jul 2010).

officercountryagestartendrole
Mr John HinkleyUnited Kingdom80 years Jul 2010- Director
Ms Jean LammimanEngland77 years Jul 2010- Director
Yusuf Rafael GuvenisTurkey56 years Oct 2016- Director
Hanri Levi SaltiMonaco88 years Oct 2016- Director

P&L

December 2023

turnover

3.7m

-4%

operating profit

24.8k

0%

gross margin

20.6%

+6.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

615k

+0.03%

total assets

619.9k

+0.03%

cash

2.5k

-0.79%

net assets

Total assets minus all liabilities

khimsyntez chemical industries (uk) co. limited company details

company number

03739582

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

incorporation date

March 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

6th floor 9 appold street, london, EC2A 2AP

Bank

-

Legal Advisor

-

khimsyntez chemical industries (uk) co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to khimsyntez chemical industries (uk) co. limited.

khimsyntez chemical industries (uk) co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KHIMSYNTEZ CHEMICAL INDUSTRIES (UK) CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

khimsyntez chemical industries (uk) co. limited Companies House Filings - See Documents

datedescriptionview/download