interxion carrier hotel limited

interxion carrier hotel limited Company Information

Share INTERXION CARRIER HOTEL LIMITED
Live 
MatureLargeHigh

Company Number

03753969

Industry

Other information technology and computer service activities

 

Shareholders

interxion holdings b.v.

Group Structure

View All

Contact

Registered Address

60 london wall, 5th floor, london, EC2M 5TQ

interxion carrier hotel limited Estimated Valuation

£111.3m

Pomanda estimates the enterprise value of INTERXION CARRIER HOTEL LIMITED at £111.3m based on a Turnover of £67.2m and 1.66x industry multiple (adjusted for size and gross margin).

interxion carrier hotel limited Estimated Valuation

£195.9m

Pomanda estimates the enterprise value of INTERXION CARRIER HOTEL LIMITED at £195.9m based on an EBITDA of £17.6m and a 11.1x industry multiple (adjusted for size and gross margin).

interxion carrier hotel limited Estimated Valuation

£73.6m

Pomanda estimates the enterprise value of INTERXION CARRIER HOTEL LIMITED at £73.6m based on Net Assets of £33.4m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Interxion Carrier Hotel Limited Overview

Interxion Carrier Hotel Limited is a live company located in london, EC2M 5TQ with a Companies House number of 03753969. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 1999, it's largest shareholder is interxion holdings b.v. with a 100% stake. Interxion Carrier Hotel Limited is a mature, large sized company, Pomanda has estimated its turnover at £67.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Interxion Carrier Hotel Limited Health Check

Pomanda's financial health check has awarded Interxion Carrier Hotel Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £67.2m, make it larger than the average company (£7.2m)

£67.2m - Interxion Carrier Hotel Limited

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.9%)

16% - Interxion Carrier Hotel Limited

7.9% - Industry AVG

production

Production

with a gross margin of 55.2%, this company has a comparable cost of product (51.7%)

55.2% - Interxion Carrier Hotel Limited

51.7% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it as profitable than the average company (3.5%)

3.1% - Interxion Carrier Hotel Limited

3.5% - Industry AVG

employees

Employees

with 74 employees, this is above the industry average (42)

74 - Interxion Carrier Hotel Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £111.2k, the company has a higher pay structure (£74.3k)

£111.2k - Interxion Carrier Hotel Limited

£74.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £908.3k, this is more efficient (£178.3k)

£908.3k - Interxion Carrier Hotel Limited

£178.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (52 days)

115 days - Interxion Carrier Hotel Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (33 days)

1 days - Interxion Carrier Hotel Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Interxion Carrier Hotel Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)

4 weeks - Interxion Carrier Hotel Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.1%, this is a higher level of debt than the average (64.7%)

83.1% - Interxion Carrier Hotel Limited

64.7% - Industry AVG

INTERXION CARRIER HOTEL LIMITED financials

EXPORTms excel logo

Interxion Carrier Hotel Limited's latest turnover from December 2023 is £67.2 million and the company has net assets of £33.4 million. According to their latest financial statements, Interxion Carrier Hotel Limited has 74 employees and maintains cash reserves of £5.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover67,215,50451,100,21945,364,93943,561,25943,397,37042,343,40240,261,56437,414,47137,077,21135,319,77636,257,33632,815,94729,197,36422,822,73417,506,270
Other Income Or Grants000000000000000
Cost Of Sales30,108,11418,017,47510,772,33211,003,4529,951,69816,600,37315,478,67614,335,04514,597,98413,931,76513,475,73611,813,9209,962,2049,535,9198,449,982
Gross Profit37,107,39033,082,74434,592,60732,557,80733,445,67225,743,02924,782,88823,079,42622,479,22721,388,01122,781,60021,002,02719,235,16013,286,8159,056,288
Admin Expenses34,998,17534,429,28428,180,07927,300,07122,142,74214,522,74113,520,03612,025,91611,996,51211,626,40711,775,19710,076,6659,039,1547,771,6285,737,979
Operating Profit2,109,215-1,346,5406,412,5285,257,73611,302,93011,220,28811,262,85211,053,51010,482,7159,761,60411,006,40310,925,36210,196,0065,515,1873,318,309
Interest Payable5,197,1305,049,7445,347,6345,190,5115,631,8201,237,492639,8174,175,3973,893,0304,284,9885,934,3805,261,5763,741,2912,831,4861,930,562
Interest Receivable502,225853,561441,708270,614130,6420000001,343,9191,002,99700
Pre-Tax Profit-2,585,690-5,542,7231,506,602337,8395,801,75210,007,75210,701,555-2,064,16310,319,5289,425,2025,141,5297,007,7057,457,7123,718,4813,510,470
Tax1,352,433461,991-2,622,078-1,629,928-4,725,064-1,755,359-2,141,990353,514-1,849,592-2,001,257-1,269,909-1,458,997-2,251,1053,784,6260
Profit After Tax-1,233,257-5,080,732-1,115,476-1,292,0891,076,6888,252,3938,559,565-1,710,6498,469,9367,423,9453,871,6205,548,7085,206,6077,503,1073,510,470
Dividends Paid000000000000000
Retained Profit-1,233,257-5,080,732-1,115,476-1,292,0891,076,6888,252,3938,559,565-1,710,6498,469,9367,423,9453,871,6205,548,7085,206,6077,503,1073,510,470
Employee Costs8,230,4348,041,8734,841,7333,851,6523,162,8782,587,6862,398,6322,523,7252,227,4462,658,8102,658,8083,817,8726,717,7176,169,9484,426,699
Number Of Employees747062626043373838383738715650
EBITDA*17,648,85614,583,28223,560,10822,166,31724,792,68416,458,86316,505,13916,187,44615,465,66814,504,73015,861,10914,140,73912,653,0697,605,1014,919,012

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets159,249,393169,704,769180,898,574190,175,524198,622,84784,135,79669,370,48961,375,44463,026,09263,680,73260,547,93359,118,04339,234,20124,663,17720,473,931
Intangible Assets6,088,2146,088,2146,088,2146,083,5845,895,0005,895,0005,895,0005,895,0005,895,0005,895,0005,895,0005,895,0004,547,00200
Investments & Other000000000000000
Debtors (Due After 1 year)1,053,1371,226,3861,399,6351,995,2441,943,908000000493,774531,567409,5280
Total Fixed Assets166,390,744177,019,369188,386,423198,254,352206,461,75590,030,79675,265,48967,270,44468,921,09269,575,73266,442,93365,506,81744,312,77025,072,70520,473,931
Stock & work in progress000000000000000
Trade Debtors21,192,35212,848,23110,710,50510,446,7589,758,4779,763,9038,791,4518,009,6108,361,7538,242,7149,406,1417,564,4536,596,9263,441,7913,658,260
Group Debtors119,37212,772,979002,893,6980000000000
Misc Debtors4,168,6563,672,8842,849,9732,705,2132,153,32212,577,4433,310,2011,983,3112,337,7462,912,9742,380,1521,393,3923,153,7095,506,669808,632
Cash5,637,673311,2731,652,612733,9411,610,1602,607,4971,639,6851,848,3001,399,7112,627,0081,140,673922,1531,665,003733,237248,222
misc current assets000000000000000
total current assets31,118,05329,605,36715,213,09013,885,91216,415,65724,948,84313,741,33711,841,22112,099,21013,782,69612,926,9669,879,99811,415,6389,681,6974,715,114
total assets197,508,797206,624,736203,599,513212,140,264222,877,412114,979,63989,006,82679,111,66581,020,30283,358,42879,369,89975,386,81555,728,40834,754,40225,189,045
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 164,4431,081,7951,117,3362,771,7513,243,3043,690,9952,377,733662,145618,0381,621,1921,029,0471,920,9802,087,0831,273,426496,740
Group/Directors Accounts28,294,87228,962,92716,705,26222,482,85534,712,77941,072,3370000000028,484,792
other short term finances000000000000000
hp & lease commitments8,772,8917,906,4526,863,0244,234,4804,155,6790000000000
other current liabilities21,587,81618,737,28815,963,90217,032,17215,455,53724,843,93116,046,24112,159,66111,419,8609,802,23010,674,9139,590,41810,039,6395,681,9144,998,922
total current liabilities58,820,02256,688,46240,649,52446,521,25857,567,29969,607,26318,423,97412,821,80612,037,89811,423,42211,703,96011,511,39812,126,7226,955,34033,980,454
loans00000027,204,07832,449,32233,160,62946,102,08251,725,27053,244,81538,473,63228,105,9840
hp & lease commitments93,457,657102,230,548110,319,081112,855,432112,444,7670000000000
Accruals and Deferred Income154,476119,797107,978109,84588,7410168,188113,396171,748301,743149,893188,821383,694450,414194,440
other liabilities2,718,7562,692,1592,793,2343,946,4703,816,0223,047,8209,645,7022,978,6203,085,4972,958,1872,872,2172,828,3062,730,9172,496,3431,845,567
provisions8,964,43810,300,74010,470,5848,332,6717,467,9084,362,4513,932,6894,218,0984,640,0423,196,6421,195,3850000
total long term liabilities105,295,327115,343,244123,690,877125,244,418123,817,4387,410,27140,950,65739,759,43641,057,91652,558,65455,942,76556,261,94241,588,24331,052,7412,040,007
total liabilities164,115,349172,031,706164,340,401171,765,676181,384,73777,017,53459,374,63152,581,24253,095,81463,982,07667,646,72567,773,34053,714,96538,008,08136,020,461
net assets33,393,44834,593,03039,259,11240,374,58841,492,67537,962,10529,632,19526,530,42327,924,48819,376,35211,723,1747,613,4752,013,443-3,253,679-10,831,416
total shareholders funds33,393,44834,593,03039,259,11240,374,58841,492,67537,962,10529,632,19526,530,42327,924,48819,376,35211,723,1747,613,4752,013,443-3,253,679-10,831,416
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,109,215-1,346,5406,412,5285,257,73611,302,93011,220,28811,262,85211,053,51010,482,7159,761,60411,006,40310,925,36210,196,0065,515,1873,318,309
Depreciation15,539,64115,929,82217,147,58016,908,58113,489,7545,238,5755,242,2875,133,9364,982,9534,743,1264,854,7063,215,3772,457,0632,089,9141,600,703
Amortisation000000000000000
Tax1,352,433461,991-2,622,078-1,629,928-4,725,064-1,755,359-2,141,990353,514-1,849,592-2,001,257-1,269,909-1,458,997-2,251,1053,784,6260
Stock000000000000000
Debtors-3,986,96315,560,367-187,102-1,602,190-5,591,94110,239,6942,108,731-706,578-456,189-630,6052,334,674-830,583924,2144,891,0964,466,892
Creditors-917,352-35,541-1,654,415-471,553-447,6911,313,2621,715,58844,107-1,003,154592,145-891,933-166,103813,657776,686496,740
Accruals and Deferred Income2,885,2072,785,205-1,070,1371,597,739-9,299,6538,629,5023,941,372681,4491,487,635-720,8331,045,567-644,0944,291,005938,9665,193,362
Deferred Taxes & Provisions-1,336,302-169,8442,137,913864,7633,105,457429,762-285,409-421,9441,443,4002,001,2571,195,3850000
Cash flow from operations23,619,8052,064,72620,538,49324,129,52819,017,67414,836,33617,625,96917,551,15016,000,14615,006,64713,605,54512,702,12814,582,4128,214,2836,142,222
Investing Activities
capital expenditure-5,084,265-4,736,017-7,875,260-8,649,842-127,976,805-20,003,882-13,237,332-3,483,288-4,328,313-7,875,925-6,284,596-24,447,217-21,575,089-6,279,160-22,074,634
Change in Investments000000000000000
cash flow from investments-5,084,265-4,736,017-7,875,260-8,649,842-127,976,805-20,003,882-13,237,332-3,483,288-4,328,313-7,875,925-6,284,596-24,447,217-21,575,089-6,279,160-22,074,634
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-668,05512,257,665-5,777,593-12,229,924-6,359,55841,072,3370000000-28,484,79228,484,792
Other Short Term Loans 000000000000000
Long term loans00000-27,204,078-5,245,244-711,307-12,941,453-5,623,188-1,519,54514,771,18310,367,64828,105,9840
Hire Purchase and Lease Commitments-7,906,452-7,045,10592,193489,466116,600,4460000000000
other long term liabilities26,597-101,075-1,153,236130,448768,202-6,597,8826,667,082-106,877127,31085,97043,91197,389234,574650,7761,845,567
share issue33,675414,6500174,0022,453,88277,517-5,457,793316,58478,200229,233238,07951,32460,51574,630-14,341,886
interest-4,694,905-4,196,183-4,905,926-4,919,897-5,501,178-1,237,492-639,817-4,175,397-3,893,030-4,284,988-5,934,380-3,917,657-2,738,294-2,831,486-1,930,562
cash flow from financing-13,209,1401,329,952-11,744,562-16,355,905107,961,7946,110,402-4,675,772-4,676,997-16,628,973-9,592,973-7,171,93511,002,2397,924,443-2,484,88814,057,911
cash and cash equivalents
cash5,326,400-1,341,339918,671-876,219-997,337967,812-208,615448,589-1,227,2971,486,335218,520-742,850931,766485,015248,222
overdraft000000000000000
change in cash5,326,400-1,341,339918,671-876,219-997,337967,812-208,615448,589-1,227,2971,486,335218,520-742,850931,766485,015248,222

interxion carrier hotel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for interxion carrier hotel limited. Get real-time insights into interxion carrier hotel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Interxion Carrier Hotel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for interxion carrier hotel limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in EC2M area or any other competitors across 12 key performance metrics.

interxion carrier hotel limited Ownership

INTERXION CARRIER HOTEL LIMITED group structure

Interxion Carrier Hotel Limited has no subsidiary companies.

Ultimate parent company

INTERXION HOLDING NV

#0032659

1 parent

INTERXION CARRIER HOTEL LIMITED

03753969

INTERXION CARRIER HOTEL LIMITED Shareholders

interxion holdings b.v. 100%

interxion carrier hotel limited directors

Interxion Carrier Hotel Limited currently has 2 directors. The longest serving directors include Mr Aart Besuijen (Jun 2021) and Mr Seamus Dunne (Dec 2022).

officercountryagestartendrole
Mr Aart BesuijenUnited Kingdom53 years Jun 2021- Director
Mr Seamus DunneUnited Kingdom59 years Dec 2022- Director

P&L

December 2023

turnover

67.2m

+32%

operating profit

2.1m

-257%

gross margin

55.3%

-14.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

33.4m

-0.03%

total assets

197.5m

-0.04%

cash

5.6m

+17.11%

net assets

Total assets minus all liabilities

interxion carrier hotel limited company details

company number

03753969

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

April 1999

age

25

incorporated

UK

ultimate parent company

INTERXION HOLDING NV

accounts

Full Accounts

last accounts submitted

December 2023

previous names

enigmasurf limited (May 1999)

accountant

-

auditor

GRANT THORNTON UK LLP

address

60 london wall, 5th floor, london, EC2M 5TQ

Bank

-

Legal Advisor

-

interxion carrier hotel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to interxion carrier hotel limited. Currently there are 0 open charges and 9 have been satisfied in the past.

interxion carrier hotel limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERXION CARRIER HOTEL LIMITED. This can take several minutes, an email will notify you when this has completed.

interxion carrier hotel limited Companies House Filings - See Documents

datedescriptionview/download