stanrod limited

Live MatureSmallLow

stanrod limited Company Information

Share STANROD LIMITED

Company Number

03755914

Shareholders

karen michelle jackson

helen carmen jackson

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

18 plane tree croft, leeds, west yorkshire, LS17 8UQ

Website

-

stanrod limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of STANROD LIMITED at £2.5m based on a Turnover of £1m and 2.48x industry multiple (adjusted for size and gross margin).

stanrod limited Estimated Valuation

£17.6k

Pomanda estimates the enterprise value of STANROD LIMITED at £17.6k based on an EBITDA of £3.6k and a 4.85x industry multiple (adjusted for size and gross margin).

stanrod limited Estimated Valuation

£465.3k

Pomanda estimates the enterprise value of STANROD LIMITED at £465.3k based on Net Assets of £266.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stanrod Limited Overview

Stanrod Limited is a live company located in west yorkshire, LS17 8UQ with a Companies House number of 03755914. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1999, it's largest shareholder is karen michelle jackson with a 50% stake. Stanrod Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stanrod Limited Health Check

Pomanda's financial health check has awarded Stanrod Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it in line with the average company (£921.6k)

£1m - Stanrod Limited

£921.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.4%)

3% - Stanrod Limited

5.4% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a higher cost of product (72.9%)

31.9% - Stanrod Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (28.4%)

0.4% - Stanrod Limited

28.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Stanrod Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Stanrod Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £342.3k, this is more efficient (£187.4k)

£342.3k - Stanrod Limited

£187.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (32 days)

94 days - Stanrod Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (36 days)

0 days - Stanrod Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stanrod Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stanrod Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (69.7%)

0.2% - Stanrod Limited

69.7% - Industry AVG

STANROD LIMITED financials

EXPORTms excel logo

Stanrod Limited's latest turnover from April 2024 is estimated at £1 million and the company has net assets of £266.5 thousand. According to their latest financial statements, we estimate that Stanrod Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,026,836902,716940,885943,6251,037,5891,090,479754,433780,5538,3658,9179,43510,4928,9627,7278,956
Other Income Or Grants
Cost Of Sales699,260632,106670,336680,780731,500767,585521,849526,4075,6876,4336,8497,7686,5425,6296,219
Gross Profit327,576270,610270,549262,845306,089322,895232,585254,1462,6782,4842,5862,7242,4202,0982,737
Admin Expenses323,947277,004248,043273,674306,421294,690226,874249,751-45,697862-3,048-4,303-1,800-4,1621,367
Operating Profit3,629-6,39422,506-10,829-33228,2055,7114,39548,3751,6225,6347,0274,2206,2601,370
Interest Payable
Interest Receivable1511346280
Pre-Tax Profit3,629-6,39422,506-10,829-33228,2055,7114,39543,3191,36015,16713,1779,0829,6957,993
Tax-907-4,276-5,359-1,085-835-4,590-2,188-1,765-822-1,500-402
Profit After Tax2,722-6,39418,230-10,829-33222,8464,6263,56038,7291,36012,97911,4128,2608,1957,591
Dividends Paid26,00010,00010,000
Retained Profit2,722-6,39418,230-10,829-33222,8464,6263,56038,729-24,6402,9791,4128,2608,1957,591
Employee Costs100,90093,07090,48881,52683,73382,99779,77177,66225,20024,17124,11123,47724,560
Number Of Employees333333331111111
EBITDA*3,629-6,39422,506-10,829-33228,2055,7114,39548,3751,6225,6347,0274,2206,2601,370

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets43,67943,67943,679132,030131,696131,696131,696131,696
Intangible Assets
Investments & Other131,696
Debtors (Due After 1 year)
Total Fixed Assets43,67943,67943,679132,030131,696131,696131,696131,696131,696
Stock & work in progress
Trade Debtors266,910264,590276,171269,902266,755265,069198,024194,686197,896
Group Debtors
Misc Debtors
Cash14,40716,75414,16614,42940,94058,446
misc current assets123,599139,159139,092136,343101,91078,691
total current assets266,910264,590276,171269,902266,755265,069198,024194,686197,896138,006155,913153,258150,772142,850137,137
total assets266,910264,590276,171269,902266,755265,069241,703238,365241,575270,036287,609284,954282,468274,546268,833
Bank overdraft
Bank loan
Trade Creditors 4028045,99117,9523,9761,9581,4382,7269,496323
Group/Directors Accounts9,2403,570
other short term finances712352276
hp & lease commitments
other current liabilities2,1881,8001,0861,500365
total current liabilities4028045,99117,9523,9761,9581,4382,7269,4969,2402,1882,5121,4381,7764,258
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4028045,99117,9523,9761,9581,4382,7269,4969,2402,1882,5121,4381,7764,258
net assets266,508263,786270,180251,950262,779263,111240,265235,639232,079260,796285,421282,442281,030272,770264,575
total shareholders funds266,508263,786270,180251,950262,779263,111240,265235,639232,079260,796285,421282,442281,030272,770264,575
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit3,629-6,39422,506-10,829-33228,2055,7114,39548,3751,6225,6347,0274,2206,2601,370
Depreciation
Amortisation
Tax-907-4,276-5,359-1,085-835-4,590-2,188-1,765-822-1,500-402
Stock
Debtors2,320-11,5816,2693,1471,68667,0453,338-3,210197,896
Creditors-402-5,187-11,96113,9762,018520-1,288-6,7709,496-323323
Accruals and Deferred Income-2,188388714-4141,135365
Deferred Taxes & Provisions
Cash flow from operations-43,679-144,615-5663,8345,9762,9845,5721,656
Investing Activities
capital expenditure43,67988,351-334-131,696
Change in Investments-131,696131,696
cash flow from investments43,67988,351-334-131,696
Financing Activities
Bank loans
Group/Directors Accounts-9,2409,240-3,5703,570
Other Short Term Loans -71236076276
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-67,44615256,984
interest1511346280
cash flow from financing-76,6869,270-71136179-3,248260,834
cash and cash equivalents
cash-14,407-2,3472,588-263-26,511-17,50658,446
overdraft
change in cash-14,407-2,3472,588-263-26,511-17,50658,446

stanrod limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stanrod limited. Get real-time insights into stanrod limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stanrod Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stanrod limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LS17 area or any other competitors across 12 key performance metrics.

stanrod limited Ownership

STANROD LIMITED group structure

Stanrod Limited has no subsidiary companies.

Ultimate parent company

STANROD LIMITED

03755914

STANROD LIMITED Shareholders

karen michelle jackson 50%
helen carmen jackson 50%

stanrod limited directors

Stanrod Limited currently has 2 directors. The longest serving directors include Mr Rodney Jackson (Apr 1999) and Mr John Jackson (Apr 1999).

officercountryagestartendrole
Mr Rodney Jackson69 years Apr 1999- Director
Mr John JacksonUnited Kingdom60 years Apr 1999- Director

P&L

April 2024

turnover

1m

+14%

operating profit

3.6k

0%

gross margin

32%

+6.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

266.5k

+0.01%

total assets

266.9k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

stanrod limited company details

company number

03755914

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

18 plane tree croft, leeds, west yorkshire, LS17 8UQ

Bank

CO-OPERATIVE BANK PLC

Legal Advisor

-

stanrod limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stanrod limited.

stanrod limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STANROD LIMITED. This can take several minutes, an email will notify you when this has completed.

stanrod limited Companies House Filings - See Documents

datedescriptionview/download