next step mortgages limited

Live MatureSmallHigh

next step mortgages limited Company Information

Share NEXT STEP MORTGAGES LIMITED

Company Number

03745589

Shareholders

mrs theodora gupta

mr sanjeeve kumar gupta

View All

Group Structure

View All

Industry

Activities of mortgage finance companies

 

Registered Address

4th floor 4 tabernacle street, london, EC2A 4LU

next step mortgages limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of NEXT STEP MORTGAGES LIMITED at £1.2m based on a Turnover of £922.3k and 1.25x industry multiple (adjusted for size and gross margin).

next step mortgages limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of NEXT STEP MORTGAGES LIMITED at £2.1m based on an EBITDA of £380.1k and a 5.62x industry multiple (adjusted for size and gross margin).

next step mortgages limited Estimated Valuation

£9.3m

Pomanda estimates the enterprise value of NEXT STEP MORTGAGES LIMITED at £9.3m based on Net Assets of £2.9m and 3.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Next Step Mortgages Limited Overview

Next Step Mortgages Limited is a live company located in london, EC2A 4LU with a Companies House number of 03745589. It operates in the activities of mortgage finance companies sector, SIC Code 64922. Founded in April 1999, it's largest shareholder is mrs theodora gupta with a 45% stake. Next Step Mortgages Limited is a mature, small sized company, Pomanda has estimated its turnover at £922.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Next Step Mortgages Limited Health Check

Pomanda's financial health check has awarded Next Step Mortgages Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £922.3k, make it smaller than the average company (£6m)

£922.3k - Next Step Mortgages Limited

£6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (11.3%)

19% - Next Step Mortgages Limited

11.3% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a comparable cost of product (31.3%)

31.3% - Next Step Mortgages Limited

31.3% - Industry AVG

profitability

Profitability

an operating margin of 41.2% make it more profitable than the average company (9.1%)

41.2% - Next Step Mortgages Limited

9.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (8)

5 - Next Step Mortgages Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.7k, the company has an equivalent pay structure (£53.7k)

£53.7k - Next Step Mortgages Limited

£53.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.5k, this is less efficient (£246.6k)

£184.5k - Next Step Mortgages Limited

£246.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Next Step Mortgages Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (15 days)

0 days - Next Step Mortgages Limited

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Next Step Mortgages Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (21 weeks)

40 weeks - Next Step Mortgages Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.3%, this is a lower level of debt than the average (93.9%)

42.3% - Next Step Mortgages Limited

93.9% - Industry AVG

NEXT STEP MORTGAGES LIMITED financials

EXPORTms excel logo

Next Step Mortgages Limited's latest turnover from April 2024 is estimated at £922.3 thousand and the company has net assets of £2.9 million. According to their latest financial statements, Next Step Mortgages Limited has 5 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover922,297788,318542,619547,972750,609329,362455,389830,493995,280476,50260,69838,13945,909109,480121,021
Other Income Or Grants000000000000000
Cost Of Sales633,209501,796302,623372,149406,585148,935196,342267,689362,191167,94919,09411,75615,58227,65943,537
Gross Profit289,088286,522239,996175,823344,024180,427259,047562,804633,089308,55341,60426,38330,32781,82277,484
Admin Expenses-90,9995,651-266,834-305,107-13,895-92,409-21,588396,454404,560302,03414,398-30,60665,70486,188-415,991
Operating Profit380,087280,871506,830480,930357,919272,836280,635166,350228,5296,51927,20656,989-35,377-4,366493,475
Interest Payable2,9903,7373,0831,52500000000000
Interest Receivable82,41672,8818,2845099196,3912,4461,6073,2051,1966358121,0251,377770
Pre-Tax Profit459,512350,016512,031479,914358,838279,227283,081167,957231,7347,71527,84157,801-34,352-2,989494,244
Tax-114,878-87,504-97,286-91,184-68,179-53,053-53,785-31,912-46,347-1,543-5,847-13,29400-138,388
Profit After Tax344,634262,512414,745388,730290,659226,174229,296136,045185,3876,17221,99444,507-34,352-2,989355,856
Dividends Paid000000000000000
Retained Profit344,634262,512414,745388,730290,659226,174229,296136,045185,3876,17221,99444,507-34,352-2,989355,856
Employee Costs268,702296,625219,984165,737315,000184,207194,286208,115192,83583,57940,84445,51440,31335,00843,386
Number Of Employees564464444211111
EBITDA*380,140281,129508,701485,214362,537276,514281,965166,652229,6996,82427,61457,739-34,584-3,307494,975

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets0533112,0235,6925,4711,7501,4631,3669161,2211,6292,3793,1724,231
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0533112,0235,6925,4711,7501,4631,3669161,2211,6292,3793,1724,231
Stock & work in progress000000000000000
Trade Debtors0000070000305,858309,514208,536153,519171,219151,350
Group Debtors000000000000000
Misc Debtors3,343,1692,897,0472,894,1053,238,7461,813,3931,114,8761,394,8451,407,52667,302000000
Cash1,628,1481,511,4941,918,212290,886726,4711,111,214593,036385,472900,194381,64696,605157,398167,407242,785307,826
misc current assets000000000000000
total current assets4,971,3174,408,5414,812,3173,529,6322,539,8642,226,1601,987,8811,792,998967,496687,504406,119365,934320,926414,004459,176
total assets4,971,3174,408,5944,812,6283,531,6552,545,5562,231,6311,989,6311,794,461968,862688,420407,340367,563323,305417,176463,407
Bank overdraft000000000000000
Bank loan10,00010,0009,454000000000000
Trade Creditors 8278278121,1691,1751,2149,35000296,73222,3224,5394,78864,307107,549
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,079,0241,850,9642,507,7481,632,5071,085,1321,061,8271,037,8651,081,341391,787000000
total current liabilities2,089,8511,861,7912,518,0141,633,6761,086,3071,063,0411,047,2151,081,341391,787296,73222,3224,5394,78864,307107,549
loans11,59621,56731,89050,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities11,59621,56731,89050,00000000000000
total liabilities2,101,4471,883,3582,549,9041,683,6761,086,3071,063,0411,047,2151,081,341391,787296,73222,3224,5394,78864,307107,549
net assets2,869,8702,525,2362,262,7241,847,9791,459,2491,168,590942,416713,120577,075391,688385,018363,024318,517352,869355,858
total shareholders funds2,869,8702,525,2362,262,7241,847,9791,459,2491,168,590942,416713,120577,075391,688385,018363,024318,517352,869355,858
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit380,087280,871506,830480,930357,919272,836280,635166,350228,5296,51927,20656,989-35,377-4,366493,475
Depreciation532581,8714,2844,6183,6781,3303021,1703054087507931,0591,500
Amortisation000000000000000
Tax-114,878-87,504-97,286-91,184-68,179-53,053-53,785-31,912-46,347-1,543-5,847-13,29400-138,388
Stock000000000000000
Debtors446,1222,942-344,6411,425,353698,447-279,899-12,6811,340,224-238,556-3,656100,97855,017-17,70019,869151,350
Creditors015-357-6-39-8,1369,3500-296,732274,41017,783-249-59,519-43,242107,549
Accruals and Deferred Income228,060-656,784875,241547,37523,30523,962-43,476689,554391,787000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations47,200-466,0861,630,940-483,954-380,823519,186206,735-515,930516,963283,347-61,428-10,821-76,403-66,418312,786
Investing Activities
capital expenditure00-159-615-4,839-7,399-1,617-399-1,62000000-5,731
Change in Investments000000000000000
cash flow from investments00-159-615-4,839-7,399-1,617-399-1,62000000-5,731
Financing Activities
Bank loans05469,454000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-9,971-10,323-18,11050,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000049800002
interest79,42669,1445,201-1,0169196,3912,4461,6073,2051,1966358121,0251,377770
cash flow from financing69,45559,367-3,45548,9849196,3912,4461,6073,2051,6946358121,0251,377772
cash and cash equivalents
cash116,654-406,7181,627,326-435,585-384,743518,178207,564-514,722518,548285,041-60,793-10,009-75,378-65,041307,826
overdraft000000000000000
change in cash116,654-406,7181,627,326-435,585-384,743518,178207,564-514,722518,548285,041-60,793-10,009-75,378-65,041307,826

next step mortgages limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for next step mortgages limited. Get real-time insights into next step mortgages limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Next Step Mortgages Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for next step mortgages limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

next step mortgages limited Ownership

NEXT STEP MORTGAGES LIMITED group structure

Next Step Mortgages Limited has no subsidiary companies.

Ultimate parent company

NEXT STEP MORTGAGES LIMITED

03745589

NEXT STEP MORTGAGES LIMITED Shareholders

mrs theodora gupta 45%
mr sanjeeve kumar gupta 45%
mr christopher-jay kumar gupta 5%
miss shana gupta 5%

next step mortgages limited directors

Next Step Mortgages Limited currently has 1 director, Mr Sanjeeve Gupta serving since Apr 1999.

officercountryagestartendrole
Mr Sanjeeve GuptaUnited Kingdom58 years Apr 1999- Director

P&L

April 2024

turnover

922.3k

+17%

operating profit

380.1k

0%

gross margin

31.4%

-13.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.9m

+0.14%

total assets

5m

+0.13%

cash

1.6m

+0.08%

net assets

Total assets minus all liabilities

next step mortgages limited company details

company number

03745589

Type

Private limited with Share Capital

industry

64922 - Activities of mortgage finance companies

incorporation date

April 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

4th floor 4 tabernacle street, london, EC2A 4LU

Bank

-

Legal Advisor

-

next step mortgages limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to next step mortgages limited.

next step mortgages limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEXT STEP MORTGAGES LIMITED. This can take several minutes, an email will notify you when this has completed.

next step mortgages limited Companies House Filings - See Documents

datedescriptionview/download