Pomanda estimates the enterprise value of SUNDEK LIMITED at £1.8m based on a Turnover of £726.8k and 2.5x industry multiple (adjusted for size and gross margin).
sundek limitedEstimated Valuation
£108.5k
Pomanda estimates the enterprise value of SUNDEK LIMITED at £108.5k based on an EBITDA of £22.2k and a 4.89x industry multiple (adjusted for size and gross margin).
sundek limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SUNDEK LIMITED at £0 based on Net Assets of £-431.8k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sundek LimitedOverview
Sundek Limited is a live company located in london, N4 1TJ with a Companies House number of 03750394. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1999, it's largest shareholder is
joseph feldman
with a 100% stake. Sundek Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£726.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Sundek Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £726.8k, make it in line with the average company (£803.2k)
£726.8k - Sundek Limited
£803.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sundek Limited
- - Industry AVG
Production
with a gross margin of 33.4%, this company has a higher cost of product (74.9%)
33.4% - Sundek Limited
74.9% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (36.3%)
3.1% - Sundek Limited
36.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Sundek Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
£30.4k - Sundek Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £363.4k, this is more efficient (£169k)
£363.4k - Sundek Limited
£169k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (32 days)
58 days - Sundek Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 933 days, this is slower than average (37 days)
933 days - Sundek Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sundek Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sundek Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 153.6%, this is a higher level of debt than the average (63%)
153.6% - Sundek Limited
63% - Industry AVG
SUNDEK LIMITED financials
EXPORT
Sundek Limited's latest turnover from March 2023 is estimated at £726.8 thousand and the company has net assets of -£431.8 thousand. According to their latest financial statements, we estimate that Sundek Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
726,761
1,454,935
3,369,833
2,417,777
1,699,020
1,025,763
703,852
Other Income Or Grants
Cost Of Sales
484,166
1,025,381
2,369,078
1,718,399
1,208,019
724,267
488,238
Gross Profit
242,595
429,554
1,000,755
699,378
491,000
301,496
215,614
Admin Expenses
220,406
-33,248
57,437
-23,616
23,178
-4,475
5,063
4,272
438,016
957,720
573,064
881,052
343,073
294,140
Operating Profit
22,189
33,248
-57,437
23,616
-23,178
4,475
-5,063
-4,272
-8,462
43,035
126,314
-390,052
-41,577
-78,526
Interest Payable
10,268
10,268
Interest Receivable
109
20
10
5
19
36
24
7
49
153
104
Pre-Tax Profit
22,298
33,268
-57,437
23,616
-23,168
4,480
-5,063
-4,253
-8,426
43,058
126,321
-390,003
-51,692
-88,690
Tax
-4,237
-6,321
-4,487
-851
-9,903
-30,317
Profit After Tax
18,061
26,947
-57,437
19,129
-23,168
3,629
-5,063
-4,253
-8,426
33,155
96,004
-390,003
-51,692
-88,690
Dividends Paid
Retained Profit
18,061
26,947
-57,437
19,129
-23,168
3,629
-5,063
-4,253
-8,426
33,155
96,004
-390,003
-51,692
-88,690
Employee Costs
60,742
104,198
247,742
167,850
119,731
93,333
74,565
Number Of Employees
2
4
10
7
5
4
3
EBITDA*
22,189
33,248
-57,437
23,616
-23,178
4,475
-5,063
-4,272
-8,462
43,035
126,364
-389,984
-41,454
-78,362
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
690,293
690,293
690,293
690,293
678,725
678,725
202,513
573,814
1,728,212
1,722,955
Intangible Assets
Investments & Other
690,293
690,293
690,293
Debtors (Due After 1 year)
Total Fixed Assets
690,293
690,293
690,293
690,293
690,293
690,293
690,293
678,725
678,725
202,513
573,814
1,728,212
1,722,955
Stock & work in progress
Trade Debtors
115,984
228,174
707,020
491,731
309,444
116,934
73,441
Group Debtors
Misc Debtors
111,744
103,608
128,098
128,098
147,490
140,572
184,379
Cash
5,129
171
263
500
2,086
12
7,557
6,770
2,697
87
19,531
41,618
misc current assets
total current assets
115,984
116,873
103,779
128,361
128,598
149,576
140,584
184,379
235,731
713,790
494,428
309,531
136,465
115,059
total assets
806,277
807,166
794,072
818,654
818,891
839,869
830,877
863,104
914,456
713,790
696,941
883,345
1,864,677
1,838,014
Bank overdraft
Bank loan
Trade Creditors
1,238,084
1,324,008
1,114,916
1,131,222
1,413,630
2,004,959
1,610,656
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,256,934
1,270,787
1,237,932
1,257,298
1,255,108
1,249,745
1,276,909
total current liabilities
1,238,084
1,256,934
1,270,787
1,237,932
1,257,298
1,255,108
1,249,745
1,276,909
1,324,008
1,114,916
1,131,222
1,413,630
2,004,959
1,610,656
loans
315,948
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
315,948
total liabilities
1,238,084
1,256,934
1,270,787
1,237,932
1,257,298
1,255,108
1,249,745
1,276,909
1,324,008
1,114,916
1,131,222
1,413,630
2,004,959
1,926,604
net assets
-431,807
-449,768
-476,715
-419,278
-438,407
-415,239
-418,868
-413,805
-409,552
-401,126
-434,281
-530,285
-140,282
-88,590
total shareholders funds
-431,807
-449,768
-476,715
-419,278
-438,407
-415,239
-418,868
-413,805
-409,552
-401,126
-434,281
-530,285
-140,282
-88,590
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
22,189
33,248
-57,437
23,616
-23,178
4,475
-5,063
-4,272
-8,462
43,035
126,314
-390,052
-41,577
-78,526
Depreciation
50
68
123
164
Amortisation
Tax
-4,237
-6,321
-4,487
-851
-9,903
-30,317
Stock
Debtors
4,240
8,136
-24,490
-19,392
6,918
-43,807
-43,795
-478,846
215,289
182,287
192,510
43,493
73,441
Creditors
1,238,084
-1,324,008
209,092
-16,306
-282,408
-591,329
394,303
1,610,656
Accruals and Deferred Income
-1,256,934
-13,853
32,855
-19,366
2,190
5,363
-27,164
1,276,909
Deferred Taxes & Provisions
Cash flow from operations
-5,138
4,938
-92
-237
-1,596
2,069
11,580
-7,576
679,476
-198,463
-368,648
-1,173,823
309,356
1,458,853
Investing Activities
capital expenditure
-690,293
690,293
-11,568
-678,725
202,513
371,251
1,154,330
-5,380
-1,723,119
Change in Investments
-690,293
690,293
cash flow from investments
-11,568
-678,725
202,513
371,251
1,154,330
-5,380
-1,723,119
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-315,948
315,948
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
109
20
10
5
19
36
24
7
49
-10,115
-10,164
cash flow from financing
9
20
10
5
19
36
24
7
49
-326,063
305,884
cash and cash equivalents
cash
-5,129
4,958
-92
-237
-1,586
2,074
12
-7,557
787
4,073
2,610
-19,444
-22,087
41,618
overdraft
change in cash
-5,129
4,958
-92
-237
-1,586
2,074
12
-7,557
787
4,073
2,610
-19,444
-22,087
41,618
sundek limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sundek limited. Get real-time insights into sundek limited's credit score, group structure and payment trends.
Perform a competitor analysis for sundek limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N 4 area or any other competitors across 12 key performance metrics.
sundek limited Ownership
SUNDEK LIMITED group structure
Sundek Limited has no subsidiary companies.
Ultimate parent company
SUNDEK LIMITED
03750394
SUNDEK LIMITED Shareholders
The sole shareholder of Sundek Limited is Joseph Feldman.
joseph feldman
100%
sundek limited directors
Sundek Limited currently has 1 director, Mr Joseph Feldman serving since Nov 2014.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 1999
age
26
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
105 eade road, occ building a, 2nd floor, unit 11d, london, N4 1TJ
Bank
-
Legal Advisor
-
sundek limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to sundek limited. Currently there are 1 open charges and 4 have been satisfied in the past.
sundek limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUNDEK LIMITED. This can take several minutes, an email will notify you when this has completed.
sundek limitedCompanies House Filings - See Documents
