helpers homecare limited Company Information
Company Number
03756668
Next Accounts
Sep 2025
Shareholders
care sante limited
Group Structure
View All
Industry
Social work activities without accommodation for the elderly and disabled
Registered Address
22 brunts business centre, samuel brunts way, mansfield, NG18 2AH
Website
www.helpershomecare.co.ukhelpers homecare limited Estimated Valuation
Pomanda estimates the enterprise value of HELPERS HOMECARE LIMITED at £1.5m based on a Turnover of £2.4m and 0.62x industry multiple (adjusted for size and gross margin).
helpers homecare limited Estimated Valuation
Pomanda estimates the enterprise value of HELPERS HOMECARE LIMITED at £1.4m based on an EBITDA of £217.4k and a 6.38x industry multiple (adjusted for size and gross margin).
helpers homecare limited Estimated Valuation
Pomanda estimates the enterprise value of HELPERS HOMECARE LIMITED at £1.5m based on Net Assets of £537.7k and 2.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Helpers Homecare Limited Overview
Helpers Homecare Limited is a live company located in mansfield, NG18 2AH with a Companies House number of 03756668. It operates in the social work activities without accommodation for the elderly and disabled sector, SIC Code 88100. Founded in April 1999, it's largest shareholder is care sante limited with a 100% stake. Helpers Homecare Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Helpers Homecare Limited Health Check
Pomanda's financial health check has awarded Helpers Homecare Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs


5 Strong

2 Regular

4 Weak

Size
annual sales of £2.4m, make it larger than the average company (£509.9k)
£2.4m - Helpers Homecare Limited
£509.9k - Industry AVG

Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (3.3%)
- Helpers Homecare Limited
3.3% - Industry AVG

Production
with a gross margin of 40%, this company has a comparable cost of product (33.7%)
40% - Helpers Homecare Limited
33.7% - Industry AVG

Profitability
an operating margin of 8.8% make it more profitable than the average company (2.1%)
8.8% - Helpers Homecare Limited
2.1% - Industry AVG

Employees
with 107 employees, this is above the industry average (18)
107 - Helpers Homecare Limited
18 - Industry AVG

Pay Structure
on an average salary of £20.5k, the company has an equivalent pay structure (£20.5k)
- Helpers Homecare Limited
£20.5k - Industry AVG

Efficiency
resulting in sales per employee of £22.3k, this is less efficient (£29.1k)
£22.3k - Helpers Homecare Limited
£29.1k - Industry AVG

Debtor Days
it gets paid by customers after 32 days, this is later than average (19 days)
32 days - Helpers Homecare Limited
19 days - Industry AVG

Creditor Days
its suppliers are paid after 10 days, this is slower than average (5 days)
10 days - Helpers Homecare Limited
5 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Helpers Homecare Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (208 weeks)
2 weeks - Helpers Homecare Limited
208 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 45.8%, this is a higher level of debt than the average (13.4%)
45.8% - Helpers Homecare Limited
13.4% - Industry AVG
HELPERS HOMECARE LIMITED financials

Helpers Homecare Limited's latest turnover from December 2023 is £2.4 million and the company has net assets of £537.7 thousand. According to their latest financial statements, Helpers Homecare Limited has 107 employees and maintains cash reserves of £19.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,385,202 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 1,431,787 | ||||||||||||||
Gross Profit | 953,415 | ||||||||||||||
Admin Expenses | 743,665 | ||||||||||||||
Operating Profit | 209,750 | ||||||||||||||
Interest Payable | 274 | ||||||||||||||
Interest Receivable | 38 | ||||||||||||||
Pre-Tax Profit | 209,514 | ||||||||||||||
Tax | |||||||||||||||
Profit After Tax | 209,514 | ||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 209,514 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 107 | 92 | 118 | 100 | 100 | ||||||||||
EBITDA* | 217,379 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,606 | 6,317 | 4,090 | 4,035 | 5,226 | 6,311 | 8,170 | 9,372 | 10,426 | 12,106 | 7,084 | 8,746 | 8,688 | 11,404 | 6,337 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 6,606 | 6,317 | 4,090 | 4,035 | 5,226 | 6,311 | 8,170 | 9,372 | 10,426 | 12,106 | 7,084 | 8,746 | 8,688 | 11,404 | 6,337 |
Stock & work in progress | 102,263 | 89,794 | 75,606 | 96,035 | 69,935 | 70,738 | 83,543 | 61,120 | 86,647 | 80,386 | 105,412 | 88,310 | |||
Trade Debtors | 215,352 | 66,134 | 163,689 | 18,763 | 182,836 | 93,251 | 83,626 | 99,883 | 98,844 | 110,601 | 110,488 | 44,850 | 29,046 | 52,536 | 40,885 |
Group Debtors | 648,764 | 185,456 | 428,618 | ||||||||||||
Misc Debtors | 101,851 | 195,811 | 136,149 | ||||||||||||
Cash | 19,573 | 52,679 | 48,635 | 373,531 | 419,010 | 378,942 | 404,355 | 444,796 | 406,617 | 262,029 | 184,162 | 80,287 | 83,807 | 65,115 | 85,485 |
misc current assets | |||||||||||||||
total current assets | 985,540 | 500,080 | 777,091 | 494,557 | 691,640 | 547,799 | 584,016 | 614,614 | 576,199 | 456,173 | 355,770 | 211,784 | 193,239 | 223,063 | 214,680 |
total assets | 992,146 | 506,397 | 781,181 | 498,592 | 696,866 | 554,110 | 592,186 | 623,986 | 586,625 | 468,279 | 362,854 | 220,530 | 201,927 | 234,467 | 221,017 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 40,486 | 19,938 | 28,160 | 160,169 | 480,466 | 395,904 | 384,552 | 370,414 | 351,324 | 305,970 | 295,014 | 216,657 | 200,622 | 209,793 | 169,132 |
Group/Directors Accounts | 254,669 | 38,619 | 9,774 | ||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 159,278 | 119,641 | 239,159 | ||||||||||||
total current liabilities | 454,433 | 178,198 | 277,093 | 160,169 | 480,466 | 395,904 | 384,552 | 370,414 | 351,324 | 305,970 | 295,014 | 216,657 | 200,622 | 209,793 | 169,132 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 454,433 | 178,198 | 277,093 | 160,169 | 480,466 | 395,904 | 384,552 | 370,414 | 351,324 | 305,970 | 295,014 | 216,657 | 200,622 | 209,793 | 169,132 |
net assets | 537,713 | 328,199 | 504,088 | 338,423 | 216,400 | 158,206 | 207,634 | 253,572 | 235,301 | 162,309 | 67,840 | 3,873 | 1,305 | 24,674 | 51,885 |
total shareholders funds | 537,713 | 328,199 | 504,088 | 338,423 | 216,400 | 158,206 | 207,634 | 253,572 | 235,301 | 162,309 | 67,840 | 3,873 | 1,305 | 24,674 | 51,885 |
Dec 2023 | Dec 2022 | Dec 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 209,750 | ||||||||||||||
Depreciation | 7,629 | 2,250 | 4,407 | 1,191 | 1,546 | 1,859 | 2,416 | 3,554 | 3,063 | 3,590 | 2,474 | 2,901 | 2,876 | 3,774 | 2,079 |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | -102,263 | 12,469 | 14,188 | -20,429 | 26,100 | -803 | -12,805 | 22,423 | -25,527 | 6,261 | -25,026 | 17,102 | 88,310 | ||
Debtors | 518,566 | -281,055 | 709,693 | -164,073 | 89,585 | 9,625 | -16,257 | 1,039 | -11,757 | 113 | 65,638 | 15,804 | -23,490 | 11,651 | 40,885 |
Creditors | 20,548 | -8,222 | -132,009 | -320,297 | 84,562 | 11,352 | 14,138 | 19,090 | 45,354 | 10,956 | 78,357 | 16,035 | -9,171 | 40,661 | 169,132 |
Accruals and Deferred Income | 39,637 | -119,518 | 239,159 | ||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -241,002 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 216,050 | 28,845 | 9,774 | ||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -236 | ||||||||||||||
cash flow from financing | 215,814 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -33,106 | 4,044 | -324,896 | -45,479 | 40,068 | -25,413 | -40,441 | 38,179 | 144,588 | 77,867 | 103,875 | -3,520 | 18,692 | -20,370 | 85,485 |
overdraft | |||||||||||||||
change in cash | -33,106 | 4,044 | -324,896 | -45,479 | 40,068 | -25,413 | -40,441 | 38,179 | 144,588 | 77,867 | 103,875 | -3,520 | 18,692 | -20,370 | 85,485 |
helpers homecare limited Credit Report and Business Information
Helpers Homecare Limited Competitor Analysis

Perform a competitor analysis for helpers homecare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NG18 area or any other competitors across 12 key performance metrics.
helpers homecare limited Ownership
HELPERS HOMECARE LIMITED group structure
Helpers Homecare Limited has no subsidiary companies.
Ultimate parent company
VITRY ENFANTS LTD
#0135895
2 parents
HELPERS HOMECARE LIMITED
03756668
helpers homecare limited directors
Helpers Homecare Limited currently has 3 directors. The longest serving directors include Ms Anna Hodgson (Apr 2021) and Mr Prateek Trehun (Apr 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Anna Hodgson | United Kingdom | 38 years | Apr 2021 | - | Director |
Mr Prateek Trehun | England | 34 years | Apr 2021 | - | Director |
Mr Roger Booker | United Kingdom | 66 years | Apr 2021 | - | Director |
P&L
December 2023turnover
2.4m
0%
operating profit
209.8k
0%
gross margin
40%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
537.7k
+0.64%
total assets
992.1k
+0.96%
cash
19.6k
-0.63%
net assets
Total assets minus all liabilities
helpers homecare limited company details
company number
03756668
Type
Private limited with Share Capital
industry
88100 - Social work activities without accommodation for the elderly and disabled
incorporation date
April 1999
age
26
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
HAZLEWOODS LLP
auditor
-
address
22 brunts business centre, samuel brunts way, mansfield, NG18 2AH
Bank
-
Legal Advisor
-
helpers homecare limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to helpers homecare limited. Currently there are 0 open charges and 2 have been satisfied in the past.
helpers homecare limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HELPERS HOMECARE LIMITED. This can take several minutes, an email will notify you when this has completed.
helpers homecare limited Companies House Filings - See Documents
date | description | view/download |
---|