q.s. land limited
q.s. land limited Company Information
Company Number
03749097
Next Accounts
Apr 2025
Shareholders
tramview ltd
leslie goldbart
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
17-19 foley street, london, W1W 6DW
Website
-q.s. land limited Estimated Valuation
Pomanda estimates the enterprise value of Q.S. LAND LIMITED at £2.2m based on a Turnover of £669.5k and 3.29x industry multiple (adjusted for size and gross margin).
q.s. land limited Estimated Valuation
Pomanda estimates the enterprise value of Q.S. LAND LIMITED at £3.7m based on an EBITDA of £558.3k and a 6.61x industry multiple (adjusted for size and gross margin).
q.s. land limited Estimated Valuation
Pomanda estimates the enterprise value of Q.S. LAND LIMITED at £16.1m based on Net Assets of £9.2m and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Q.s. Land Limited Overview
Q.s. Land Limited is a live company located in london, W1W 6DW with a Companies House number of 03749097. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1999, it's largest shareholder is tramview ltd with a 50% stake. Q.s. Land Limited is a mature, small sized company, Pomanda has estimated its turnover at £669.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Q.s. Land Limited Health Check
Pomanda's financial health check has awarded Q.S. Land Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
3 Weak
Size
annual sales of £669.5k, make it in line with the average company (£832.4k)
- Q.s. Land Limited
£832.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.4%)
- Q.s. Land Limited
2.4% - Industry AVG
Production
with a gross margin of 72.6%, this company has a comparable cost of product (72.6%)
- Q.s. Land Limited
72.6% - Industry AVG
Profitability
an operating margin of 83.3% make it more profitable than the average company (25.1%)
- Q.s. Land Limited
25.1% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
- Q.s. Land Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Q.s. Land Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £167.4k, this is equally as efficient (£175.1k)
- Q.s. Land Limited
£175.1k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (32 days)
- Q.s. Land Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (35 days)
- Q.s. Land Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Q.s. Land Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (13 weeks)
91 weeks - Q.s. Land Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.1%, this is a lower level of debt than the average (67.9%)
47.1% - Q.s. Land Limited
67.9% - Industry AVG
Q.S. LAND LIMITED financials
Q.S. Land Limited's latest turnover from July 2023 is estimated at £669.5 thousand and the company has net assets of £9.2 million. According to their latest financial statements, we estimate that Q.S. Land Limited has 4 employees and maintains cash reserves of £454.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 545,710 | 540,887 | 524,084 | 515,380 | 515,360 | 510,570 | |||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 434,593 | 500,631 | 449,015 | 502,534 | 503,305 | 480,488 | |||||||||
| Interest Payable | 232,071 | 237,035 | 184,295 | 185,826 | 185,298 | 249,703 | |||||||||
| Interest Receivable | 3 | 1,202 | |||||||||||||
| Pre-Tax Profit | 202,522 | 263,596 | 264,720 | 316,708 | 318,010 | 231,987 | |||||||||
| Tax | -40,504 | -52,719 | -53,028 | -81,013 | -80,000 | -56,594 | |||||||||
| Profit After Tax | 162,018 | 210,877 | 211,692 | 235,695 | 238,010 | 175,393 | |||||||||
| Dividends Paid | 131,500 | 246,000 | 161,500 | 235,100 | 241,600 | 166,500 | |||||||||
| Retained Profit | 30,518 | -35,123 | 50,192 | 595 | -3,590 | 8,893 | |||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | |||||||||||||
| EBITDA* | 434,593 | 500,631 | 449,015 | 502,534 | 503,305 | 480,488 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,399 | 2,098 | 105 | 209 | 313 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 13,563,983 | 12,061,089 | 12,000,000 | 6,269,238 | 6,269,239 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 15,001,399 | 15,002,098 | 15,000,000 | 15,000,105 | 13,564,192 | 12,061,402 | 12,000,000 | 6,269,238 | 6,269,239 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 84,512 | 246,783 | 129,222 | 93,739 | 69,505 | 4,200 | 1,405,853 | ||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 1,773,768 | 1,705,755 | 1,595,121 | 1,613,486 | 1,628,839 | 1,459,103 | 1,405,853 | 1,405,853 | 1,405,853 | 1,405,853 | 1,484,913 | 1,475,853 | 1,475,853 | 1,475,853 | |
| Cash | 454,198 | 528,513 | 237,299 | 222,536 | 396,593 | 169,271 | 401,722 | 288,760 | 148,338 | 199,018 | 176,283 | 129,392 | 110,293 | 103,771 | 85,250 |
| misc current assets | |||||||||||||||
| total current assets | 2,312,478 | 2,481,051 | 1,961,642 | 1,929,761 | 2,094,937 | 1,632,574 | 1,807,575 | 1,694,613 | 1,554,191 | 1,604,871 | 1,582,136 | 1,614,305 | 1,586,146 | 1,579,624 | 1,561,103 |
| total assets | 17,313,877 | 17,483,149 | 16,961,642 | 16,929,866 | 15,659,129 | 13,693,976 | 13,807,575 | 7,963,851 | 7,823,430 | 7,604,871 | 7,582,136 | 7,614,305 | 7,586,146 | 7,579,624 | 7,561,103 |
| Bank overdraft | 5,650,347 | 3,350,000 | 3,350,000 | ||||||||||||
| Bank loan | 5,700,000 | ||||||||||||||
| Trade Creditors | 7,451 | 34,280 | 42,673 | 80,210 | 4,565 | 53,001 | 288,009 | 191,059 | |||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 250,370 | 314,939 | 194,548 | 247,649 | 251,969 | 230,446 | 394,030 | 399,588 | 198,842 | 195,888 | 217,942 | 212,015 | 189,903 | ||
| total current liabilities | 257,821 | 349,219 | 237,221 | 6,027,859 | 5,906,881 | 3,633,447 | 3,744,030 | 399,588 | 288,009 | 191,059 | 198,842 | 195,888 | 217,942 | 212,015 | 189,903 |
| loans | 6,000,000 | 6,000,000 | 5,700,000 | 3,350,000 | 3,350,000 | 3,350,000 | 3,350,000 | 3,349,979 | 3,349,979 | 3,349,979 | |||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 3,350,000 | ||||||||||||||
| provisions | 1,903,816 | 1,903,816 | 1,903,816 | 1,909,427 | 1,562,790 | 1,562,790 | 1,631,256 | 538,459 | |||||||
| total long term liabilities | 7,903,816 | 7,903,816 | 7,603,816 | 1,909,427 | 1,562,790 | 1,562,790 | 1,631,256 | 3,888,459 | 3,350,000 | 3,350,000 | 3,350,000 | 3,350,000 | 3,349,979 | 3,349,979 | 3,349,979 |
| total liabilities | 8,161,637 | 8,253,035 | 7,841,037 | 7,937,286 | 7,469,671 | 5,196,237 | 5,375,286 | 4,288,047 | 3,638,009 | 3,541,059 | 3,548,842 | 3,545,888 | 3,567,921 | 3,561,994 | 3,539,882 |
| net assets | 9,152,240 | 9,230,114 | 9,120,605 | 8,992,580 | 8,189,458 | 8,497,739 | 8,432,289 | 3,675,804 | 4,185,421 | 4,063,812 | 4,033,294 | 4,068,417 | 4,018,225 | 4,017,630 | 4,021,221 |
| total shareholders funds | 9,152,240 | 9,230,114 | 9,120,605 | 8,992,580 | 8,189,458 | 8,497,739 | 8,432,289 | 3,675,804 | 4,185,421 | 4,063,812 | 4,033,294 | 4,068,417 | 4,018,225 | 4,017,630 | 4,021,221 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 434,593 | 500,631 | 449,015 | 502,534 | 503,305 | 480,488 | |||||||||
| Depreciation | 699 | 699 | 105 | 104 | 104 | 104 | |||||||||
| Amortisation | |||||||||||||||
| Tax | -40,504 | -52,719 | -53,028 | -81,013 | -80,000 | -56,594 | |||||||||
| Stock | |||||||||||||||
| Debtors | -94,258 | 228,195 | 17,118 | 8,881 | 235,041 | 57,450 | -79,060 | 9,060 | 1,475,853 | ||||||
| Creditors | -26,829 | -8,393 | -37,537 | 75,645 | -48,436 | 53,001 | -288,009 | 96,950 | 191,059 | ||||||
| Accruals and Deferred Income | -64,569 | 120,391 | -53,101 | -4,320 | 21,523 | -163,584 | -5,558 | 399,588 | -198,842 | 2,954 | -22,054 | 5,927 | 22,112 | 189,903 | |
| Deferred Taxes & Provisions | -5,611 | 346,637 | -68,466 | 1,092,797 | 538,459 | ||||||||||
| Cash flow from operations | 386,306 | 529,926 | 364,873 | 427,448 | 445,417 | -862,056 | |||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 1,436,017 | 1,502,894 | 61,089 | 5,730,762 | -1 | 269,239 | 6,000,000 | ||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -5,700,000 | 5,700,000 | |||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | 300,000 | 5,700,000 | -3,350,000 | 3,350,000 | -3,350,000 | 21 | 3,349,979 | ||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -3,350,000 | 3,350,000 | |||||||||||||
| share issue | |||||||||||||||
| interest | -232,071 | -237,035 | -184,295 | -185,826 | -185,295 | -248,501 | |||||||||
| cash flow from financing | -232,071 | -237,035 | -184,274 | -185,826 | -185,296 | 7,113,806 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -74,315 | 291,214 | 14,763 | -174,057 | 227,322 | -232,451 | 112,962 | 140,422 | -50,680 | 22,735 | 46,891 | 19,099 | 6,522 | 18,521 | 85,250 |
| overdraft | -5,650,347 | 2,300,347 | 3,350,000 | ||||||||||||
| change in cash | -74,315 | 291,214 | 14,763 | 5,476,290 | -2,073,025 | -232,451 | -3,237,038 | 140,422 | -50,680 | 22,735 | 46,891 | 19,099 | 6,522 | 18,521 | 85,250 |
q.s. land limited Credit Report and Business Information
Q.s. Land Limited Competitor Analysis
Perform a competitor analysis for q.s. land limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.
q.s. land limited Ownership
Q.S. LAND LIMITED group structure
Q.S. Land Limited has no subsidiary companies.
Ultimate parent company
Q.S. LAND LIMITED
03749097
q.s. land limited directors
Q.S. Land Limited currently has 2 directors. The longest serving directors include Mr Leslie Goldbart (Mar 2000) and Mr Mark Goldbart (Jul 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Leslie Goldbart | England | 92 years | Mar 2000 | - | Director |
| Mr Mark Goldbart | United Kingdom | 59 years | Jul 2018 | - | Director |
P&L
July 2023turnover
669.5k
-65%
operating profit
557.6k
0%
gross margin
72.6%
+1.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
9.2m
-0.01%
total assets
17.3m
-0.01%
cash
454.2k
-0.14%
net assets
Total assets minus all liabilities
q.s. land limited company details
company number
03749097
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
belldrive systems limited (May 1999)
accountant
-
auditor
-
address
17-19 foley street, london, W1W 6DW
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
q.s. land limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to q.s. land limited. Currently there are 2 open charges and 4 have been satisfied in the past.
q.s. land limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for Q.S. LAND LIMITED. This can take several minutes, an email will notify you when this has completed.
q.s. land limited Companies House Filings - See Documents
| date | description | view/download |
|---|
