architectural louvre products and services limited Company Information
Company Number
03756149
Next Accounts
Sep 2025
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Shareholders
kay dunn
paul dunn
Group Structure
View All
Contact
Registered Address
11th floor one temple row, birmingham, B2 5LG
Website
http://www.alpslouvres.co.ukarchitectural louvre products and services limited Estimated Valuation
Pomanda estimates the enterprise value of ARCHITECTURAL LOUVRE PRODUCTS AND SERVICES LIMITED at £2.5m based on a Turnover of £5.4m and 0.46x industry multiple (adjusted for size and gross margin).
architectural louvre products and services limited Estimated Valuation
Pomanda estimates the enterprise value of ARCHITECTURAL LOUVRE PRODUCTS AND SERVICES LIMITED at £230.4k based on an EBITDA of £53.8k and a 4.28x industry multiple (adjusted for size and gross margin).
architectural louvre products and services limited Estimated Valuation
Pomanda estimates the enterprise value of ARCHITECTURAL LOUVRE PRODUCTS AND SERVICES LIMITED at £1.4m based on Net Assets of £634.5k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Architectural Louvre Products And Services Limited Overview
Architectural Louvre Products And Services Limited is a live company located in birmingham, B2 5LG with a Companies House number of 03756149. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in April 1999, it's largest shareholder is kay dunn with a 50% stake. Architectural Louvre Products And Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Architectural Louvre Products And Services Limited Health Check
Pomanda's financial health check has awarded Architectural Louvre Products And Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
5 Weak
Size
annual sales of £5.4m, make it smaller than the average company (£8.5m)
- Architectural Louvre Products And Services Limited
£8.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.3%)
- Architectural Louvre Products And Services Limited
9.3% - Industry AVG
Production
with a gross margin of 24.5%, this company has a comparable cost of product (24.5%)
- Architectural Louvre Products And Services Limited
24.5% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (6%)
- Architectural Louvre Products And Services Limited
6% - Industry AVG
Employees
with 30 employees, this is similar to the industry average (37)
30 - Architectural Louvre Products And Services Limited
37 - Industry AVG
Pay Structure
on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)
- Architectural Louvre Products And Services Limited
£49.7k - Industry AVG
Efficiency
resulting in sales per employee of £179.8k, this is equally as efficient (£202.1k)
- Architectural Louvre Products And Services Limited
£202.1k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is near the average (56 days)
- Architectural Louvre Products And Services Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 81 days, this is slower than average (37 days)
- Architectural Louvre Products And Services Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 22 days, this is more than average (17 days)
- Architectural Louvre Products And Services Limited
17 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (20 weeks)
9 weeks - Architectural Louvre Products And Services Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.1%, this is a higher level of debt than the average (60.8%)
68.1% - Architectural Louvre Products And Services Limited
60.8% - Industry AVG
ARCHITECTURAL LOUVRE PRODUCTS AND SERVICES LIMITED financials
Architectural Louvre Products And Services Limited's latest turnover from December 2023 is estimated at £5.4 million and the company has net assets of £634.5 thousand. According to their latest financial statements, Architectural Louvre Products And Services Limited has 30 employees and maintains cash reserves of £237.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 30 | 22 | 24 | 22 | 25 | 23 | 23 | 25 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 28,682 | 28,652 | 39,978 | 41,149 | 34,656 | 22,048 | 21,988 | 10,296 | 21 | 1,207 | 4,191 | 7,598 | 6,648 | 13,571 | 8,096 |
Intangible Assets | 5,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 33,932 | 28,652 | 39,978 | 41,149 | 34,656 | 22,048 | 21,988 | 10,296 | 21 | 1,207 | 4,191 | 7,598 | 6,648 | 13,571 | 8,096 |
Stock & work in progress | 249,824 | 376,525 | 351,938 | 631,601 | 887,615 | 611,548 | 576,931 | 556,952 | 435,157 | 604,917 | 209,167 | 187,818 | 209,663 | 157,408 | 233,138 |
Trade Debtors | 668,146 | 301,558 | 146,213 | 403,100 | 546,687 | 311,042 | 371,727 | 190,201 | 254,367 | 174,855 | 402,199 | 412,852 | 452,979 | 108,564 | 126,597 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 798,675 | 602,977 | 377,694 | 382,610 | 35,484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 237,179 | 234,792 | 67,304 | 311,068 | 112,948 | 137,570 | 24,670 | 225,222 | 6,750 | 97,442 | 54,080 | 235,895 | 179,788 | 66,691 | 447,305 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,953,824 | 1,515,852 | 943,149 | 1,728,379 | 1,582,734 | 1,060,160 | 973,328 | 972,375 | 696,274 | 877,214 | 665,446 | 836,565 | 842,430 | 332,663 | 807,040 |
total assets | 1,987,756 | 1,544,504 | 983,127 | 1,769,528 | 1,617,390 | 1,082,208 | 995,316 | 982,671 | 696,295 | 878,421 | 669,637 | 844,163 | 849,078 | 346,234 | 815,136 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 49,075 | 104,909 | 49,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 909,716 | 408,398 | 257,432 | 215,362 | 545,688 | 432,243 | 618,940 | 1,000,225 | 567,595 | 779,791 | 594,262 | 784,694 | 596,842 | 260,670 | 491,088 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 309,505 | 288,874 | 38,211 | 242,305 | 218,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,268,296 | 802,181 | 344,718 | 457,667 | 764,204 | 432,243 | 618,940 | 1,000,225 | 567,595 | 779,791 | 594,262 | 784,694 | 596,842 | 260,670 | 491,088 |
loans | 77,754 | 126,779 | 175,854 | 245,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 10,956 | 9,495 | 17,147 | 9,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 7,170 | 5,444 | 7,595 | 7,818 | 6,585 | 4,189 | 4,177 | 0 | 0 | 0 | 0 | 1,519 | 1,728 | 23,587 | 60,000 |
total long term liabilities | 84,924 | 132,223 | 183,449 | 252,818 | 17,541 | 13,684 | 21,324 | 9,420 | 0 | 0 | 0 | 1,519 | 1,728 | 23,587 | 60,000 |
total liabilities | 1,353,220 | 934,404 | 528,167 | 710,485 | 781,745 | 445,927 | 640,264 | 1,009,645 | 567,595 | 779,791 | 594,262 | 786,213 | 598,570 | 284,257 | 551,088 |
net assets | 634,536 | 610,100 | 454,960 | 1,059,043 | 835,645 | 636,281 | 355,052 | -26,974 | 128,700 | 98,630 | 75,375 | 57,950 | 250,508 | 61,977 | 264,048 |
total shareholders funds | 634,536 | 610,100 | 454,960 | 1,059,043 | 835,645 | 636,281 | 355,052 | -26,974 | 128,700 | 98,630 | 75,375 | 57,950 | 250,508 | 61,977 | 264,048 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 13,077 | 18,166 | 20,930 | 11,792 | 17,211 | 9,987 | 8,469 | 3,425 | 1,186 | 2,984 | 3,407 | 3,796 | 8,376 | 7,700 | 10,265 |
Amortisation | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -126,701 | 24,587 | -279,663 | -256,014 | 276,067 | 34,617 | 19,979 | 121,795 | -169,760 | 395,750 | 21,349 | -21,845 | 52,255 | -75,730 | 233,138 |
Debtors | 562,286 | 380,628 | -261,803 | 203,539 | 271,129 | -60,685 | 181,526 | -64,166 | 79,512 | -227,344 | -10,653 | -40,127 | 344,415 | -18,033 | 126,597 |
Creditors | 501,318 | 150,966 | 42,070 | -330,326 | 113,445 | -186,697 | -381,285 | 432,630 | -212,196 | 185,529 | -190,432 | 187,852 | 336,172 | -230,418 | 491,088 |
Accruals and Deferred Income | 20,631 | 250,663 | -204,094 | 23,789 | 218,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 1,726 | -2,151 | -223 | 1,233 | 2,396 | 12 | 4,177 | 0 | 0 | 0 | -1,519 | -209 | -21,859 | -36,413 | 60,000 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -55,834 | 55,834 | 49,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -49,025 | -49,075 | -69,146 | 245,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -10,956 | 1,461 | -7,652 | 7,727 | 9,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 2,387 | 167,488 | -243,764 | 198,120 | -24,622 | 112,900 | -200,552 | 218,472 | -90,692 | 43,362 | -181,815 | 56,107 | 113,097 | -380,614 | 447,305 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 2,387 | 167,488 | -243,764 | 198,120 | -24,622 | 112,900 | -200,552 | 218,472 | -90,692 | 43,362 | -181,815 | 56,107 | 113,097 | -380,614 | 447,305 |
architectural louvre products and services limited Credit Report and Business Information
Architectural Louvre Products And Services Limited Competitor Analysis
Perform a competitor analysis for architectural louvre products and services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in B 2 area or any other competitors across 12 key performance metrics.
architectural louvre products and services limited Ownership
ARCHITECTURAL LOUVRE PRODUCTS AND SERVICES LIMITED group structure
Architectural Louvre Products And Services Limited has no subsidiary companies.
Ultimate parent company
ARCHITECTURAL LOUVRE PRODUCTS AND SERVICES LIMITED
03756149
architectural louvre products and services limited directors
Architectural Louvre Products And Services Limited currently has 3 directors. The longest serving directors include Mr Paul Dunn (Apr 1999) and Mrs Kay Dunn (Oct 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Dunn | United Kingdom | 63 years | Apr 1999 | - | Director |
Mrs Kay Dunn | United Kingdom | 61 years | Oct 2008 | - | Director |
Mr Mark Platten | 65 years | Oct 2018 | - | Director |
P&L
December 2023turnover
5.4m
+74%
operating profit
40.4k
0%
gross margin
24.6%
-1.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
634.5k
+0.04%
total assets
2m
+0.29%
cash
237.2k
+0.01%
net assets
Total assets minus all liabilities
architectural louvre products and services limited company details
company number
03756149
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
April 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
TC GROUP
auditor
-
address
11th floor one temple row, birmingham, B2 5LG
Bank
-
Legal Advisor
-
architectural louvre products and services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to architectural louvre products and services limited. Currently there are 1 open charges and 1 have been satisfied in the past.
architectural louvre products and services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARCHITECTURAL LOUVRE PRODUCTS AND SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
architectural louvre products and services limited Companies House Filings - See Documents
date | description | view/download |
---|