weylite limited

weylite limited Company Information

Share WEYLITE LIMITED
Live 
MatureMicroDeclining

Company Number

03749404

Industry

Other information technology and computer service activities

 

Shareholders

jack constant

john constant

View All

Group Structure

View All

Contact

Registered Address

264 banbury road, oxford, OX2 7DY

weylite limited Estimated Valuation

£112.8k

Pomanda estimates the enterprise value of WEYLITE LIMITED at £112.8k based on a Turnover of £216.7k and 0.52x industry multiple (adjusted for size and gross margin).

weylite limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WEYLITE LIMITED at £0 based on an EBITDA of £-432.2k and a 3.66x industry multiple (adjusted for size and gross margin).

weylite limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of WEYLITE LIMITED at £4.8m based on Net Assets of £2.1m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Weylite Limited Overview

Weylite Limited is a live company located in oxford, OX2 7DY with a Companies House number of 03749404. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 1999, it's largest shareholder is jack constant with a 50% stake. Weylite Limited is a mature, micro sized company, Pomanda has estimated its turnover at £216.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Weylite Limited Health Check

Pomanda's financial health check has awarded Weylite Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £216.7k, make it smaller than the average company (£5.9m)

£216.7k - Weylite Limited

£5.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (6.3%)

-39% - Weylite Limited

6.3% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (49.1%)

25.8% - Weylite Limited

49.1% - Industry AVG

profitability

Profitability

an operating margin of -199.4% make it less profitable than the average company (3.4%)

-199.4% - Weylite Limited

3.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (40)

2 - Weylite Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.3k, the company has an equivalent pay structure (£66.3k)

£66.3k - Weylite Limited

£66.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.4k, this is less efficient (£161.4k)

£108.4k - Weylite Limited

£161.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 137 days, this is later than average (55 days)

137 days - Weylite Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (37 days)

13 days - Weylite Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Weylite Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Weylite Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (63.9%)

0.3% - Weylite Limited

63.9% - Industry AVG

WEYLITE LIMITED financials

EXPORTms excel logo

Weylite Limited's latest turnover from March 2023 is estimated at £216.7 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Weylite Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover216,744596,742168,934937,4111,050,9781,077,382252,916701,57352,97037,31214,83219,74192,927113,149
Other Income Or Grants00000000000000
Cost Of Sales160,808441,019127,361701,196777,594777,803179,594501,21837,38626,11010,19413,54764,75177,299
Gross Profit55,936155,72241,573236,215273,384299,57973,322200,35515,58411,2014,6386,19428,17635,850
Admin Expenses488,153-186,719-43,612174,759-202,300165,648-104,768265,07731,58450,511-101,797-99,81367,178-2,082,281
Operating Profit-432,217342,44185,18561,456475,684133,931178,090-64,722-16,000-39,310106,435106,007-39,0022,118,131
Interest Payable00000000000000
Interest Receivable00000006259161,1031,4261,4861,9391,067
Pre-Tax Profit-432,217342,44185,18561,456475,684133,931178,090-64,097-15,084-38,207107,861107,493-37,0632,119,197
Tax0-65,064-16,185-11,677-90,380-25,447-35,618000-25,887-27,9480-593,375
Profit After Tax-432,217277,37769,00049,779385,304108,484142,472-64,097-15,084-38,20781,97479,545-37,0631,525,822
Dividends Paid00000000000000
Retained Profit-432,217277,37769,00049,779385,304108,484142,472-64,097-15,084-38,20781,97479,545-37,0631,525,822
Employee Costs132,595126,797121,020115,113115,033110,443107,618159,09353,36951,91549,87950,16248,50748,125
Number Of Employees22222223111111
EBITDA*-432,217342,44185,18561,456475,684133,931178,090-64,722-16,000-39,310106,435106,007-39,0022,118,131

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,057,4462,319,1912,249,7502,088,1691,987,4081,632,3201,604,7891,396,457000000
Intangible Assets00000000000000
Investments & Other000000001,374,5551,491,0761,334,0461,334,9381,199,9531,169,203
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,057,4462,319,1912,249,7502,088,1691,987,4081,632,3201,604,7891,396,4571,374,5551,491,0761,334,0461,334,9381,199,9531,169,203
Stock & work in progress00000000000000
Trade Debtors81,422265,18357,442417,159464,392496,32695,479208,83310,74710,7470000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000000250,021116,347324,779245,468349,117426,639
misc current assets00000000000000
total current assets81,422265,18357,442417,159464,392496,32695,479208,833260,768127,094324,779245,468349,117426,639
total assets2,138,8682,584,3742,307,1922,505,3282,451,8002,128,6461,700,2681,605,2901,635,3231,618,1701,658,8251,580,4061,549,0701,595,842
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 5,77919,06819,263286,399282,650344,80024,90672,40038,1365,8998,34711,90260,11169,820
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities5,77919,06819,263286,399282,650344,80024,90672,40038,1365,8998,34711,90260,11169,820
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities5,77919,06819,263286,399282,650344,80024,90672,40038,1365,8998,34711,90260,11169,820
net assets2,133,0892,565,3062,287,9292,218,9292,169,1501,783,8461,675,3621,532,8901,597,1871,612,2711,650,4781,568,5041,488,9591,526,022
total shareholders funds2,133,0892,565,3062,287,9292,218,9292,169,1501,783,8461,675,3621,532,8901,597,1871,612,2711,650,4781,568,5041,488,9591,526,022
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-432,217342,44185,18561,456475,684133,931178,090-64,722-16,000-39,310106,435106,007-39,0022,118,131
Depreciation00000000000000
Amortisation00000000000000
Tax0-65,064-16,185-11,677-90,380-25,447-35,618000-25,887-27,9480-593,375
Stock00000000000000
Debtors-183,761207,741-359,717-47,233-31,934400,847-113,354198,086010,7470000
Creditors-13,289-195-267,1363,749-62,150319,894-47,49434,26432,237-2,448-3,555-48,209-9,70969,820
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-261,74569,441161,581100,761355,08827,531208,332-228,54416,237-52,50576,99329,850-48,7111,594,576
Investing Activities
capital expenditure261,745-69,441-161,581-100,761-355,088-27,531-208,332-1,396,457000000
Change in Investments0000000-1,374,555-116,521157,030-892134,98530,7501,169,203
cash flow from investments261,745-69,441-161,581-100,761-355,088-27,531-208,332-21,902116,521-157,030892-134,985-30,750-1,169,203
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000-20000000200
interest00000006259161,1031,4261,4861,9391,067
cash flow from financing00000004259161,1031,4261,4861,9391,267
cash and cash equivalents
cash0000000-250,021133,674-208,43279,311-103,649-77,522426,639
overdraft00000000000000
change in cash0000000-250,021133,674-208,43279,311-103,649-77,522426,639

weylite limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for weylite limited. Get real-time insights into weylite limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Weylite Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for weylite limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in OX2 area or any other competitors across 12 key performance metrics.

weylite limited Ownership

WEYLITE LIMITED group structure

Weylite Limited has 1 subsidiary company.

Ultimate parent company

WEYLITE LIMITED

03749404

1 subsidiary

WEYLITE LIMITED Shareholders

jack constant 50%
john constant 25.5%
lesley saunders 24.5%

weylite limited directors

Weylite Limited currently has 2 directors. The longest serving directors include Mr John Constant (Apr 1999) and Ms Lesley Saunders (Apr 1999).

officercountryagestartendrole
Mr John ConstantUnited Kingdom64 years Apr 1999- Director
Ms Lesley SaundersUnited Kingdom66 years Apr 1999- Director

P&L

March 2023

turnover

216.7k

-64%

operating profit

-432.2k

0%

gross margin

25.9%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.1m

-0.17%

total assets

2.1m

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

weylite limited company details

company number

03749404

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

April 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

264 banbury road, oxford, OX2 7DY

Bank

-

Legal Advisor

-

weylite limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to weylite limited.

charges

weylite limited Companies House Filings - See Documents

datedescriptionview/download