andromoda enterprises limited

andromoda enterprises limited Company Information

Share ANDROMODA ENTERPRISES LIMITED
Live 
MatureMicroRapid

Company Number

03741848

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

nick grantley

tamas grantley

View All

Group Structure

View All

Contact

Registered Address

29 portland rise, london, N4 2PT

Website

-

andromoda enterprises limited Estimated Valuation

£142.7k

Pomanda estimates the enterprise value of ANDROMODA ENTERPRISES LIMITED at £142.7k based on a Turnover of £56.2k and 2.54x industry multiple (adjusted for size and gross margin).

andromoda enterprises limited Estimated Valuation

£267.9k

Pomanda estimates the enterprise value of ANDROMODA ENTERPRISES LIMITED at £267.9k based on an EBITDA of £53.4k and a 5.01x industry multiple (adjusted for size and gross margin).

andromoda enterprises limited Estimated Valuation

£403.9k

Pomanda estimates the enterprise value of ANDROMODA ENTERPRISES LIMITED at £403.9k based on Net Assets of £236.2k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andromoda Enterprises Limited Overview

Andromoda Enterprises Limited is a live company located in london, N4 2PT with a Companies House number of 03741848. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1999, it's largest shareholder is nick grantley with a 44.7% stake. Andromoda Enterprises Limited is a mature, micro sized company, Pomanda has estimated its turnover at £56.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andromoda Enterprises Limited Health Check

Pomanda's financial health check has awarded Andromoda Enterprises Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £56.2k, make it smaller than the average company (£917k)

£56.2k - Andromoda Enterprises Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 81%, show it is growing at a faster rate (4.9%)

81% - Andromoda Enterprises Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a higher cost of product (75.3%)

34.4% - Andromoda Enterprises Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 95% make it more profitable than the average company (29.8%)

95% - Andromoda Enterprises Limited

29.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Andromoda Enterprises Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Andromoda Enterprises Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.2k, this is less efficient (£177.5k)

£56.2k - Andromoda Enterprises Limited

£177.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (31 days)

10 days - Andromoda Enterprises Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2999 days, this is slower than average (38 days)

2999 days - Andromoda Enterprises Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Andromoda Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Andromoda Enterprises Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.2%, this is a lower level of debt than the average (63.6%)

56.2% - Andromoda Enterprises Limited

63.6% - Industry AVG

ANDROMODA ENTERPRISES LIMITED financials

EXPORTms excel logo

Andromoda Enterprises Limited's latest turnover from March 2024 is £56.2 thousand and the company has net assets of £236.2 thousand. According to their latest financial statements, we estimate that Andromoda Enterprises Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover56,24055,52629,1789,5327,73214,2157,40019,17944,26543,20011,89137,17763,09665,96163,624
Other Income Or Grants000000000000000
Cost Of Sales36,89937,07619,6696,2935,1649,5584,90712,27629,52530,3938,36026,41044,86746,49544,054
Gross Profit19,34118,4509,5093,2402,5684,6572,4936,90314,74012,8073,53110,76718,22919,46619,570
Admin Expenses-34,091-27,76747,986-37,657-29,313-24,623-18,626-13,375-9,867-11,532-19,227-11,687-12,138-3,188-96,284
Operating Profit53,43246,217-38,47740,89731,88129,28021,11920,27824,60724,33922,75822,45430,36722,654115,854
Interest Payable000000000000000
Interest Receivable00531095918130071525229
Pre-Tax Profit40,07437,436-38,42440,90631,89029,34021,13720,29123,86523,30822,76522,46830,39222,676115,864
Tax000-7,772-6,059-5,575-4,016-4,058-4,164-4,074-5,236-5,392-7,902-6,349-32,442
Profit After Tax40,07437,436-38,42433,13425,83123,76517,12116,23319,70119,23417,52917,07622,49016,32783,422
Dividends Paid000000000000000
Retained Profit40,07437,436-38,42433,13425,83123,76517,12116,23319,70119,23417,52917,07622,49016,32783,422
Employee Costs32,44330,37829,40326,85627,39226,99925,99925,5720024,78723,97923,93723,38124,760
Number Of Employees111111111111111
EBITDA*53,43246,217-38,47740,89731,88129,28021,11921,65825,98725,72024,13823,83430,36722,654115,854

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets536,528528,532613,137679,737679,737652,145652,145652,145641,126630,106595,487536,255520,619505,219505,219
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets536,528528,532613,137679,737679,737652,145652,145652,145641,126630,106595,487536,255520,619505,219505,219
Stock & work in progress000000000000000
Trade Debtors1,6524,2187,8230000001,2001,1920000
Group Debtors000000000000000
Misc Debtors1,2321,2322,3711,5901,1380000000000
Cash00014,2454,96912,3373,5023,8676,7321,1471,8141,0874,7965,1653,794
misc current assets000002,3242,2021,2521,236001,1601,2351,1771,201
total current assets2,8845,45010,19415,8356,10714,6615,7045,1197,9682,3473,0062,2476,0316,3424,995
total assets539,412533,982623,331695,572685,844666,806657,849657,264649,094632,453598,493538,502526,650511,561510,214
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 303,190330,22011,49911,9217,46614,2599,06625,60233,66536,72421,99838,10468,25170,34275,637
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities303,190330,22011,49911,9217,46614,2599,06625,60233,66536,72421,99838,10468,25170,34275,637
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00338,394341,589369,450369,450389,451389,451389,451389,451389,451330,883305,960311,2700
provisions00000000000000320,955
total long term liabilities00338,394341,589369,450369,450389,451389,451389,451389,451389,451330,883305,960311,270320,955
total liabilities303,190330,220349,893353,510376,916383,709398,517415,053423,116426,175411,449368,987374,211381,612396,592
net assets236,222203,762273,438342,062308,928283,097259,332242,211225,978206,278187,044169,515152,439129,949113,622
total shareholders funds236,222203,762273,438342,062308,928283,097259,332242,211225,978206,278187,044169,515152,439129,949113,622
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit53,43246,217-38,47740,89731,88129,28021,11920,27824,60724,33922,75822,45430,36722,654115,854
Depreciation00000001,3801,3801,3811,3801,380000
Amortisation000000000000000
Tax000-7,772-6,059-5,575-4,016-4,058-4,164-4,074-5,236-5,392-7,902-6,349-32,442
Stock000000000000000
Debtors-2,566-4,7448,6044521,138000-1,20081,1920000
Creditors-27,030318,721-4224,455-6,7935,193-16,536-8,063-3,05914,726-16,106-30,147-2,091-5,29575,637
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions0000000000000-320,955320,955
Cash flow from operations28,968369,682-47,50337,12817,89128,8985679,53719,96436,3641,604-11,70520,374-309,945480,004
Investing Activities
capital expenditure-7,99684,60566,6000-27,59200-12,399-12,400-36,000-60,612-17,016-15,4000-505,219
Change in Investments000000000000000
cash flow from investments-7,99684,60566,6000-27,59200-12,399-12,400-36,000-60,612-17,016-15,4000-505,219
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-338,394-3,195-27,8610-20,001000058,56824,923-5,310311,2700
share issue-7,614-107,112-30,20000000-10000030,200
interest00531095918130071525229
cash flow from financing-7,614-445,506-33,342-27,8519-19,9421813-1058,57524,938-5,285311,29230,209
cash and cash equivalents
cash00-14,2459,276-7,3688,835-365-2,8655,585-667727-3,709-3691,3713,794
overdraft000000000000000
change in cash00-14,2459,276-7,3688,835-365-2,8655,585-667727-3,709-3691,3713,794

andromoda enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andromoda enterprises limited. Get real-time insights into andromoda enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andromoda Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andromoda enterprises limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 4 area or any other competitors across 12 key performance metrics.

andromoda enterprises limited Ownership

ANDROMODA ENTERPRISES LIMITED group structure

Andromoda Enterprises Limited has no subsidiary companies.

Ultimate parent company

ANDROMODA ENTERPRISES LIMITED

03741848

ANDROMODA ENTERPRISES LIMITED Shareholders

nick grantley 44.71%
tamas grantley 40%
gisella grantley 15.29%

andromoda enterprises limited directors

Andromoda Enterprises Limited currently has 1 director, Mr Nicholas Grantley serving since May 2020.

officercountryagestartendrole
Mr Nicholas GrantleyEngland62 years May 2020- Director

P&L

March 2024

turnover

56.2k

+1%

operating profit

53.4k

0%

gross margin

34.4%

+3.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

236.2k

+0.16%

total assets

539.4k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

andromoda enterprises limited company details

company number

03741848

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

29 portland rise, london, N4 2PT

Bank

-

Legal Advisor

-

andromoda enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to andromoda enterprises limited. Currently there are 3 open charges and 0 have been satisfied in the past.

andromoda enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDROMODA ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

andromoda enterprises limited Companies House Filings - See Documents

datedescriptionview/download