Prime Projects International Limited

POWER SEARCH PRICING

SOLUTIONS

prime projects international limited Company Information

Company Number

03748097

Next Accounts

Sep 2025

Directors

Phillip Wood

Grace Harris

Shareholders

rentokil initial uk ltd

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

Registered Address

compass house manor royal, crawley, west sussex, RH10 9PY

Website

http://urbanplanters.co.uk

prime projects international limited Estimated Valuation

£245.2k

Pomanda estimates the enterprise value of PRIME PROJECTS INTERNATIONAL LIMITED at £245.2k based on Net Assets of £92k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prime Projects International Limited is a live company located in west sussex, RH10 9PY with a Companies House number of 03748097. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 1999, it's largest shareholder is rentokil initial uk ltd with a 100% stake. Prime Projects International Limited is a mature, micro sized company, Pomanda has estimated its turnover at £280.1k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Prime Projects International Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

3 Regular

3 Weak

Size

annual sales of £280.1k, make it smaller than the average company (£854.6k)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.5%)

EXPORT

Prime Projects International Limited's latest turnover from December 2023 is £280.1 thousand and the company has net assets of £92 thousand. According to their latest financial statements, Prime Projects International Limited has 3 employees and maintains cash reserves of £103.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	280,091	337,120	175,641	175,144	167,459	170,307	202,219	271,050	244,353	207,046	280,525	164,447	140,531	195,441	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	143,718	251,757	131,957	130,828	125,070	124,621	143,985	193,542	178,231	150,307	203,221	114,603	96,819	131,502	0
Gross Profit	136,373	85,363	43,684	44,316	42,389	45,686	58,234	77,508	66,123	56,740	77,303	49,844	43,712	63,939	0
Admin Expenses	115,935	69,891	16,302	13,248	49,432	24,489	81,502	66,504	110,796	55,362	75,582	63,810	28,228	16,858	-72,513
Operating Profit	20,438	15,472	27,382	31,068	-7,043	21,197	-23,268	11,004	-44,673	1,378	1,721	-13,966	15,484	47,081	72,513
Interest Payable	0	3,655	2,937	1,541	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	1,126	144	54	163	244	164	25	54	45	10	44	55	61	49
Pre-Tax Profit	20,438	12,943	24,589	29,581	-6,880	21,441	-23,104	11,029	-44,619	1,423	1,731	-13,922	15,539	47,142	72,563
Tax	-2,518	-2,459	-4,672	-5,620	0	-4,074	0	-2,206	0	-299	-398	0	-4,040	-13,200	-20,317
Profit After Tax	17,920	10,484	19,917	23,961	-6,880	17,367	-23,104	8,823	-44,619	1,124	1,333	-13,922	11,499	33,942	52,245
Dividends Paid	18,300	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-380	10,484	19,917	23,961	-6,880	17,367	-23,104	8,823	-44,619	1,124	1,333	-13,922	11,499	33,942	52,245
Employee Costs	171,186	328,305	215,737	202,848	212,298	167,470	208,890	338,691	283,202	58,159	115,144	58,775	56,592	53,796	0
Number Of Employees	3	6	4	4	4	3	4	6	5	1	2	1	1	1	0
EBITDA*	24,375	20,723	31,206	34,863	-3,389	25,237	-12,828	23,454	-31,501	13,179	15,343	587	42,019	78,269	113,443

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	21,439	13,929	14,638	9,331	9,763	13,803	23,826	34,885	45,372	39,634	25,558	33,766	54,197	65,570
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	307
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	21,439	13,929	14,638	9,331	9,763	13,803	23,826	34,885	45,372	39,634	25,558	33,766	54,197	65,877
Stock & work in progress	0	22,500	16,500	6,000	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,000	2,600	2,600	2,514
Trade Debtors	0	148,035	71,735	68,930	54,510	72,325	72,475	79,148	59,597	64,565	85,862	49,111	40,559	57,927	45,201
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	59,503	52,274	12,292	3,018	4,074	4,983	5,966	5,645	0	0	31,112	32,074	736	0
Cash	103,741	26,540	37,800	77,124	31,602	11,915	53,089	12,616	7,155	14,621	3,453	456	17,300	4,718	19,700
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	103,741	256,578	178,309	164,346	91,630	90,814	133,047	100,230	74,897	81,686	91,815	82,679	92,533	65,981	67,415
total assets	103,741	278,017	192,238	178,984	100,961	100,577	146,850	124,056	109,782	127,058	131,449	108,237	126,299	120,178	133,292
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	10,000	10,000	6,350	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	48,941	19,866	12,440	23,302	17,999	48,787	18,367	22,647	33,622	40,745	22,243	25,658	27,669	74,502
Group/Directors Accounts	11,711	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	99,530	44,648	51,842	38,577	36,696	68,978	51,670	40,037	0	0	0	0	0	0
total current liabilities	11,711	158,471	74,514	70,632	61,879	54,695	117,765	70,037	62,684	33,622	40,745	22,243	25,658	27,669	74,502
loans	0	23,470	33,470	44,167	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	3,666	2,328	2,176	1,034	954	1,524	3,354	5,256	6,975	5,367	1,990	2,715	6,082	6,543
total long term liabilities	0	27,136	35,798	46,343	1,034	954	1,524	3,354	5,256	6,975	5,367	1,990	2,715	6,082	6,543
total liabilities	11,711	185,607	110,312	116,975	62,913	55,649	119,289	73,391	67,940	40,597	46,112	24,233	28,373	33,751	81,045
net assets	92,030	92,410	81,926	62,009	38,048	44,928	27,561	50,665	41,842	86,461	85,337	84,004	97,926	86,427	52,247
total shareholders funds	92,030	92,410	81,926	62,009	38,048	44,928	27,561	50,665	41,842	86,461	85,337	84,004	97,926	86,427	52,247

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	20,438	15,472	27,382	31,068	-7,043	21,197	-23,268	11,004	-44,673	1,378	1,721	-13,966	15,484	47,081	72,513
Depreciation	3,937	5,251	3,824	3,795	3,654	4,040	10,440	12,450	13,172	11,801	13,622	14,553	26,535	30,881	30,782
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	307	10,148
Tax	-2,518	-2,459	-4,672	-5,620	0	-4,074	0	-2,206	0	-299	-398	0	-4,040	-13,200	-20,317
Stock	-22,500	6,000	10,500	3,500	0	0	0	0	0	0	500	-600	0	86	2,514
Debtors	-207,538	83,529	42,787	23,694	-18,871	-1,059	-7,656	19,872	677	-21,297	5,639	7,590	13,970	13,462	45,201
Creditors	-48,941	29,075	7,426	-10,862	5,303	-30,788	30,420	-4,280	-10,975	-7,123	18,502	-3,415	-2,011	-46,833	74,502
Accruals and Deferred Income	-99,530	54,882	-7,194	13,265	1,881	-32,282	17,308	11,633	40,037	0	0	0	0	0	0
Deferred Taxes & Provisions	-3,666	1,338	152	1,142	80	-570	-1,830	-1,902	-1,719	1,608	3,377	-725	-3,367	-461	6,543
Cash flow from operations	99,758	14,030	-26,369	5,594	22,746	-41,418	40,726	6,827	-4,835	28,662	30,685	-10,543	18,631	4,227	126,456
Investing Activities
capital expenditure	17,502	-12,761	-3,115	-9,102	-3,222	0	-417	-1,391	-2,685	-17,539	-27,698	-6,345	-6,104	-19,508	-106,807
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	17,502	-12,761	-3,115	-9,102	-3,222	0	-417	-1,391	-2,685	-17,539	-27,698	-6,345	-6,104	-19,508	-106,807
Financing Activities
Bank loans	-10,000	0	3,650	6,350	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	11,711	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-23,470	-10,000	-10,697	44,167	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	238	2
interest	0	-2,529	-2,793	-1,487	163	244	164	25	54	45	10	44	55	61	49
cash flow from financing	-21,759	-12,529	-9,840	49,030	163	244	164	25	54	45	10	44	55	299	51
cash and cash equivalents
cash	77,201	-11,260	-39,324	45,522	19,687	-41,174	40,473	5,461	-7,466	11,168	2,997	-16,844	12,582	-14,982	19,700
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	77,201	-11,260	-39,324	45,522	19,687	-41,174	40,473	5,461	-7,466	11,168	2,997	-16,844	12,582	-14,982	19,700

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for prime projects international limited. Get real-time insights into prime projects international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for prime projects international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RH10 area or any other competitors across 12 key performance metrics.

PRIME PROJECTS INTERNATIONAL LIMITED group structure

Prime Projects International Limited has no subsidiary companies.

Ultimate parent company

RENTOKIL INITIAL PLC

05393279

RENTOKIL INITIAL UK LTD

00301044

2 parents

PRIME PROJECTS INTERNATIONAL LIMITED

03748097

PRIME PROJECTS INTERNATIONAL LIMITED Shareholders

rentokil initial uk ltd

100%

Prime Projects International Limited currently has 2 directors. The longest serving directors include Mr Phillip Wood (Mar 2023) and Ms Grace Harris (Mar 2023).

officer	country	age	start	end	role
Mr Phillip Wood	United Kingdom	59 years	Mar 2023	-	Director
Ms Grace Harris	United Kingdom	36 years	Mar 2023	-	Director

P&L

December 2023

turnover

280.1k

operating profit

20.4k

gross margin

48.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

92k

total assets

103.7k

-0.63%

cash

103.7k

+2.91%

net assets

Total assets minus all liabilities

Similar Companies

north partners limited

1.5

a s bains limited

3.5

wightman education consultants ltd

sharp management consultants limited

starfish solutions ltd

0.5

company number

03748097

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 1999

ultimate parent company

RENTOKIL INITIAL PLC

previous names

N/A

address

compass house manor royal, crawley, west sussex, RH10 9PY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prime projects international limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRIME PROJECTS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

prime projects international limited Company Information

prime projects international limited Estimated Valuation

prime projects international limited Estimated Valuation

prime projects international limited Estimated Valuation

Prime Projects International Limited Overview

Prime Projects International Limited Health Check

PRIME PROJECTS INTERNATIONAL LIMITED financials

prime projects international limited Credit Report and Business Information

Prime Projects International Limited Competitor Analysis

prime projects international limited Ownership

prime projects international limited directors

prime projects international limited company details

prime projects international limited Charges & Mortgages

prime projects international limited Capital Raised & Share Issues BETA

prime projects international limited Companies House Filings - See Documents