jet environmental systems limited

jet environmental systems limited Company Information

Share JET ENVIRONMENTAL SYSTEMS LIMITED
Live 
MatureSmallDeclining

Company Number

03744217

Industry

Plumbing, heat and air-conditioning installation

 

Specialised construction activities (other than scaffold erection) n.e.c.

 

Shareholders

jet ahu limited

Group Structure

View All

Contact

Registered Address

1 the courtyard, 707 warwick road, solihull, west midlands, B91 3DA

jet environmental systems limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of JET ENVIRONMENTAL SYSTEMS LIMITED at £2.2m based on a Turnover of £4.2m and 0.52x industry multiple (adjusted for size and gross margin).

jet environmental systems limited Estimated Valuation

£741.6k

Pomanda estimates the enterprise value of JET ENVIRONMENTAL SYSTEMS LIMITED at £741.6k based on an EBITDA of £166.8k and a 4.45x industry multiple (adjusted for size and gross margin).

jet environmental systems limited Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of JET ENVIRONMENTAL SYSTEMS LIMITED at £8.6m based on Net Assets of £3.3m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jet Environmental Systems Limited Overview

Jet Environmental Systems Limited is a live company located in solihull, B91 3DA with a Companies House number of 03744217. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in March 1999, it's largest shareholder is jet ahu limited with a 100% stake. Jet Environmental Systems Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jet Environmental Systems Limited Health Check

Pomanda's financial health check has awarded Jet Environmental Systems Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £4.2m, make it in line with the average company (£4.5m)

£4.2m - Jet Environmental Systems Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (9.9%)

-4% - Jet Environmental Systems Limited

9.9% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Jet Environmental Systems Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (5.9%)

3.4% - Jet Environmental Systems Limited

5.9% - Industry AVG

employees

Employees

with 20 employees, this is similar to the industry average (21)

20 - Jet Environmental Systems Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Jet Environmental Systems Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £208.1k, this is more efficient (£161.4k)

£208.1k - Jet Environmental Systems Limited

£161.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (54 days)

66 days - Jet Environmental Systems Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (41 days)

69 days - Jet Environmental Systems Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jet Environmental Systems Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (20 weeks)

45 weeks - Jet Environmental Systems Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.8%, this is a lower level of debt than the average (61.5%)

35.8% - Jet Environmental Systems Limited

61.5% - Industry AVG

JET ENVIRONMENTAL SYSTEMS LIMITED financials

EXPORTms excel logo

Jet Environmental Systems Limited's latest turnover from December 2023 is estimated at £4.2 million and the company has net assets of £3.3 million. According to their latest financial statements, Jet Environmental Systems Limited has 20 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,162,45912,134,8586,562,3514,648,1805,295,7477,266,9733,343,4843,537,2844,109,05410,654,1264,482,8772,860,7342,065,3365,198,5992,324,008
Other Income Or Grants000000000000000
Cost Of Sales3,053,3758,882,8884,424,5013,117,1553,539,6215,155,7242,223,7062,121,0582,504,2007,401,3063,063,9851,936,8701,383,9843,395,5821,486,937
Gross Profit1,109,0843,251,9702,137,8501,531,0251,756,1262,111,2491,119,7781,416,2261,604,8543,252,8201,418,892923,864681,3531,803,017837,071
Admin Expenses969,084220,0941,183,2401,068,0231,072,770121,491907,731742,162826,7163,197,2701,314,548881,009661,0591,831,456646,710
Operating Profit140,0003,031,876954,610463,002683,3561,989,758212,047674,064778,13855,550104,34442,85520,294-28,439190,361
Interest Payable000000080331,5254,0062,4811,5386,3655,246
Interest Receivable99,52857,5330007,323000158442442000
Pre-Tax Profit239,5283,089,409954,610463,002683,3561,997,080212,047673,984778,10554,184100,78140,81718,757-34,804185,115
Tax-59,882-586,98848,2224,165966-379,44560,947-133,596-54,521-11,379-23,180-9,796-4,87700
Profit After Tax179,6462,502,4211,002,832467,167684,3221,617,635272,994540,388723,58442,80577,60131,02113,880-34,804185,115
Dividends Paid00000000000000159,900
Retained Profit179,6462,502,4211,002,832467,167684,3221,617,635272,994540,388723,58442,80577,60131,02113,880-34,80425,215
Employee Costs851,248657,965582,120488,491398,003393,128374,793380,978297,2572,540,6621,119,435706,065562,6731,478,546304,210
Number Of Employees2016131110101010870312016448
EBITDA*166,8173,044,439964,915478,696702,3652,007,382234,041695,439807,38384,173133,24047,73923,734-26,435194,238

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets117,73228,29719,71513,02421,37629,46334,34129,2058,56054,12380,571106,73112,6755,5046,629
Intangible Assets8,01611,8695791,0302,5685,3019,43019,12540,500000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets125,74840,16620,29414,05423,94434,76443,77148,33049,06054,12380,571106,73112,6755,5046,629
Stock & work in progress000000000000000
Trade Debtors758,3002,988,774457,637171,493440,2161,685,888369,241397,5821,061,4811,727,181843,394462,351377,481928,397134,147
Group Debtors1,576,960782,225301,754,3903,254,3901,644,843404,390404,3900023,8790000
Misc Debtors1,186,2581,536,000519,4791,380,731392,9781,506,926429,348672,274648,2710000298,785748,201
Cash1,547,1752,244,3751,043,222756,6151,142,892941,8341,010,849820,902619,47963,3370176,958000
misc current assets000000000000000
total current assets5,068,6937,551,3742,020,3684,063,2295,230,4765,779,4912,213,8282,295,1482,329,2311,790,518867,273639,309377,4811,227,182882,348
total assets5,194,4417,591,5402,040,6624,077,2835,254,4205,814,2552,257,5992,343,4782,378,2911,844,641947,844746,040390,1561,232,686888,977
Bank overdraft000000000000047,304148,546
Bank loan000000000000000
Trade Creditors 581,9611,801,365545,886210,210577,7161,146,595297,761177,757741,5021,670,904485,388414,058227,269583,905147,736
Group/Directors Accounts00150,380238,008197,300157,921191,734276,993349,1880158,26875,994000
other short term finances000000000000000
hp & lease commitments8,16500000000000000
other current liabilities1,190,1232,632,799689,9551,505,908820,9951,534,686409,679803,181746,9500000564,713520,148
total current liabilities1,780,2494,434,1641,386,2211,954,1261,596,0112,839,202899,1741,257,9311,837,6401,670,904643,656490,052227,2691,195,922816,430
loans000000000046,92676,327040
hp & lease commitments55,27800000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000006,67000112,2470983
provisions23,7181,8261,31202,4193,3854,3924,5080000000
total long term liabilities78,9961,8261,31202,4193,3854,3924,50806,67046,92676,327112,2474983
total liabilities1,859,2454,435,9901,387,5331,954,1261,598,4302,842,587903,5661,262,4391,837,6401,677,574690,582566,379339,5161,195,926817,413
net assets3,335,1963,155,550653,1292,123,1573,655,9902,971,6681,354,0331,081,039540,651167,067257,262179,66150,64036,76071,564
total shareholders funds3,335,1963,155,550653,1292,123,1573,655,9902,971,6681,354,0331,081,039540,651167,067257,262179,66150,64036,76071,564
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit140,0003,031,876954,610463,002683,3561,989,758212,047674,064778,13855,550104,34442,85520,294-28,439190,361
Depreciation22,9649,1229,85414,15614,64213,49511,78321,37529,24528,62328,8964,8843,4402,0043,877
Amortisation3,8533,4414511,5384,3674,12910,21100000000
Tax-59,882-586,98848,2224,165966-379,44560,947-133,596-54,521-11,379-23,180-9,796-4,87700
Stock000000000000000
Debtors-1,785,4814,329,853-2,329,468-780,970-750,0733,634,678-271,267-252,935-17,429859,908404,92284,870-849,701344,834882,348
Creditors-1,219,4041,255,479335,676-367,506-568,879848,834120,004-1,493,147-929,4021,185,51671,330186,789-356,636436,169147,736
Accruals and Deferred Income-1,442,6761,942,844-815,953684,913-713,6911,125,007-393,502803,181746,950000-564,71344,565520,148
Deferred Taxes & Provisions21,8925141,312-2,419-966-1,007-1164,5080000000
Cash flow from operations-747,7721,326,4352,863,6401,578,819169,868-33,907292,641129,320587,839398,402-223,532139,862-52,791109,465-20,226
Investing Activities
capital expenditure-112,399-32,435-16,545-5,804-8,189-8,617-17,435-15,582-24,182-2,175-2,736-98,940-10,611-879-10,506
Change in Investments000000000000000
cash flow from investments-112,399-32,435-16,545-5,804-8,189-8,617-17,435-15,582-24,182-2,175-2,736-98,940-10,611-879-10,506
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-150,380-87,62840,70839,379-33,813-85,259276,993349,188-158,26882,27475,994000
Other Short Term Loans 000000000000000
Long term loans000000000-46,926-29,40176,327-440
Hire Purchase and Lease Commitments63,44300000000000000
other long term liabilities0000000-6,670-6,6706,6700-112,247112,247-983983
share issue00-2,472,860-2,000,000000373,584-350,000-133,000098,0000046,349
interest99,52857,5330007,3230-80-33-1,367-3,564-2,039-1,538-6,365-5,246
cash flow from financing162,971-92,847-2,560,488-1,959,29239,379-26,490-85,259643,827-7,515-332,89149,309136,035110,705-7,34442,086
cash and cash equivalents
cash-697,2001,201,153286,607-386,277201,058-69,015189,947757,565556,14263,337-176,958176,958000
overdraft000000000000-47,304-101,242148,546
change in cash-697,2001,201,153286,607-386,277201,058-69,015189,947757,565556,14263,337-176,958176,95847,304101,242-148,546

jet environmental systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jet environmental systems limited. Get real-time insights into jet environmental systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jet Environmental Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jet environmental systems limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B91 area or any other competitors across 12 key performance metrics.

jet environmental systems limited Ownership

JET ENVIRONMENTAL SYSTEMS LIMITED group structure

Jet Environmental Systems Limited has no subsidiary companies.

Ultimate parent company

2 parents

JET ENVIRONMENTAL SYSTEMS LIMITED

03744217

JET ENVIRONMENTAL SYSTEMS LIMITED Shareholders

jet ahu limited 100%

jet environmental systems limited directors

Jet Environmental Systems Limited currently has 4 directors. The longest serving directors include Mr Jason Hibbs (Jul 2016) and Mr Ivan Gonzalez-Garcia (Feb 2018).

officercountryagestartendrole
Mr Jason HibbsUnited Kingdom61 years Jul 2016- Director
Mr Ivan Gonzalez-GarciaEngland46 years Feb 2018- Director
Mrs Jane HibbsUnited Kingdom66 years Dec 2021- Director
Mrs Zuzanna Gonzalez GarciaUnited Kingdom44 years Dec 2021- Director

P&L

December 2023

turnover

4.2m

-66%

operating profit

140k

0%

gross margin

26.7%

-0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.3m

+0.06%

total assets

5.2m

-0.32%

cash

1.5m

-0.31%

net assets

Total assets minus all liabilities

jet environmental systems limited company details

company number

03744217

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

March 1999

age

26

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

hotel transactions limited (February 2006)

accountant

FOLKES WORTON LLP

auditor

-

address

1 the courtyard, 707 warwick road, solihull, west midlands, B91 3DA

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

jet environmental systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to jet environmental systems limited. Currently there are 1 open charges and 2 have been satisfied in the past.

jet environmental systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JET ENVIRONMENTAL SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

jet environmental systems limited Companies House Filings - See Documents

datedescriptionview/download