Unique Clothing (manchester) Limited

POWER SEARCH PRICING

SOLUTIONS

unique clothing (manchester) limited Company Information

Live

MatureSmallDeclining

Company Number

03752311

Next Accounts

Jan 2025

Industry

Wholesale of clothing and footwear

Directors

Muhammad Aslam

Shareholders

muhammad aslam

Group Structure

View All

Contact

Registered Address

50 broughton street, manchester, lancashire, M8 8NN

Website

unique clothing (manchester) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of UNIQUE CLOTHING (MANCHESTER) LIMITED at £1.5m based on Net Assets of £682.8k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unique Clothing (manchester) Limited is a live company located in lancashire, M8 8NN with a Companies House number of 03752311. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in April 1999, it's largest shareholder is muhammad aslam with a 100% stake. Unique Clothing (manchester) Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Unique Clothing (Manchester) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £2.4m, make it smaller than the average company (£16.5m)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (3.7%)

EXPORT

Unique Clothing (Manchester) Limited's latest turnover from April 2023 is estimated at £2.4 million and the company has net assets of £682.8 thousand. According to their latest financial statements, Unique Clothing (Manchester) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	2,369,488	2,442,259	2,854,127	3,210,724	3,083,922	3,051,580	3,226,046	1,471,433	2,232,994	2,460,272	2,510,465	2,213,521	1,571,356	1,211,010
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,851,276	1,914,732	2,257,225	2,541,208	2,451,527	2,427,659	2,570,926	1,176,727	1,773,449	1,936,172	1,970,097	1,730,180	1,241,550	957,274
Gross Profit	518,213	527,526	596,902	669,516	632,395	623,920	655,120	294,706	459,545	524,100	540,368	483,341	329,806	253,735
Admin Expenses	415,804	373,912	425,664	654,964	594,990	591,243	613,245	257,265	427,103	492,334	497,548	435,756	308,305	153,348
Operating Profit	102,409	153,614	171,238	14,552	37,405	32,677	41,875	37,441	32,442	31,766	42,820	47,585	21,501	100,387
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	426	728	545	347	210	230	125
Pre-Tax Profit	102,409	153,614	171,238	14,552	37,405	32,677	41,875	37,866	33,170	32,311	43,168	47,795	21,731	100,511
Tax	-25,602	-29,187	-32,535	-2,765	-7,107	-6,209	-7,956	-7,573	-6,634	-6,785	-9,929	-11,471	-5,650	-28,143
Profit After Tax	76,807	124,427	138,703	11,787	30,298	26,468	33,919	30,293	26,536	25,526	33,239	36,324	16,081	72,368
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	76,807	124,427	138,703	11,787	30,298	26,468	33,919	30,293	26,536	25,526	33,239	36,324	16,081	72,368
Employee Costs	150,277	140,473	137,282	463,383	331,377	191,717	244,760	91,905	152,353	146,149	175,681	142,370	118,733	85,179
Number Of Employees	4	4	4	14	10	6	8	3	5	5	6	5	4	3
EBITDA*	102,409	153,614	171,238	14,552	37,405	32,677	41,875	37,441	37,321	36,523	47,577	52,342	24,246	102,888

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	83,733	83,733	83,773	83,733	84,065	88,969	93,415	0	103,900	97,559	102,316	107,073	111,830	43,116
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	83,733	83,733	83,773	83,733	84,065	88,969	93,415	0	103,900	97,559	102,316	107,073	111,830	43,116
Stock & work in progress	0	0	0	0	0	0	0	0	182,370	164,925	123,345	109,705	105,675	79,830
Trade Debtors	874,771	928,234	980,739	856,243	880,483	725,315	780,560	99,435	504,955	565,865	638,633	567,084	416,742	302,249
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	170,200	120,870	97,233	41,612	42,194	49,804
misc current assets	0	0	0	0	0	0	0	841,739	0	0	0	0	0	0
total current assets	874,771	928,234	980,739	856,243	880,483	725,315	780,560	941,174	857,525	851,660	859,211	718,401	564,611	431,883
total assets	958,504	1,011,967	1,064,512	939,976	964,548	814,284	873,975	941,174	961,425	949,219	961,527	825,474	676,441	474,999
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	241,872	362,598	539,970	597,137	633,496	513,530	599,689	700,807	751,251	765,581	803,415	700,601	587,892	402,531
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	241,872	362,598	539,970	597,137	633,496	513,530	599,689	700,807	751,251	765,581	803,415	700,601	587,892	402,531
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,750	2,750	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	31,106	40,650	43,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	33,856	43,400	43,000	0	0	0	0	0	0	0	0	0	0	0
total liabilities	275,728	405,998	582,970	597,137	633,496	513,530	599,689	700,807	751,251	765,581	803,415	700,601	587,892	402,531
net assets	682,776	605,969	481,542	342,839	331,052	300,754	274,286	240,367	210,174	183,638	158,112	124,873	88,549	72,468
total shareholders funds	682,776	605,969	481,542	342,839	331,052	300,754	274,286	240,367	210,174	183,638	158,112	124,873	88,549	72,468

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	102,409	153,614	171,238	14,552	37,405	32,677	41,875	37,441	32,442	31,766	42,820	47,585	21,501	100,387
Depreciation	0	0	0	0	0	0	0	0	4,879	4,757	4,757	4,757	2,745	2,501
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-25,602	-29,187	-32,535	-2,765	-7,107	-6,209	-7,956	-7,573	-6,634	-6,785	-9,929	-11,471	-5,650	-28,143
Stock	0	0	0	0	0	0	0	-182,370	17,445	41,580	13,640	4,030	25,845	79,830
Debtors	-53,463	-52,505	124,496	-24,240	155,168	-55,245	681,125	-405,520	-60,910	-72,768	71,549	150,342	114,493	302,249
Creditors	-120,726	-177,372	-57,167	-36,359	119,966	-86,159	-101,118	-50,444	-14,330	-37,834	102,814	112,709	185,361	402,531
Accruals and Deferred Income	0	2,750	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	9,544	2,310	-42,960	-332	-4,904	-4,446	-748,324	567,314	59,822	23,092	55,273	-792	63,619	95,197
Investing Activities
capital expenditure	0	40	-40	332	4,904	4,446	-93,415	103,900	-11,220	0	0	0	-71,459	-45,617
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	40	-40	332	4,904	4,446	-93,415	103,900	-11,220	0	0	0	-71,459	-45,617
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-9,544	-2,350	43,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	426	728	545	347	210	230	125
cash flow from financing	-9,544	-2,350	43,000	0	0	0	0	326	728	545	347	210	230	225
cash and cash equivalents
cash	0	0	0	0	0	0	0	-170,200	49,330	23,637	55,621	-582	-7,610	49,804
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-170,200	49,330	23,637	55,621	-582	-7,610	49,804

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for unique clothing (manchester) limited. Get real-time insights into unique clothing (manchester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for unique clothing (manchester) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M 8 area or any other competitors across 12 key performance metrics.

UNIQUE CLOTHING (MANCHESTER) LIMITED group structure

Unique Clothing (Manchester) Limited has no subsidiary companies.

Ultimate parent company

UNIQUE CLOTHING (MANCHESTER) LIMITED

03752311

UNIQUE CLOTHING (MANCHESTER) LIMITED Shareholders

muhammad aslam

100%

Unique Clothing (Manchester) Limited currently has 1 director, Mr Muhammad Aslam serving since Apr 1999.

officer	country	age	start	end	role
Mr Muhammad Aslam		62 years	Apr 1999	-	Director

P&L

April 2023

turnover

2.4m

-3%

operating profit

102.4k

gross margin

21.9%

+1.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

682.8k

+0.13%

total assets

958.5k

-0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

stylewise (manchester) limited

3.5

little giants limited

kam jeanswear limited

nicholas deakins ltd.

performance brands limited

company number

03752311

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

incorporation date

April 1999

ultimate parent company

None

previous names

N/A

address

50 broughton street, manchester, lancashire, M8 8NN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to unique clothing (manchester) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIQUE CLOTHING (MANCHESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

unique clothing (manchester) limited Company Information

unique clothing (manchester) limited Estimated Valuation

unique clothing (manchester) limited Estimated Valuation

unique clothing (manchester) limited Estimated Valuation

Unique Clothing (manchester) Limited Overview

Unique Clothing (manchester) Limited Health Check

UNIQUE CLOTHING (MANCHESTER) LIMITED financials

unique clothing (manchester) limited Credit Report and Business Information

Unique Clothing (manchester) Limited Competitor Analysis

unique clothing (manchester) limited Ownership

unique clothing (manchester) limited directors

unique clothing (manchester) limited company details

unique clothing (manchester) limited Charges & Mortgages

unique clothing (manchester) limited Capital Raised & Share Issues BETA

unique clothing (manchester) limited Companies House Filings - See Documents