a d z media limited

a d z media limited Company Information

Share A D Z MEDIA LIMITED
Dissolved 

Company Number

03755037

Industry

Advertising agencies

 

Shareholders

christopher john hamer

mark white

View All

Group Structure

View All

Contact

Registered Address

2e atria spa road, bolton, BL1 4AG

a d z media limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A D Z MEDIA LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).

a d z media limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A D Z MEDIA LIMITED at £0 based on an EBITDA of £-10.2k and a 2.95x industry multiple (adjusted for size and gross margin).

a d z media limited Estimated Valuation

£54.9k

Pomanda estimates the enterprise value of A D Z MEDIA LIMITED at £54.9k based on Net Assets of £27.8k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A D Z Media Limited Overview

A D Z Media Limited is a dissolved company that was located in bolton, BL1 4AG with a Companies House number of 03755037. It operated in the advertising agencies sector, SIC Code 73110. Founded in April 1999, it's largest shareholder was christopher john hamer with a 51% stake. The last turnover for A D Z Media Limited was estimated at £0.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A D Z Media Limited Health Check

There is insufficient data available to calculate a health check for A D Z Media Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - A D Z Media Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - A D Z Media Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - A D Z Media Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - A D Z Media Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - A D Z Media Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - A D Z Media Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - A D Z Media Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - A D Z Media Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - A D Z Media Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A D Z Media Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A D Z Media Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - A D Z Media Limited

- - Industry AVG

A D Z MEDIA LIMITED financials

EXPORTms excel logo

A D Z Media Limited's latest turnover from April 2020 is estimated at 0 and the company has net assets of £27.8 thousand. According to their latest financial statements, we estimate that A D Z Media Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover0441,281,4691,676,8481,935,9652,060,5162,023,2122,369,6702,394,2553,950,216
Other Income Or Grants00000000000
Cost Of Sales022674,301868,0571,019,0811,144,0301,147,2031,351,0541,290,9222,138,498
Gross Profit022607,168808,791916,884916,487876,0101,018,6161,103,3331,811,718
Admin Expenses10,2475,7625,487926,147769,482917,320912,278876,268991,6931,115,3531,381,111
Operating Profit-10,247-5,760-5,485-318,97939,309-4364,209-25826,923-12,020430,607
Interest Payable00000000000
Interest Receivable121753571,1091,0411,4041,252909594111
Pre-Tax Profit-10,246-5,739-5,410-318,62240,4196055,61399427,832-11,426430,718
Tax0000-8,084-121-1,179-229-6,6800-120,601
Profit After Tax-10,246-5,739-5,410-318,62232,3354844,43476521,152-11,426310,117
Dividends Paid00000000000
Retained Profit-10,246-5,739-5,410-318,62232,3354844,43476521,152-11,426310,117
Employee Costs057,04454,7461,340,035533,003653,350627,974664,190663,766693,2151,106,339
Number Of Employees0112510121213131422
EBITDA*-10,247-123152-308,65453,29616,12221,35118,06447,7978,008448,008

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets010,16715,80421,44131,79938,03053,84057,47862,37679,85572,967
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets010,16715,80421,44131,79938,03053,84057,47862,37679,85572,967
Stock & work in progress00000000000
Trade Debtors0002,256342,227390,841390,044358,614456,510430,546693,912
Group Debtors27,63224,895000000000
Misc Debtors21221225,000052,3384,95808,49120,49132,4910
Cash02,8172,81427,117258,373185,364231,139330,513170,212193,29344,457
misc current assets0021200000000
total current assets27,84427,92428,02629,373652,938581,163621,183697,618647,213656,330738,369
total assets27,84438,09143,83050,814684,737619,193675,023755,096709,589736,185811,336
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 01184316,876283,667339,981424,488379,746427,494491,219
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities0001,4910000000
total current liabilities0111,575316,876283,667339,981424,488379,746427,494491,219
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities0111,575316,876283,667339,981424,488379,746427,494491,219
net assets27,84438,09043,82949,239367,861335,526335,042330,608329,843308,691320,117
total shareholders funds27,84438,09043,82949,239367,861335,526335,042330,608329,843308,691320,117
Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-10,247-5,760-5,485-318,97939,309-4364,209-25826,923-12,020430,607
Depreciation05,6375,63710,32513,98716,55817,14218,32220,87420,02817,401
Amortisation00000000000
Tax0000-8,084-121-1,179-229-6,6800-120,601
Stock00000000000
Debtors2,73710722,744-392,309-1,2345,75522,939-109,89613,964-230,875693,912
Creditors-10-83-316,79233,209-56,314-84,50744,742-47,748-63,725491,219
Accruals and Deferred Income00-1,4911,4910000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-12,985-230-24,166-231,64679,655-46,068-87,274172,473-20,595175,158124,714
Investing Activities
capital expenditure10,1670033-7,756-748-13,504-13,424-3,395-26,916-90,368
Change in Investments00000000000
cash flow from investments10,1670033-7,756-748-13,504-13,424-3,395-26,916-90,368
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000000010,000
interest121753571,1091,0411,4041,252909594111
cash flow from financing121753571,1091,0411,4041,25290959410,111
cash and cash equivalents
cash-2,8173-24,303-231,25673,009-45,775-99,374160,301-23,081148,83644,457
overdraft00000000000
change in cash-2,8173-24,303-231,25673,009-45,775-99,374160,301-23,081148,83644,457

a d z media limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a d z media limited. Get real-time insights into a d z media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A D Z Media Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a d z media limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BL1 area or any other competitors across 12 key performance metrics.

a d z media limited Ownership

A D Z MEDIA LIMITED group structure

A D Z Media Limited has no subsidiary companies.

Ultimate parent company

A D Z MEDIA LIMITED

03755037

A D Z MEDIA LIMITED Shareholders

christopher john hamer 51%
mark white 33%
david tattersall 16%

a d z media limited directors

A D Z Media Limited currently has 2 directors. The longest serving directors include Mr David Tattersall (Apr 1999) and Mr Christopher Hamer (May 2018).

officercountryagestartendrole
Mr David TattersallEngland65 years Apr 1999- Director
Mr Christopher HamerUnited Kingdom68 years May 2018- Director

P&L

April 2020

turnover

0

-100%

operating profit

-10.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2020

net assets

27.8k

-0.27%

total assets

27.8k

-0.27%

cash

0

-1%

net assets

Total assets minus all liabilities

a d z media limited company details

company number

03755037

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

April 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2020

previous names

N/A

accountant

ACTUA BUSINESS SERVICES LTD

auditor

-

address

2e atria spa road, bolton, BL1 4AG

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

a d z media limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a d z media limited.

charges

a d z media limited Companies House Filings - See Documents

datedescriptionview/download